image
Consumer Cyclical - Travel Services - NYSE - US
$ 53.78
-0.278 %
$ 3.68 B
Market Cap
9.94
P/E
1. INTRINSIC VALUE

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers; provides consumer financing in connection with the sale of VOIs; and provides property management services at resorts. The Travel and Membership segment operates various businesses, including three vacation exchange brands, a home exchange network, travel technology platforms, travel memberships, and direct-to-consumer rentals. As of January 26, 2022, it had approximately 245 vacation ownership resorts. It also offers private-label travel booking technology solutions.[ Read More ]

The intrinsic value of one TNL stock under the base case scenario is HIDDEN Compared to the current market price of 53.8 USD, Travel + Leisure Co. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TNL

image
FINANCIALS
3.75 B REVENUE
5.13%
720 M OPERATING INCOME
10.26%
391 M NET INCOME
9.83%
350 M OPERATING CASH FLOW
-20.81%
-80 M INVESTING CASH FLOW
-60.00%
-500 M FINANCING CASH FLOW
-155.10%
993 M REVENUE
0.81%
189 M OPERATING INCOME
-0.53%
97 M NET INCOME
-39.75%
145 M OPERATING CASH FLOW
-16.67%
-20 M INVESTING CASH FLOW
16.67%
-113 M FINANCING CASH FLOW
75.65%
Balance Sheet Decomposition Travel + Leisure Co.
image
Current Assets 4.72 B
Cash & Short-Term Investments 306 M
Receivables 2.71 B
Other Current Assets 1.7 B
Non-Current Assets 2.02 B
Long-Term Investments 19 M
PP&E 701 M
Other Non-Current Assets 1.3 B
Current Liabilities 1.12 B
Accounts Payable 73 M
Short-Term Debt 537 M
Other Current Liabilities 513 M
Non-Current Liabilities 7.14 B
Long-Term Debt 5.2 B
Other Non-Current Liabilities 1.94 B
EFFICIENCY
Earnings Waterfall Travel + Leisure Co.
image
Revenue 3.75 B
Cost Of Revenue 1.93 B
Gross Profit 1.82 B
Operating Expenses 2.78 B
Operating Income 720 M
Other Expenses 329 M
Net Income 391 M
RATIOS
48.56% GROSS MARGIN
48.56%
19.20% OPERATING MARGIN
19.20%
10.56% NET MARGIN
10.56%
-43.14% ROE
-43.14%
5.88% ROA
5.88%
12.33% ROIC
12.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Travel + Leisure Co.
image
Net Income 391 M
Depreciation & Amortization 112 M
Capital Expenditures -74 M
Stock-Based Compensation 38 M
Change in Working Capital -584 M
Others 368 M
Free Cash Flow 276 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Travel + Leisure Co.
image
Wall Street analysts predict an average 1-year price target for TNL of $54.8 , with forecasts ranging from a low of $44 to a high of $62 .
TNL Lowest Price Target Wall Street Target
44 USD -18.19%
TNL Average Price Target Wall Street Target
54.8 USD 1.96%
TNL Highest Price Target Wall Street Target
62 USD 15.28%
4. DIVIDEND ANALYSIS
1.09% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Travel + Leisure Co.
image
Sold
0-3 MONTHS
4.54 M USD 4
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.32 M USD 3
9-12 MONTHS
867 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 days ago
Nov 13, 2024
Sell 250 K USD
RICHARDS GEOFFREY
See Remarks
- 4607
54.25 USD
1 week ago
Nov 06, 2024
Sell 261 K USD
RICHARDS GEOFFREY
See Remarks
- 5009
52.16 USD
3 weeks ago
Oct 25, 2024
Sell 3.8 M USD
HOLMES STEPHEN P
Director
- 80000
47.55 USD
1 month ago
Sep 17, 2024
Sell 93.2 K USD
HERRERA GEORGE
Director
- 2193
42.48 USD
2 months ago
Sep 12, 2024
Sell 136 K USD
ROBIN-CAPLAN AMANDINE
See remarks
- 3246
41.836 USD
7 months ago
Mar 20, 2024
Sell 282 K USD
Savina James J
See Remarks
- 6000
47 USD
8 months ago
Mar 15, 2024
Sell 135 K USD
HERRERA GEORGE
Director
- 2969
45.3325 USD
8 months ago
Mar 10, 2024
Sell 224 K USD
MARSHALL KIMBERLY
Chief Human Resources Officer
- 4953
45.24 USD
8 months ago
Mar 05, 2024
Sell 678 K USD
Savina James J
See Remarks
- 15000
45.1767 USD
11 months ago
Dec 12, 2023
Sell 829 K USD
CHAVY OLIVIER
See remarks
- 21600
38.39 USD
1 year ago
Nov 16, 2023
Sell 37.5 K USD
HERRERA GEORGE
Director
- 1009
37.195 USD
1 year ago
Oct 26, 2023
Bought 32.6 K USD
Brown Michael Dean
See Remarks
+ 1000
32.569 USD
1 year ago
Sep 18, 2023
Sell 31.8 K USD
HERRERA GEORGE
Director
- 834
38.089 USD
1 year ago
Sep 15, 2023
Sell 193 K USD
CHAVY OLIVIER
See remarks
- 5000
38.5726 USD
1 year ago
Jun 06, 2023
Sell 123 K USD
Duncan Thomas Michael
SVP, Chief Accounting Officer
- 3000
40.9162 USD
1 year ago
May 24, 2023
Sell 32.4 K USD
HERRERA GEORGE
Director
- 874
37.02 USD
1 year ago
Apr 27, 2023
Sell 300 K USD
CHAVY OLIVIER
See remarks
- 7900
38.02 USD
1 year ago
Mar 17, 2023
Sell 99.4 K USD
CHAVY OLIVIER
See remarks
- 2650
37.51 USD
1 year ago
Mar 17, 2023
Sell 77.6 K USD
HERRERA GEORGE
Director
- 2069
37.53 USD
1 year ago
Mar 06, 2023
Sell 34.2 K USD
HERRERA GEORGE
Director
- 786
43.5173 USD
1 year ago
Feb 16, 2023
Sell 515 K USD
Savina James J
See Remarks
- 12000
42.93 USD
1 year ago
Dec 13, 2022
Sell 34 K USD
HERRERA GEORGE
Director
- 882
38.5772 USD
2 years ago
Aug 11, 2022
Sell 97.6 K USD
HERRERA GEORGE
director:
- 2135
45.716 USD
2 years ago
Jul 29, 2022
Sell 179 K USD
CHAVY OLIVIER
See remarks
- 4195
42.654 USD
2 years ago
Apr 29, 2022
Sell 315 K USD
Savina James J
See Remarks
- 5500
57.19 USD
2 years ago
Mar 18, 2022
Sell 128 K USD
HERRERA GEORGE
director:
- 2189
58.5 USD
2 years ago
Dec 17, 2021
Sell 29.9 K USD
HERRERA GEORGE
Director
- 611
48.86 USD
2 years ago
Feb 09, 2022
Sell 786 K USD
RICHARDS GEOFFREY
See Remarks
- 13000
60.47 USD
3 years ago
Sep 14, 2021
Sell 36.8 K USD
HERRERA GEORGE
Director
- 660
55.701 USD
3 years ago
Sep 01, 2021
Sell 1.35 M USD
HOLMES STEPHEN P
Director
- 24695
54.7004 USD
3 years ago
Sep 01, 2021
Sell 16.9 K USD
HOLMES STEPHEN P
Director
- 305
55.33 USD
3 years ago
Sep 02, 2021
Sell 1.08 M USD
HOLMES STEPHEN P
Director
- 19742
54.8732 USD
3 years ago
Sep 02, 2021
Sell 291 K USD
HOLMES STEPHEN P
Director
- 5258
55.3599 USD
3 years ago
Aug 18, 2021
Sell 33.2 K USD
HERRERA GEORGE
Director
- 650
51 USD
3 years ago
Aug 09, 2021
Bought 13.5 K USD
Post Denny Marie
Director
+ 275
49.17 USD
3 years ago
Jul 30, 2021
Bought 52.1 K USD
Brown Michael Dean
See Remarks
+ 1000
52.099 USD
3 years ago
Jun 17, 2021
Sell 36.1 K USD
HERRERA GEORGE
Director
- 600
60.154 USD
3 years ago
Jun 01, 2021
Sell 1.52 M USD
HOLMES STEPHEN P
Director
- 23245
65.1778 USD
3 years ago
Jun 01, 2021
Sell 116 K USD
HOLMES STEPHEN P
Director
- 1755
65.8822 USD
3 years ago
Jun 02, 2021
Sell 1.1 M USD
HOLMES STEPHEN P
Director
- 17153
64.1152 USD
3 years ago
Jun 02, 2021
Sell 499 K USD
HOLMES STEPHEN P
Director
- 7647
65.264 USD
3 years ago
Jun 02, 2021
Sell 13.2 K USD
HOLMES STEPHEN P
Director
- 200
66.22 USD
3 years ago
May 27, 2021
Sell 39.6 K USD
HERRERA GEORGE
Director
- 600
65.995 USD
3 years ago
Apr 29, 2021
Sell 410 K USD
Savina James J
See Remarks
- 6200
66.18 USD
3 years ago
Mar 10, 2021
Sell 135 K USD
HERRERA GEORGE
Director
- 2159
62.62 USD
3 years ago
Mar 02, 2021
Sell 1.1 M USD
HOLMES STEPHEN P
Director
- 18506
59.22 USD
3 years ago
Mar 02, 2021
Sell 388 K USD
HOLMES STEPHEN P
Director
- 6494
59.71 USD
3 years ago
Feb 26, 2021
Sell 1.86 M USD
HOLMES STEPHEN P
Director
- 31517
59.08 USD
3 years ago
Feb 26, 2021
Sell 234 K USD
HOLMES STEPHEN P
Director
- 3915
59.67 USD
3 years ago
Mar 01, 2021
Sell 1.29 M USD
HOLMES STEPHEN P
Director
- 21395
60.47 USD
3 years ago
Mar 01, 2021
Sell 221 K USD
HOLMES STEPHEN P
Director
- 3605
61.25 USD
3 years ago
Dec 01, 2020
Sell 949 K USD
HOLMES STEPHEN P
Director
- 21956
43.2187 USD
3 years ago
Dec 01, 2020
Sell 134 K USD
HOLMES STEPHEN P
Director
- 3044
44.1275 USD
3 years ago
Dec 02, 2020
Sell 295 K USD
HOLMES STEPHEN P
Director
- 6800
43.4007 USD
3 years ago
Dec 02, 2020
Sell 806 K USD
HOLMES STEPHEN P
Director
- 18200
44.3004 USD
4 years ago
Sep 16, 2020
Sell 96.7 K USD
HERRERA GEORGE
Director
- 2839
34.0445 USD
4 years ago
Jul 31, 2020
Bought 123 K USD
Brown Michael Dean
See Remarks
+ 4500
27.276 USD
4 years ago
Jun 16, 2020
Sell 65.2 K USD
HERRERA GEORGE
Director
- 2000
32.59 USD
4 years ago
Jun 09, 2020
Sell 2.07 M USD
HOLMES STEPHEN P
Director
- 55734
37.179 USD
4 years ago
Jun 10, 2020
Sell 389 K USD
HOLMES STEPHEN P
Director
- 11179
34.8255 USD
4 years ago
Jun 10, 2020
Sell 1.13 M USD
HOLMES STEPHEN P
Director
- 32005
35.449 USD
4 years ago
Jun 10, 2020
Sell 39.2 K USD
HOLMES STEPHEN P
Director
- 1082
36.2714 USD
7. News
TRAVEL + LEISURE NAMES THAILAND THE 2025 DESTINATION OF THE YEAR NEW YORK , Nov. 7, 2024 /PRNewswire/ -- Travel + Leisure has named Thailand as the 2025 Destination of the Year . Known for its rich cultural heritage, dynamic culinary scene, and a seamless blend of tradition with modern innovation, Thailand is a must-visit destination for travelers in the year ahead. prnewswire.com - 1 week ago
Travel + Leisure Co. Declares Cash Dividend ORLANDO, Fla.--(BUSINESS WIRE)--The board of directors of Travel + Leisure Co. (NYSE:TNL) declared a regular cash dividend on the company's common stock of $0.50 per share, payable December 31, 2024 to shareholders of record as of December 13, 2024. About Travel + Leisure Co. Travel + Leisure Co. (NYSE:TNL) provides more than six million vacations to travelers every year. The company operates a portfolio of vacation ownership, travel club, and lifestyle travel brands designed to meet the needs. businesswire.com - 1 week ago
Travel + Leisure Co. (TNL) Q3 2024 Earnings Call Transcript Travel + Leisure Co. (NYSE:TNL ) Q3 2024 Earnings Conference Call October 23, 2024 8:00 AM ET Company Participants Jill Greer - Vice President of Investor Relations Michael Brown - President & Chief Executive Officer Mike Hug - Chief Financial Officer Conference Call Participants Ian Zaffino - Oppenheimer Joe Greff - JPMorgan Chris Woronka - Deutsche Bank David Katz - Jefferies Ben Chaiken - Mizuho Securities Brandt Montour - Barclays Patrick Scholes - Truist Securities Operator Greetings and welcome to the Travel + Leisure Third Quarter 2024 Earnings Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 3 weeks ago
Compared to Estimates, Travel Leisure Co. (TNL) Q3 Earnings: A Look at Key Metrics Although the revenue and EPS for Travel Leisure Co. (TNL) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 3 weeks ago
Travel + Leisure Co. (TNL) Beats Q3 Earnings Estimates Travel + Leisure Co. (TNL) came out with quarterly earnings of $1.57 per share, beating the Zacks Consensus Estimate of $1.49 per share. This compares to earnings of $1.54 per share a year ago. zacks.com - 3 weeks ago
Travel + Leisure Co. Reports Third Quarter 2024 Results ORLANDO, Fla.--(BUSINESS WIRE)---- $TNL--Travel + Leisure Co. today reported third quarter 2024 financial results for the three months ended September 30, 2024. businesswire.com - 3 weeks ago
Travel + Leisure Co. Completes $325 Million Term Securitization ORLANDO, Fla.--(BUSINESS WIRE)---- $TNL--Travel + Leisure Co. (NYSE:TNL) announced today it completed a term securitization transaction involving the issuance of $325 million in principal amount of asset-backed notes with an overall weighted average coupon of 5.18%. The advance rate for this transaction was 98.00%. “We are very pleased with the successful completion of our third term securitization of 2024, with both our advance rate and overall coupon improving to the best levels we have achieved in ov. businesswire.com - 4 weeks ago
Travel + Leisure Co. to Report Third Quarter 2024 Financial Results on October 23, 2024 ORLANDO, Fla.--(BUSINESS WIRE)---- $TNL--Travel + Leisure Co. announced it will release third quarter 2024 financial results on Wednesday, October 23, 2024. businesswire.com - 1 month ago
Travel + Leisure Charitable Foundation Expands Its Commitment to Students in Eatonville, Opening Hawk Haven Preschool at Hungerford Elementary School ORLANDO, Fla.--(BUSINESS WIRE)--Travel + Leisure Charitable Foundation, established by Travel + Leisure Co. (NYSE:TNL), the world's leading membership and leisure travel company, expanded its commitment to the Town of Eatonville, Florida, by funding the new Hawk Haven Preschool – a free preschool program provided through Orange County Public Schools and operated out of Hungerford Elementary School (home of the Hawks). The addition of this preschool program complements the Foundation's existing. businesswire.com - 1 month ago
Travel + Leisure Co. Highlights Ongoing Commitment to Responsible Global Tourism with Release of New ESG Report ORLANDO, Fla.--(BUSINESS WIRE)--Travel + Leisure Co. (NYSE:TNL), the world's leading membership and leisure travel company, today shared its 2023 Environmental, Social, and Governance (ESG) Report. The annual report outlines the company's progress towards its ESG commitments grounded by the principle of responsible tourism. With a mission to put the world on vacation, Travel + Leisure Co. expands its impact beyond business as usual through a commitment to ESG practices and demonstrated integrat. businesswire.com - 2 months ago
Travel + Leisure Charitable Foundation Extends Its Scholarship Program to Benefit High School Graduates in Osceola County ORLANDO, Fla.--(BUSINESS WIRE)--The Travel + Leisure Charitable Foundation, established by Travel + Leisure Co. (NYSE:TNL), the world's leading membership and leisure travel company, has partnered with the School District of Osceola County, Florida, to bring the Travel + Leisure Scholarship Program to qualifying Osceola County students beginning the 2024-2025 school year. Inspired by the work of philanthropist Harris Rosen and his advocacy for local diverse communities, this new scholarship pro. businesswire.com - 2 months ago
3 Stocks Poised for a Comeback After Last Week's Market Meltdown Leading stock indexes like the Nasdaq Composite and Dow Jones Industrial Average saw massive drops last week.  Traditionally, the stock market has been subject to external forces like inflation data, geopolitics and new technological advances. investorplace.com - 3 months ago
8. Profile Summary

Travel + Leisure Co. TNL

image
COUNTRY US
INDUSTRY Travel Services
MARKET CAP $ 3.68 B
Dividend Yield 1.09%
Description Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers; provides consumer financing in connection with the sale of VOIs; and provides property management services at resorts. The Travel and Membership segment operates various businesses, including three vacation exchange brands, a home exchange network, travel technology platforms, travel memberships, and direct-to-consumer rentals. As of January 26, 2022, it had approximately 245 vacation ownership resorts. It also offers private-label travel booking technology solutions. The company was formerly known as Wyndham Destinations, Inc. and changed its name to Travel + Leisure Co. in February 2021. Travel + Leisure Co. was founded in 1990 and is headquartered in Orlando, Florida.
Contact 6277 Sea Harbor Drive, Orlando, FL, 32821 https://www.travelandleisureco.com
IPO Date July 19, 2006
Employees 19000
Officers Mr. Geoffrey Richards Chief Operating Officer - Vacation Ownership Ms. Amandine Robin-Caplan Chief Brand & Communications Officer Mr. Christopher Agnew Senior Vice President of FP&A and Investor Relations Ms. Kimberly A. Marshall Chief Human Resources Officer Mr. Michael Valentino Vice President of Marketing and Communications Mr. Jeffrey Myers Chief Sales & Marketing Officer of Vacation Ownership Mr. Thomas M. Duncan Senior Vice President & Chief Accounting Officer Mr. Sy Esfahani Chief Technology Officer Mr. Michael D. Brown Chief Executive Officer, President & Director Mr. Michael A. Hug Chief Financial Officer