image
MakeMyTrip Limited MMYT
Consumer Cyclical - Travel Services - NASDAQ - IN
Watchlist
$ 97.53
-5.34 %
$ 10.7 B
Market Cap
51.33
P/E
1. INTRINSIC VALUE

MakeMyTrip Limited, an online travel company, sells travel products and solutions in India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, and Indonesia. The company operates through three segments: Air Ticketing, Hotels and Packages, and Bus Ticketing. Its services and products include air tickets; hotels; packages; rail tickets; bus tickets; and car hire, as well as ancillary travel requirements, such as visa processing and facilitating access to travel insurance. The company allows travelers to research, plan, book, and purchase travel services and products through its websites, such as makemytrip.com, goibibo.com, redbus.in, makemytrip.com.sg, and makemytrip.ae; and other technology-enhanced distribution channels, such as call centers, travel stores, and travel agents' network, as well as mobile service platform.[ Read More ]

The intrinsic value of one MMYT stock under the base case scenario is HIDDEN Compared to the current market price of 97.5 USD, MakeMyTrip Limited is HIDDEN

MMYT Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MMYT

image
FINANCIALS
783 M REVENUE
31.95%
Growth Rates
1Year 31.95%
3Years 68.54%
5Years 9.99%
7Years 8.31%
10Years 11.85%
65.2 M OPERATING INCOME
88.55%
Growth Rates
1Year 88.55%
3Years 43.64%
5Years 19.40%
7Years 13.87%
10Years 20.12%
217 M NET INCOME
2041.27%
Growth Rates
1Year 2041.27%
3Years 80.38%
5Years 26.90%
7Years 21.75%
10Years 28.60%
145 M OPERATING CASH FLOW
351.80%
Growth Rates
1Year 351.80%
3Years 30.94%
5Years 30.85%
7Years 18.78%
10Years 44.10%
-105 M INVESTING CASH FLOW
-224.37%
Growth Rates
1Year -224.37%
3Years 4.06%
5Years -20.10%
7Years -7.36%
10Years -5.00%
-6.24 M FINANCING CASH FLOW
-0.47%
Growth Rates
1Year -0.47%
3Years -0.94%
5Years -79.46%
7Years -21.41%
10Years -0.83%
211 M REVENUE
-17.10%
Growth Rates
1Year 31.95%
3Years 68.54%
5Years 9.99%
7Years 8.31%
10Years 11.85%
26 M OPERATING INCOME
-6.61%
Growth Rates
1Year 88.55%
3Years 43.64%
5Years 19.40%
7Years 13.87%
10Years 20.12%
17.9 M NET INCOME
-14.70%
Growth Rates
1Year 2041.27%
3Years 80.38%
5Years 26.90%
7Years 21.75%
10Years 28.60%
35.6 M OPERATING CASH FLOW
-50.72%
Growth Rates
1Year 351.80%
3Years 30.94%
5Years 30.85%
7Years 18.78%
10Years 44.10%
17.7 M INVESTING CASH FLOW
138.03%
Growth Rates
1Year -224.37%
3Years 4.06%
5Years -20.10%
7Years -7.36%
10Years -5.00%
547 K FINANCING CASH FLOW
112.36%
Growth Rates
1Year -0.47%
3Years -0.94%
5Years -79.46%
7Years -21.41%
10Years -0.83%
Balance Sheet Decomposition MakeMyTrip Limited
image
Current Assets 857 M
Cash & Short-Term Investments 607 M
Receivables 97.2 M
Other Current Assets 153 M
Non-Current Assets 803 M
Long-Term Investments 12 M
PP&E 25.9 M
Other Non-Current Assets 765 M
Current Liabilities 298 M
Accounts Payable 67.1 M
Short-Term Debt 4.81 M
Other Current Liabilities 226 M
Non-Current Liabilities 277 M
Long-Term Debt 217 M
Other Non-Current Liabilities 60.4 M
EFFICIENCY
Earnings Waterfall MakeMyTrip Limited
image
Revenue 783 M
Cost Of Revenue 528 M
Gross Profit 254 M
Operating Expenses 190 M
Operating Income 65.2 M
Other Expenses -152 M
Net Income 217 M
RATIOS
32.50% GROSS MARGIN
32.50%
Averages
1Year 32.50%
3Years 61.08%
5Years 67.88%
7Years 68.24%
10Years 63.55%
8.33% OPERATING MARGIN
8.33%
Averages
1Year 8.33%
3Years 2.49%
5Years -12.94%
7Years -18.38%
10Years -18.36%
27.71% NET MARGIN
27.71%
Averages
1Year 27.71%
3Years 3.61%
5Years -22.19%
7Years -25.40%
10Years -23.49%
19.52% ROE
19.52%
Averages
1Year 19.52%
3Years 4.38%
5Years -9.06%
7Years -10.24%
10Years -20.52%
13.06% ROA
13.06%
Averages
1Year 13.06%
3Years 2.93%
5Years -7.36%
7Years -8.55%
10Years -9.56%
11.56% ROIC
11.56%
Averages
1Year 11.56%
3Years 4.22%
5Years -2.29%
7Years -5.25%
10Years -7.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MakeMyTrip Limited
image
Net Income 217 M
Depreciation & Amortization 27.3 M
Capital Expenditures -12.8 M
Stock-Based Compensation 37 M
Change in Working Capital -4.92 M
Others -29.6 M
Free Cash Flow 132 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MakeMyTrip Limited
image
Wall Street analysts predict an average 1-year price target for MMYT of $105 , with forecasts ranging from a low of $88 to a high of $119 .
MMYT Lowest Price Target Wall Street Target
88 USD -9.77%
MMYT Average Price Target Wall Street Target
105 USD 7.40%
MMYT Highest Price Target Wall Street Target
119 USD 22.01%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION

Tuniu Corporation operates as an online leisure travel company in China. The company offers various packaged tours, including organized and self-guided tours; and other travel-related services, such as tourist attraction tickets, visa application services, accommodation reservation, financial services, and hotel booking services, as well as air, train, and bus ticketing for leisure travelers.

image
-1.27 USD
TOUR
Overvalued 223.46%

Mondee Holdings, Inc. operates as a travel technology, service, and content company in the leisure and corporate travel markets. It delivers a technology platform of SaaS, mobile, and cloud products and services to a global customer base.

image
0 USD
MOND
Overvalued 100.00%

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership.

image
32.4 USD
TNL
Overvalued 39.81%

TripAdvisor, Inc. operates as an online travel company. It operates in two segments, Hotels, Media & Platform; and Experiences & Dining.

image
23.5 USD
TRIP
Undervalued 68.77%

Despegar.com, Corp., online travel company, provides a range of travel and travel-related products through its websites and mobile applications in Latin America.

image
8.96 USD
DESP
Overvalued 48.40%

Inspirato Incorporated operates as a subscription-based luxury travel company. The company provides affluent travelers access to a portfolio of curated luxury vacation options.

image
0 USD
ISPO
Overvalued 100.00%

Lindblad Expeditions Holdings, Inc. provides expedition cruising and land-based adventure travel experiences. The company delivers voyages through a fleet of ten owned expedition ships and five seasonal charter vessels under the Lindblad brand; and operates eco-conscious expeditions and nature focused small-group tours under the Natural Habitat brand.

image
13 USD
LIND
Overvalued 0.93%

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates in Air Ticketing, and Hotels and Packages, and Other Services segments.

image
-0.969 USD
YTRA
Overvalued 171.77%
6. Ownership
Insider Ownership MakeMyTrip Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
MakeMyTrip Limited (MMYT) Q2 2025 Earnings Call Transcript MakeMyTrip Limited (NASDAQ:MMYT ) Q2 2025 Earnings Conference Call October 23, 2024 7:30 AM ET Company Participants Rajesh Magow - Co-Founder & Group Chief Executive Officer Mohit Kabra - Group Chief Financial Officer Vipul Garg - Vice President, Investor Relations Conference Call Participants Sachin Salgaonkar - Bank of America Manish Adukia - Goldman Sachs Gaurav Rateria - Morgan Stanley Aditya Suresh - Macquarie Vijit Jain - Citi Ankur Rudra - JPMorgan Manik Taneja - Axis Capital Vipul Garg Hello everyone. I am Vipul Garg, Vice President, Investor Relations at MakeMyTrip Limited. seekingalpha.com - 3 weeks ago
MakeMyTrip (MMYT) Surpasses Q2 Earnings Estimates MakeMyTrip (MMYT) came out with quarterly earnings of $0.36 per share, beating the Zacks Consensus Estimate of $0.33 per share. This compares to earnings of $0.25 per share a year ago. zacks.com - 3 weeks ago
4 Internet Delivery Services Stocks to Gain From a Prospering Industry The Zacks Internet - Delivery Services industry participants like GDDY, MMYT, QNST and ASUR are poised to benefit from surging smartphone and Internet penetration in emerging markets. zacks.com - 3 weeks ago
MakeMyTrip (MMYT) Earnings Expected to Grow: What to Know Ahead of Next Week's Release MakeMyTrip (MMYT) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
MakeMyTrip Limited to Report Fiscal 2025 Second Quarter Financial & Operating Results on October 23, 2024 GURUGRAM, India & NEW YORK--(BUSINESS WIRE)---- $MMYT #Goibibo--MakeMyTrip Limited plans to report its fiscal 2025 second quarter financial and operating results before markets open on Wednesday, October 23, 2024. businesswire.com - 1 month ago
Are Computer and Technology Stocks Lagging MakeMyTrip Limited (MMYT) This Year? Here is how MakeMyTrip (MMYT) and Bridgeline Digital, Inc. (BLIN) have performed compared to their sector so far this year. zacks.com - 1 month ago
MakeMyTrip Ltd (MMYT) Shares Down 5.17% on Oct 2 Shares of MakeMyTrip Ltd (MMYT, Financial) fell 5.17% in mid-day trading on Oct 2. The stock reached an intraday low of $86.64, before recovering slightly to $86.93, down from its previous close of $91.67. gurufocus.com - 1 month ago
MakeMyTrip (MMYT) Advances While Market Declines: Some Information for Investors MakeMyTrip (MMYT) closed at $94.96 in the latest trading session, marking a +0.48% move from the prior day. zacks.com - 1 month ago
MakeMyTrip (MMYT) Rises As Market Takes a Dip: Key Facts In the most recent trading session, MakeMyTrip (MMYT) closed at $105.76, indicating a +1.41% shift from the previous trading day. zacks.com - 1 month ago
Is MakeMyTrip Limited (MMYT) Stock Outpacing Its Computer and Technology Peers This Year? Here is how MakeMyTrip (MMYT) and Infosys (INFY) have performed compared to their sector so far this year. zacks.com - 2 months ago
MakeMyTrip (MMYT) Beats Stock Market Upswing: What Investors Need to Know In the closing of the recent trading day, MakeMyTrip (MMYT) stood at $101.23, denoting a +1.38% change from the preceding trading day. zacks.com - 2 months ago
Here's Why MakeMyTrip (MMYT) Fell More Than Broader Market In the latest trading session, MakeMyTrip (MMYT) closed at $93.76, marking a -0.87% move from the previous day. zacks.com - 2 months ago
8. Profile Summary

MakeMyTrip Limited MMYT

image
COUNTRY IN
INDUSTRY Travel Services
MARKET CAP $ 10.7 B
Dividend Yield 0.00%
Description MakeMyTrip Limited, an online travel company, sells travel products and solutions in India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, and Indonesia. The company operates through three segments: Air Ticketing, Hotels and Packages, and Bus Ticketing. Its services and products include air tickets; hotels; packages; rail tickets; bus tickets; and car hire, as well as ancillary travel requirements, such as visa processing and facilitating access to travel insurance. The company allows travelers to research, plan, book, and purchase travel services and products through its websites, such as makemytrip.com, goibibo.com, redbus.in, makemytrip.com.sg, and makemytrip.ae; and other technology-enhanced distribution channels, such as call centers, travel stores, and travel agents' network, as well as mobile service platform. As of March 31, 2022, it had approximately 125 franchisee-owned travel stores. The company serves leisure and corporate travelers. MakeMyTrip Limited was incorporated in 2000 and is based in Gurugram, India.
Contact Building No. 5, Gurugram, 122002 https://www.makemytrip.com
IPO Date Aug. 12, 2010
Employees 4576
Officers Mr. Ravi Prakash Tyagi Vice President of Administration Mr. Parikshit Choudhury Chief Business Officer of Alternate Accommodation & Customer Contact Group Mr. Sanjay Mohan Group Chief Technology Officer Mr. Saujanya Shrivastava Chief Business Officer and Chief Operating Officer of Flights, Holidays & Gulf Cooperation Council (GCC) Mr. Yuvaraj Srivastava Group Chief Human Resource Officer Mr. Vipul Garg Vice President of Investor Relations Mr. Rajesh Magow Co-Founder, Group Chief Executive Officer & Director Mr. Raj Rishi Singh Chief Marketing Officer & Chief Business Officer of Corporate Mr. Deep Kalra Founder, Group Chairman & Chief Mentor Mr. Mohit Kabra Group Chief Financial Officer