image
Consumer Cyclical - Travel Services - NASDAQ - SG
$ 59.69
5.31 %
$ 38.4 B
Market Cap
17.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one TCOM stock under the worst case scenario is HIDDEN Compared to the current market price of 59.7 USD, Trip.com Group Limited is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one TCOM stock under the base case scenario is HIDDEN Compared to the current market price of 59.7 USD, Trip.com Group Limited is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one TCOM stock under the best case scenario is HIDDEN Compared to the current market price of 59.7 USD, Trip.com Group Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
44.5 B REVENUE
122.12%
11.3 B OPERATING INCOME
296.22%
10 B NET INCOME
631.68%
22 B OPERATING CASH FLOW
733.17%
5.92 B INVESTING CASH FLOW
421.04%
-2.55 B FINANCING CASH FLOW
62.08%
15.9 B REVENUE
24.28%
5.01 B OPERATING INCOME
40.82%
3.83 B NET INCOME
538.97%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Trip.com Group Limited
image
Current Assets 88.7 B
Cash & Short-Term Investments 59.3 B
Receivables 14.1 B
Other Current Assets 15.3 B
Non-Current Assets 130 B
Long-Term Investments 49.3 B
PP&E 5.78 B
Other Non-Current Assets 75.3 B
Current Liabilities 72.4 B
Accounts Payable 16.5 B
Short-Term Debt 26 B
Other Current Liabilities 30 B
Non-Current Liabilities 23.7 B
Long-Term Debt 19.6 B
Other Non-Current Liabilities 4.14 B
EFFICIENCY
Earnings Waterfall Trip.com Group Limited
image
Revenue 44.5 B
Cost Of Revenue 8.12 B
Gross Profit 36.4 B
Operating Expenses 25.1 B
Operating Income 11.3 B
Other Expenses 1.32 B
Net Income 10 B
RATIOS
81.75% GROSS MARGIN
81.75%
25.44% OPERATING MARGIN
25.44%
22.28% NET MARGIN
22.28%
8.12% ROE
8.12%
4.53% ROA
4.53%
5.48% ROIC
5.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Trip.com Group Limited
image
Net Income 10 B
Depreciation & Amortization 1.05 B
Capital Expenditures -606 M
Stock-Based Compensation 1.83 B
Change in Working Capital 9.26 B
Others 6.93 B
Free Cash Flow 21.4 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Trip.com Group Limited
image
Wall Street analysts predict an average 1-year price target for TCOM of $72.7 , with forecasts ranging from a low of $61 to a high of $85 .
TCOM Lowest Price Target Wall Street Target
61 USD 2.19%
TCOM Average Price Target Wall Street Target
72.7 USD 21.81%
TCOM Highest Price Target Wall Street Target
85 USD 42.40%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Trip.com Group Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Why Trip.com (TCOM) Dipped More Than Broader Market Today Trip.com (TCOM) closed the most recent trading day at $66.11, moving -0.85% from the previous trading session. zacks.com - 1 week ago
Trip.com (TCOM) Sees a More Significant Dip Than Broader Market: Some Facts to Know Trip.com (TCOM) closed at $69.24 in the latest trading session, marking a -0.72% move from the prior day. zacks.com - 2 weeks ago
Trip.com Group Limited to Report Fourth Quarter and Full Year of 2024 Financial Results on February 24, 2025 U.S. Time SINGAPORE , Feb. 11, 2025 /PRNewswire/ -- Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours and corporate travel management, will announce its fourth quarter and full year of 2024 results on Monday, February 24, 2025, U.S. Time, after the market closes. Trip.com Group's management team will host a conference call at 7:00 PM U.S. Eastern Time on February 24, 2025 (or 8:00 AM on February 25, 2025 in the Hong Kong Time) following the announcement. prnewswire.com - 2 weeks ago
Trip.com Group Announces Changes in Board Composition SINGAPORE , Feb. 11, 2025 /PRNewswire/ -- Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced that Mr. Junjie He, a director nominated by Baidu Inc. (Nasdaq: BIDU; HKEX: 9888) ("Baidu"), has tendered his resignation as a director of the Company, effective on February 11, 2025, and that Mr. prnewswire.com - 2 weeks ago
Trip.com (TCOM) Stock Falls Amid Market Uptick: What Investors Need to Know In the most recent trading session, Trip.com (TCOM) closed at $68.53, indicating a -0.42% shift from the previous trading day. zacks.com - 3 weeks ago
4 Must-Buy Stocks in the Thriving Leisure & Recreation Industry The Leisure & Recreation Services industry gains from the demand for concerts, strong bookings for cruise operators and higher per-capita spending at theme parks. Stocks like RCL, TCOM, CCL and FUN are better positioned to gain from the industry trends. zacks.com - 3 weeks ago
Buy 4 Low-Beta Stocks TCOM, VIRT, TXO, BZ to Beat Market Volatility It is imperative to build a portfolio of low-beta stocks to navigate a volatile market. TCOM, VIRT, TXO & BZ are well-poised to gain. zacks.com - 1 month ago
3 Top Stocks For Gradual Rate Cuts The Fed cut interest rates in December to 4.25%-4.5% and revised guidance for only two rate cuts in 2025, which induced a market selloff. Historically, the market falls the first week after a rate cut. History has shown that in subsequent periods, the market rallies, presenting a potential buying opportunity for defensively positioned stocks. seekingalpha.com - 1 month ago
No U.S. tariff impact on travel so far, says Trip.com CEO Jane Sun, the CEO of Trip.com, discusses global travel demand at the World Economic Forum in Davos. youtube.com - 1 month ago
Will Trip.com (TCOM) Beat Estimates Again in Its Next Earnings Report? Trip.com (TCOM) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 month ago
Trip.com (TCOM) Outperforms Broader Market: What You Need to Know Trip.com (TCOM) reachead $63.71 at the closing of the latest trading day, reflecting a +0.89% change compared to its last close. zacks.com - 1 month ago
Trip.com Climbs 33% in 6 Months: What is Favoring the Stock? TCOM stock is banking on robust global travel demand coupled with company-specific growth investments. zacks.com - 1 month ago
8. Profile Summary

Trip.com Group Limited TCOM

image
COUNTRY SG
INDUSTRY Travel Services
MARKET CAP $ 38.4 B
Dividend Yield 0.00%
Description Trip.com Group Limited, through its subsidiaries, operates as a travel service provider for accommodation reservation, transportation ticketing, packaged tours and in-destination, corporate travel management, and other travel-related services in China and internationally. The company acts as an agent for hotel-related transactions and selling air tickets, as well as provides train, long-distance bus, and ferry tickets; travel insurance products, such as flight delay, air accident, and baggage loss coverage; and air-ticket delivery, online check-in and seat selection, express security screening, real-time flight status tracker, and airport VIP lounge services. It also provides independent leisure travelers bundled packaged-tour products comprising group, semi-group, and customized and packaged tours with various transportation arrangements, including air, cruise, bus, and car rental services. In addition, the company offers integrated transportation and accommodation services; destination transportation and ticket, activity, insurance, visa, and tour guide services; user support, supplier management, and customer relationship management services; and in-destination products and services. Further, It provides its corporate clients with business visit, incentive trip, meeting and conference, travel data collection and analysis, and industry benchmarking solutions; and Corporate Travel Management System, an online platform that integrates information management, online booking and authorization, online inquiry, and travel reporting systems. Additionally, the company offers online advertising and financial services, such as marketing planning and travel media services. It operates under the Ctrip, Qunar, Trip.com, and Skyscanner brands. The company was formerly known as Ctrip.com International, Ltd. and changed its name to Trip.com Group Limited in October 2019. Trip.com Group Limited was founded in 1999 and is based in Singapore.
Contact 30 Raffles Place, Singapore, 048622 https://group.trip.com
IPO Date Dec. 9, 2003
Employees 36249
Officers Ms. Michelle Qi Senior IR Director Mr. Nanpeng Shen Co-Founder & Independent Director Mr. Min Fan Co-Founder, Vice Chairman & President Mr. Qi Ji Co-Founder & Independent Director Dr. Jianzhang Liang Ph.D. Co-Founder & Executive Chairman Ms. Xiaofan Wang CPA Chief Financial Officer & Executive Vice President Ms. Jie Sun CPA Chief Executive Officer & Director Mr. Xiong Xing Chief Operating Officer