image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 2.32
-8.66 %
$ 41.2 M
Market Cap
-0.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FAT stock under the worst case scenario is HIDDEN Compared to the current market price of 2.32 USD, FAT Brands Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FAT stock under the base case scenario is HIDDEN Compared to the current market price of 2.32 USD, FAT Brands Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FAT stock under the best case scenario is HIDDEN Compared to the current market price of 2.32 USD, FAT Brands Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FAT

image
$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.215 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
593 B REVENUE
123251.73%
-52.2 B OPERATING INCOME
-233855.80%
-190 M NET INCOME
100.00%
-56.2 M OPERATING CASH FLOW
-57.83%
-26.5 M INVESTING CASH FLOW
55.69%
58.2 M FINANCING CASH FLOW
-50.91%
145 M REVENUE
1.34%
-39.3 M OPERATING INCOME
-344.95%
-67.4 M NET INCOME
-50.64%
-10.4 M OPERATING CASH FLOW
-223.19%
-504 K INVESTING CASH FLOW
93.53%
11.6 M FINANCING CASH FLOW
149.17%
Balance Sheet FAT Brands Inc.
image
Current Assets 88 B
Cash & Short-Term Investments 23.4 B
Receivables 19.4 B
Other Current Assets 45.2 B
Non-Current Assets 1.2
Long-Term Investments 0
PP&E 295 B
Other Non-Current Assets 906 B
3.51 %22.92 %70.25 %Total Assets$1.3t
Current Liabilities 298 B
Accounts Payable 38.7 M
Short-Term Debt 65.5 B
Other Current Liabilities 233 B
Non-Current Liabilities 1.45
Long-Term Debt 200 B
Other Non-Current Liabilities 1.25
3.75 %13.34 %11.48 %71.42 %Total Liabilities$1.7t
EFFICIENCY
Earnings Waterfall FAT Brands Inc.
image
Revenue 593 B
Cost Of Revenue 393 B
Gross Profit 200 B
Operating Expenses 252 B
Operating Income -52.2 B
Other Expenses -52 B
Net Income -190 M
600b600b500b500b400b400b300b300b200b200b100b100b00(100b)(100b)593b(393b)200b(252b)(52b)52b(190m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.67% GROSS MARGIN
33.67%
-8.81% OPERATING MARGIN
-8.81%
-0.03% NET MARGIN
-0.03%
0.04% ROE
0.04%
-0.01% ROA
-0.01%
-4.87% ROIC
-4.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FAT Brands Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -190 M
Depreciation & Amortization 41.5 M
Capital Expenditures -22.8 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -40.2 M
Free Cash Flow -79 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FAT Brands Inc.
image
FAT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
8.88% DIVIDEND YIELD
2.6 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.11750.120.130.140.142.60.130.130.130.140.140.11750.130.140.140.140.11750.480.130.510.140.540.140.560.140.562.600.0020182018201920192021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership FAT Brands Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
4.5 K USD 1
3-6 MONTHS
137 K USD 2
6-9 MONTHS
19.7 K USD 1
9-12 MONTHS
7. News
Great American Cookies Rewards Fans with Free Cookie Cake Slices for Tax Day No Need to File for this Freebie, Original Cookie Cake Franchise Offers Buy One, Get One Free Deal LOS ANGELES, April 07, 2025 (GLOBE NEWSWIRE) -- Great American Cookies, the Original Cookie Cake franchise owned by FAT Brands Inc., is offering a sweet relief from Tax Day. On April 15 (Tax Day), the chain is offering a buy one get one free deal on slices of their classic Chocolate Chip Cookie Cake in-store at participating locations nationwide. globenewswire.com - 1 week ago
FAT Brands Announces Amendments to Fazoli's Securitization LOS ANGELES, April 04, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. Tasty.) Brands Inc. (NASDAQ: FAT) (“FAT Brands” or the “Company”), a leading global franchising company and parent company of iconic brands including Round Table Pizza, Fatburger, Johnny Rockets, Twin Peaks, Fazoli's and 13 other restaurant concepts, announces amendments to its whole business securitization credit facility for its Fazoli's and Native Grill & Wings restaurant brands (the “Fazoli's Securitization”). globenewswire.com - 2 weeks ago
Fatburger Continues Growth in France All-American Burger Chain to Open 30 Units in Country Over Next Three Years LOS ANGELES, April 04, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. globenewswire.com - 2 weeks ago
Fazoli's Offers Unbeatable Value with $3.99 Pasta Deal Beloved Italian Chain Offers Fan-Favorite Pastas for a Steal Through Sept. 7 LOS ANGELES, April 02, 2025 (GLOBE NEWSWIRE) -- Fazoli's , America's favorite fast and fresh Italian chain owned by FAT Brands Inc., has a fresh new offer that underscores its commitment to value. globenewswire.com - 2 weeks ago
FAT Brands Foundation Awards $325,000 to Local Non-Profits in 2024 Foundation Increases Giving in 2024, Supporting 70 Organizations Across FAT Brands Communities LOS ANGELES, March 11, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. globenewswire.com - 1 month ago
Oh Baby! Fatburger Launches $5.99 'Baby Fat' Deal for a Limited-Time Iconic Chain Brings Back Beloved Burger with Value Offer LOS ANGELES, March 10, 2025 (GLOBE NEWSWIRE) -- Fatburger , the all-American burger chain owned by FAT Brands Inc. , announces the bold comeback of the fan-favorite Baby Fat for only $5.99. The Baby Fat is packed with the same unbeatable flavor that Fatburger fans know and love. globenewswire.com - 1 month ago
Pi May Go On Forever But This Offer Won't! Round Table Pizza Rolls Out Deal for Pi Day $3.14 Personal Pizza for Royal Rewards Members All Day Long at Leading Pizza Chain LOS ANGELES, March 05, 2025 (GLOBE NEWSWIRE) -- Round Table Pizza , a pizza franchise known for its commitment to quality and authenticity owned by FAT Brands Inc., is gearing up to celebrate Pi Day once again with a slice of savings! All day long at participating locations on March 14, Royal Rewards Members will receive a Personal Pizza with a choice of one topping for just $3.14, with the purchase of any Large or XL pizza. globenewswire.com - 1 month ago
FAT Brands Inc. (FAT) Q4 2024 Earnings Call Transcript FAT Brands Inc. (NASDAQ:FAT ) Q4 2024 Earnings Conference Call February 27, 2025 4:30 PM ET Company Participants Andy Wiederhorn - Chairman Ken Kuick - Co-Chief Executive Officer and CFO Conference Call Participants Roger Lipton - Lipton Financial Services Operator Good afternoon, ladies and gentlemen. Thank you for standing by. seekingalpha.com - 1 month ago
Pretzelmaker® Announces New Location in Nebraska Latest Store Opening Brings Bite-Sized Fun and Full-Sized Flavor to Grand Island LOS ANGELES, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Pretzelmaker , the innovator of soft Pretzel Bites owned by FAT Brands Inc. , has announced its newest location in Grand Island, NE, marking the brand's third store in the Cornhusker State. The new location, positioned in the heart of Grand Island's bustling city, is now open for locals to enjoy Pretzelmaker's freshly baked Pretzel Bites, all-natural lemonade and other craveworthy menu offerings. globenewswire.com - 1 month ago
Round Table Pizza to Spread Love in February with Red-Hot Offers Iconic Chain Double Downs on Deals for National Pizza Day and Valentine's Day  LOS ANGELES, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Round Table Pizza, the pizza franchise known for its commitment to quality and authenticity owned by FAT Brands Inc., is sharing a little pizza with someone they love – its fans – in February. Beginning Friday, Feb. 7, Round Table Pizza will offer a Large Double Play Pizza for just $21.99 with code RTP808, available online only. globenewswire.com - 2 months ago
Sports bar chain Twin Peaks is going public. These restaurant companies are the next to watch Fat Brands is spinning off sports bar chain Twin Peaks with an initial public offering. IPO experts are expecting more companies to go public this year than last year. cnbc.com - 2 months ago
Hot Dog on a Stick Stomps Out New Utah Location in St. George Iconic Brand Continues Expansion in Beehive State with Latest Opening  LOS ANGELES, Jan. 28, 2025 (GLOBE NEWSWIRE) -- Hot Dog on a Stick , the all-American, beach-born brand owned by FAT Brands Inc. , announces a new opening in St. George, Utah in partnership with influencers, Benji and Tiffany Nelson. Known for their popular YouTube Channel show, Not Enough Nelsons, the husband-and-wife duo are pleased to introduce the area to a brand that holds so much nostalgia for them. globenewswire.com - 2 months ago
8. Profile Summary

FAT Brands Inc. FAT

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 41.2 M
Dividend Yield 8.88%
Description FAT Brands Inc., a multi-brand franchising company, acquires, develops, and manages quick service, fast casual, casual dining, and polished casual dining restaurant concepts worldwide. As of August 22, 2022, it owned seventeen restaurant brands, including Round Table Pizza, Fatburger, Marble Slab Creamery, Johnny Rockets, Fazoli's, Twin Peaks, Great American Cookies, Hot Dog on a Stick, Buffalo's Cafe and Buffalo's Express, Hurricane Grill & Wings, Pretzelmaker, Elevation Burger, Native Grill & Wings, Yalla Mediterranean, and Ponderosa Steakhouse/Bonanza Steakhouse, as well as franchises and owns approximately 2,300 locations. The company was incorporated in 2017 and is headquartered in Beverly Hills, California. FAT Brands Inc. operates as a subsidiary of Fog Cutter Holdings, LLC.
Contact 9720 Wilshire Boulevard, Beverly Hills, CA, 90212 https://www.fatbrands.com
IPO Date Oct. 23, 2017
Employees 2089
Officers Mr. Thayer D. Wiederhorn Chief Operating Officer & Director Ms. Carmen Vidal International Legal Counsel, Director of International Franchise Development & Director Ms. Jenn Johnston Chief Marketing Officer Mr. Taylor A. Wiederhorn Chief Development Officer & Director Mr. Kenneth J. Kuick CPA Co-President, Chief Financial Officer & Co-Chief Executive Officer Mr. Robert G. Rosen Co-President, Co-Chief Executive Officer & Head of Debt Capital Markets Mr. Allen Z. Sussman J.D. Executive Vice President, General Counsel & Corporate Secretary Mr. Ron Roe Senior Vice President of Finance Mr. Mason A. Wiederhorn Chief Brand Officer & Director Mr. Andrew A. Wiederhorn Founder, Outside Consultant & Strategic Advisor and Chairman