image
Consumer Cyclical - Travel Services - NYSE - AR
$ 19.18
0.209 %
$ 1.6 B
Market Cap
239.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DESP stock under the worst case scenario is HIDDEN Compared to the current market price of 19.2 USD, Despegar.com, Corp. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DESP stock under the base case scenario is HIDDEN Compared to the current market price of 19.2 USD, Despegar.com, Corp. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DESP stock under the best case scenario is HIDDEN Compared to the current market price of 19.2 USD, Despegar.com, Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
706 M REVENUE
31.24%
64.2 M OPERATING INCOME
4140.19%
24.5 M NET INCOME
135.74%
103 M OPERATING CASH FLOW
294.27%
-52.6 M INVESTING CASH FLOW
-4.74%
-38.2 M FINANCING CASH FLOW
-144.76%
194 M REVENUE
4.80%
36.6 M OPERATING INCOME
40.14%
8.93 M NET INCOME
-33.56%
26.6 M OPERATING CASH FLOW
108.98%
-7.23 M INVESTING CASH FLOW
37.08%
-4.42 M FINANCING CASH FLOW
-171.83%
Balance Sheet Despegar.com, Corp.
image
Current Assets 537 M
Cash & Short-Term Investments 215 M
Receivables 259 M
Other Current Assets 63.6 M
Non-Current Assets 361 M
Long-Term Investments 3.1 M
PP&E 38.4 M
Other Non-Current Assets 320 M
Current Liabilities 671 M
Accounts Payable 407 M
Short-Term Debt 34.6 M
Other Current Liabilities 229 M
Non-Current Liabilities 172 M
Long-Term Debt 19.2 M
Other Non-Current Liabilities 152 M
EFFICIENCY
Earnings Waterfall Despegar.com, Corp.
image
Revenue 706 M
Cost Of Revenue 229 M
Gross Profit 477 M
Operating Expenses 413 M
Operating Income 64.2 M
Other Expenses 39.7 M
Net Income 24.5 M
RATIOS
67.57% GROSS MARGIN
67.57%
9.10% OPERATING MARGIN
9.10%
3.47% NET MARGIN
3.47%
273.51% ROE
273.51%
2.73% ROA
2.73%
143.38% ROIC
143.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Despegar.com, Corp.
image
Net Income 24.5 M
Depreciation & Amortization 43.4 M
Capital Expenditures -41 M
Stock-Based Compensation 3.45 M
Change in Working Capital -28.2 M
Others 46.5 M
Free Cash Flow 61.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Despegar.com, Corp.
image
Wall Street analysts predict an average 1-year price target for DESP of $19 , with forecasts ranging from a low of $17 to a high of $21 .
DESP Lowest Price Target Wall Street Target
17 USD -11.37%
DESP Average Price Target Wall Street Target
19 USD -0.94%
DESP Highest Price Target Wall Street Target
21 USD 9.49%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Despegar.com, Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
$HAREHOLDER ALERT: The M&A Class Action Firm Investigates the Merger of Despegar.com, Corp. - DESP NEW YORK , Dec. 30, 2024 /PRNewswire/ -- Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered millions of dollars for shareholders and is recognized as a Top 50 Firm by ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Despegar.com, Corp. (NYSE: DESP ), relating to the proposed merger with Prosus. prnewswire.com - 2 weeks ago
Prosus buys Despegar for $1.7B, taking a bite out of Latin America's travel sector Yet another major investment is going down in the travel sector, underscoring its ongoing rebound after the Covid-19 pandemic. Prosus, the tech conglomerate controlled by Naspers, is paying $1.7 billion to acquire Despegar, one of the biggest online travel agencies in Latin America, to scale up its operations in the region. techcrunch.com - 3 weeks ago
Shareholder Alert: Ademi LLP investigates whether Despegar.com, Corp. is obtaining a Fair Price for its Public Shareholders MILWAUKEE--(BUSINESS WIRE)--Ademi LLP is investigating Despegar (NYSE: DESP) for possible breaches of fiduciary duty and other violations of law in its transaction with Prosus. Click here to learn how to join our investigation and obtain additional information or contact us at gademi@ademilaw.com or toll-free: 866-264-3995. There is no cost or obligation to you. In the transaction, Despegar stockholders will receive $19.50 per share, representing an enterprise value of approximately $1.7 billio. businesswire.com - 3 weeks ago
Prosus to buy Latin American online travel agency Despegar.com for $1.7 bln Dutch technology investor Prosus NV said on Monday it would buy Latin America-focussed online travel agency Despegar.com Corp for about $1.7 billion in cash. reuters.com - 3 weeks ago
Prosus to Acquire Latin America's Leading Online Travel Agency, Despegar, for US$1.7bn AMSTERDAM & JOHANNESBURG--(BUSINESS WIRE)--Prosus, a global technology company, today announces that it has entered into a definitive agreement to acquire Despegar (NYSE: DESP) a leading Latin American Online Travel Agency (OTA), for $19.50 per share, equating to a 33% premium to the closing share price as of 20 December 2024, and a 34% premium to Despegar's 90-day VWAP (volume weighted average price). The proposed transaction was approved by Despegar's board of directors, who recommended that. businesswire.com - 3 weeks ago
Prosus to Acquire Latin America's Leading Online Travel Agency, Despegar, for US$1.7bn AMSTERDAM & JOHANNESBURG, South Africa--(BUSINESS WIRE)--Prosus, a global technology company, today announces that it has entered into a definitive agreement to acquire Despegar (NYSE: DESP) a leading Latin American Online Travel Agency (OTA), for $19.50 per share, equating to a 33% premium to the closing share price as of 20 December 2024, and a 34% premium to Despegar's 90-day VWAP (volume weighted average price). The proposed transaction was approved by Despegar's board of directors, who rec. businesswire.com - 3 weeks ago
Despegar.com Enters Into Merger Agreement to Be Acquired by Prosus for $19.50 Per Share in Cash BRITISH VIRGIN ISLANDS--(BUSINESS WIRE)--Despegar.com, Corp. (NYSE: DESP) (“Despegar” or the “Company”), Latin America's leading travel technology company, today announced that it has entered into a definitive merger agreement (“the Agreement”) to be acquired by Prosus (Euronext: PRX), a leading global technology company for $19.50 per share in an all cash transaction (the “Transaction”), representing an enterprise value of approximately $1.7 billion for Despegar. The transaction price represen. businesswire.com - 3 weeks ago
What Makes Despegar.com (DESP) a Strong Momentum Stock: Buy Now? Does Despegar.com (DESP) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
Despegar.com's Growth Outlook Is Fairly Valued Despegar.com, Corp. has shown strong growth with good tourism growth in Latin America, boosted further by market share gains, acquisitions, and B2B revenue growth. The Q3 results represented good financial momentum with greatly improving margins. The earnings growth tailwinds are in part moderated by a weaker mid- to long-term take rate outlook, as well as elevated currency risks. seekingalpha.com - 1 month ago
Is Despegar.com (DESP) Stock Outpacing Its Transportation Peers This Year? Here is how Despegar.com (DESP) and International Consolidated Airlines Group SA (ICAGY) have performed compared to their sector so far this year. zacks.com - 1 month ago
L Catterton Latin America Makes Strategic Investment in WeVets Company to Leverage L Catterton's Global Pet Industry Experience to Accelerate Veterinary Platform Expansion in Brazil GREENWICH, Conn. , Nov. 18, 2024  /PRNewswire/ -- L Catterton, a leading global consumer-focused investment firm, today announced that it has made a strategic investment in WeVets (the "Company"), a leading independent veterinary hospital group in Brazil operating 24-hour centers and diagnostic labs, making high-quality veterinary care more accessible throughout Brazil. prnewswire.com - 2 months ago
Despegar.com Announces 3Q24 Financial Results BRITISH VIRGIN ISLANDS--(BUSINESS WIRE)--Despegar.com, Corp. (NYSE: DESP) (“Despegar” or the “Company”), Latin America's leading travel technology company, today announced unaudited financial results for the three-months ended September 30, 2024 (“third quarter 2024” or “3Q24”). Financial results are expressed in U.S. dollars and are presented in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Financial results are preliminary and subject to year-end audit and adjus. businesswire.com - 2 months ago
8. Profile Summary

Despegar.com, Corp. DESP

image
COUNTRY AR
INDUSTRY Travel Services
MARKET CAP $ 1.6 B
Dividend Yield 0.73%
Description Despegar.com, Corp., online travel company, provides a range of travel and travel-related products through its websites and mobile applications in Latin America. The company operates in two segments, Air; and Packages, Hotels and Other Travel Products. It offers airline tickets; and travel packages, hotel rooms, car rentals, bus tickets, cruise tickets, travel insurance, destination services, and other travel-related products, which enable consumers to find, compare, plan, and purchase travel products through its marketplace. The company also provides a technology platform for its travel suppliers to manage the distribution of their travel products and access to traveler customers. In addition, it offers travel products and services under the Despegar, Decolar, Best Day, BD Experience, and HotelDo brands. Further, the company operates Koin, an online payment and consumer lending services platform. Despegar.com, Corp. was founded in 1999 and is based in Buenos Aires, Argentina.
Contact Juana Manso 1069, Buenos Aires, C1107CBU https://www.despegar.com.ar
IPO Date Sept. 20, 2017
Employees 4593
Officers Mr. Marcelo Amadeo Grether Chief Commercial Officer Mr. Maximiliano Gonzalez Costa Chief Corporate Development & HR Officer Mr. Alexandre Moshe Chief Executive Officer of Decolar in Brazil Mr. Amit Singh Chief Financial Officer Mr. Martin Rastellino Co-Founder & Independent Director Ms. Monica Alexandra Soares da Silva General Counsel Mr. Mariano Rocatti Chief Operating Officer Mr. Gonzalo Garcia Estebarena Chief Technology Officer Mr. Sebastian Mackinnon Chief Travel Partners & Corporate Affairs Mr. Damian Scokin Chief Executive Officer & Director