Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 102.7 | ||||||||||
CAPEX | (41.0) | ||||||||||
Maintenance CAPEX | (28.7) | ||||||||||
Cash Flow For Owners | 74.1 | 84.5 | 96.5 | 110.1 | 125.7 | 143.5 | 163.8 | 186.9 | 213.3 | 243.5 | 5 214.1 |