image
Consumer Cyclical - Travel Services - NYSE - AR
$ 19.26
0.208 %
$ 1.61 B
Market Cap
240.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DESP stock under the worst case scenario is HIDDEN Compared to the current market price of 19.3 USD, Despegar.com, Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DESP stock under the base case scenario is HIDDEN Compared to the current market price of 19.3 USD, Despegar.com, Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DESP stock under the best case scenario is HIDDEN Compared to the current market price of 19.3 USD, Despegar.com, Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
706 M REVENUE
31.24%
64.2 M OPERATING INCOME
4140.19%
24.5 M NET INCOME
135.74%
103 M OPERATING CASH FLOW
294.27%
-52.6 M INVESTING CASH FLOW
-4.74%
-38.2 M FINANCING CASH FLOW
-144.76%
194 M REVENUE
4.80%
36.6 M OPERATING INCOME
40.14%
8.93 M NET INCOME
-33.56%
26.6 M OPERATING CASH FLOW
108.98%
-7.23 M INVESTING CASH FLOW
37.08%
-4.42 M FINANCING CASH FLOW
-171.83%
Balance Sheet Despegar.com, Corp.
image
Current Assets 537 M
Cash & Short-Term Investments 215 M
Receivables 259 M
Other Current Assets 63.6 M
Non-Current Assets 361 M
Long-Term Investments 3.1 M
PP&E 38.4 M
Other Non-Current Assets 320 M
Current Liabilities 671 M
Accounts Payable 407 M
Short-Term Debt 34.6 M
Other Current Liabilities 229 M
Non-Current Liabilities 172 M
Long-Term Debt 19.2 M
Other Non-Current Liabilities 152 M
EFFICIENCY
Earnings Waterfall Despegar.com, Corp.
image
Revenue 706 M
Cost Of Revenue 229 M
Gross Profit 477 M
Operating Expenses 413 M
Operating Income 64.2 M
Other Expenses 39.7 M
Net Income 24.5 M
RATIOS
67.57% GROSS MARGIN
67.57%
9.10% OPERATING MARGIN
9.10%
3.47% NET MARGIN
3.47%
273.51% ROE
273.51%
2.73% ROA
2.73%
21.77% ROIC
21.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Despegar.com, Corp.
image
Net Income 24.5 M
Depreciation & Amortization 43.4 M
Capital Expenditures -41 M
Stock-Based Compensation 3.45 M
Change in Working Capital -28.2 M
Others 46.5 M
Free Cash Flow 61.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Despegar.com, Corp.
image
Wall Street analysts predict an average 1-year price target for DESP of $19 , with forecasts ranging from a low of $17 to a high of $21 .
DESP Lowest Price Target Wall Street Target
17 USD -11.73%
DESP Average Price Target Wall Street Target
19 USD -1.35%
DESP Highest Price Target Wall Street Target
21 USD 9.03%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Despegar.com, Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Despegar and HBX Group Enter Into a Strategic Partnership BRITISH VIRGIN ISLANDS--(BUSINESS WIRE)--Despegar.com, Corp. (NYSE: DESP) (“Despegar” or the “Company”), Latin America's leading travel technology company, announces a strategic partnership with HBX Group, a leading independent B2B travel technology marketplace. This collaboration marks a relevant step towards expanding Despegar's service offerings, particularly by integrating HBX Group's European and North American non-air inventory into Despegar's platform. Through this partnership Despegar p. businesswire.com - 1 month ago
Assessing Prosus' Value After The Despegar Acquisition And Tencent's Correction Prosus N.V. stock trades at a significant discount to its NAV, which primarily consists of Tencent Holdings Limited shares. Tencent itself has underperformed recently, meaning that Prosus potentially offers a “double discount” opportunity for value investors. I don't think Prosus can eliminate its NAV discount any time soon, but moves such as the Despegar.com acquisition are incrementally small steps in the right direction. seekingalpha.com - 1 month ago
$HAREHOLDER ALERT: The M&A Class Action Firm Investigates the Merger of Despegar.com, Corp. - DESP NEW YORK , Dec. 30, 2024 /PRNewswire/ -- Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered millions of dollars for shareholders and is recognized as a Top 50 Firm by ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Despegar.com, Corp. (NYSE: DESP ), relating to the proposed merger with Prosus. prnewswire.com - 2 months ago
Prosus buys Despegar for $1.7B, taking a bite out of Latin America's travel sector Yet another major investment is going down in the travel sector, underscoring its ongoing rebound after the Covid-19 pandemic. Prosus, the tech conglomerate controlled by Naspers, is paying $1.7 billion to acquire Despegar, one of the biggest online travel agencies in Latin America, to scale up its operations in the region. techcrunch.com - 2 months ago
Shareholder Alert: Ademi LLP investigates whether Despegar.com, Corp. is obtaining a Fair Price for its Public Shareholders MILWAUKEE--(BUSINESS WIRE)--Ademi LLP is investigating Despegar (NYSE: DESP) for possible breaches of fiduciary duty and other violations of law in its transaction with Prosus. Click here to learn how to join our investigation and obtain additional information or contact us at gademi@ademilaw.com or toll-free: 866-264-3995. There is no cost or obligation to you. In the transaction, Despegar stockholders will receive $19.50 per share, representing an enterprise value of approximately $1.7 billio. businesswire.com - 2 months ago
Prosus to buy Latin American online travel agency Despegar.com for $1.7 bln Dutch technology investor Prosus NV said on Monday it would buy Latin America-focussed online travel agency Despegar.com Corp for about $1.7 billion in cash. reuters.com - 2 months ago
Prosus to Acquire Latin America's Leading Online Travel Agency, Despegar, for US$1.7bn AMSTERDAM & JOHANNESBURG--(BUSINESS WIRE)--Prosus, a global technology company, today announces that it has entered into a definitive agreement to acquire Despegar (NYSE: DESP) a leading Latin American Online Travel Agency (OTA), for $19.50 per share, equating to a 33% premium to the closing share price as of 20 December 2024, and a 34% premium to Despegar's 90-day VWAP (volume weighted average price). The proposed transaction was approved by Despegar's board of directors, who recommended that. businesswire.com - 2 months ago
Prosus to Acquire Latin America's Leading Online Travel Agency, Despegar, for US$1.7bn AMSTERDAM & JOHANNESBURG, South Africa--(BUSINESS WIRE)--Prosus, a global technology company, today announces that it has entered into a definitive agreement to acquire Despegar (NYSE: DESP) a leading Latin American Online Travel Agency (OTA), for $19.50 per share, equating to a 33% premium to the closing share price as of 20 December 2024, and a 34% premium to Despegar's 90-day VWAP (volume weighted average price). The proposed transaction was approved by Despegar's board of directors, who rec. businesswire.com - 2 months ago
Despegar.com Enters Into Merger Agreement to Be Acquired by Prosus for $19.50 Per Share in Cash BRITISH VIRGIN ISLANDS--(BUSINESS WIRE)--Despegar.com, Corp. (NYSE: DESP) (“Despegar” or the “Company”), Latin America's leading travel technology company, today announced that it has entered into a definitive merger agreement (“the Agreement”) to be acquired by Prosus (Euronext: PRX), a leading global technology company for $19.50 per share in an all cash transaction (the “Transaction”), representing an enterprise value of approximately $1.7 billion for Despegar. The transaction price represen. businesswire.com - 2 months ago
What Makes Despegar.com (DESP) a Strong Momentum Stock: Buy Now? Does Despegar.com (DESP) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 months ago
Despegar.com's Growth Outlook Is Fairly Valued Despegar.com, Corp. has shown strong growth with good tourism growth in Latin America, boosted further by market share gains, acquisitions, and B2B revenue growth. The Q3 results represented good financial momentum with greatly improving margins. The earnings growth tailwinds are in part moderated by a weaker mid- to long-term take rate outlook, as well as elevated currency risks. seekingalpha.com - 3 months ago
Is Despegar.com (DESP) Stock Outpacing Its Transportation Peers This Year? Here is how Despegar.com (DESP) and International Consolidated Airlines Group SA (ICAGY) have performed compared to their sector so far this year. zacks.com - 3 months ago
8. Profile Summary

Despegar.com, Corp. DESP

image
COUNTRY AR
INDUSTRY Travel Services
MARKET CAP $ 1.61 B
Dividend Yield 0.73%
Description Despegar.com, Corp., online travel company, provides a range of travel and travel-related products through its websites and mobile applications in Latin America. The company operates in two segments, Air; and Packages, Hotels and Other Travel Products. It offers airline tickets; and travel packages, hotel rooms, car rentals, bus tickets, cruise tickets, travel insurance, destination services, and other travel-related products, which enable consumers to find, compare, plan, and purchase travel products through its marketplace. The company also provides a technology platform for its travel suppliers to manage the distribution of their travel products and access to traveler customers. In addition, it offers travel products and services under the Despegar, Decolar, Best Day, BD Experience, and HotelDo brands. Further, the company operates Koin, an online payment and consumer lending services platform. Despegar.com, Corp. was founded in 1999 and is based in Buenos Aires, Argentina.
Contact Juana Manso 1069, Buenos Aires, C1107CBU https://www.despegar.com.ar
IPO Date Sept. 20, 2017
Employees 4593
Officers Mr. Martin Rastellino Co-Founder & Independent Director Mr. Maximiliano Gonzalez Costa Chief Corporate Development & HR Officer Mr. Marcelo Amadeo Grether Chief Commercial Officer Mr. Sebastian Mackinnon Chief Travel Partners & Corporate Affairs Mr. Amit Singh Chief Financial Officer Mr. Gonzalo Garcia Estebarena Chief Technology Officer Mr. Mariano Rocatti Chief Operating Officer Ms. Monica Alexandra Soares da Silva General Counsel Mr. Alexandre Moshe Chief Executive Officer of Decolar in Brazil Mr. Damian Scokin Chief Executive Officer & Director