image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 2.37
0.851 %
$ 39.2 M
Market Cap
-0.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FAT stock under the worst case scenario is HIDDEN Compared to the current market price of 2.37 USD, FAT Brands Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FAT stock under the base case scenario is HIDDEN Compared to the current market price of 2.37 USD, FAT Brands Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FAT stock under the best case scenario is HIDDEN Compared to the current market price of 2.37 USD, FAT Brands Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FAT

image
$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
593 M REVENUE
23.35%
-52.2 M OPERATING INCOME
-233.86%
-190 M NET INCOME
-110.68%
-56.2 M OPERATING CASH FLOW
-57.96%
-26.5 M INVESTING CASH FLOW
55.74%
58.2 M FINANCING CASH FLOW
-50.91%
142 B REVENUE
97655.37%
-8.57 B OPERATING INCOME
-21695.33%
-67.4 M NET INCOME
-50.64%
-10.4 M OPERATING CASH FLOW
-223.19%
-504 K INVESTING CASH FLOW
93.53%
11.6 M FINANCING CASH FLOW
149.17%
Balance Sheet FAT Brands Inc.
image
Current Assets 88 M
Cash & Short-Term Investments 23.4 M
Receivables 19.4 M
Other Current Assets 45.2 M
Non-Current Assets 1.2 B
Long-Term Investments 0
PP&E 295 M
Other Non-Current Assets 906 M
3.51 %22.92 %70.25 %Total Assets$1.3b
Current Liabilities 298 M
Accounts Payable 38.7 M
Short-Term Debt 65.5 M
Other Current Liabilities 194 M
Non-Current Liabilities 1.45 B
Long-Term Debt 1.41 B
Other Non-Current Liabilities 37.4 M
3.75 %11.13 %80.76 %Total Liabilities$1.7b
EFFICIENCY
Earnings Waterfall FAT Brands Inc.
image
Revenue 593 M
Cost Of Revenue 442 M
Gross Profit 150 M
Operating Expenses 203 M
Operating Income -52.2 M
Other Expenses 138 M
Net Income -190 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)593m(442m)150m(203m)(52m)(138m)(190m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.38% GROSS MARGIN
25.38%
-8.81% OPERATING MARGIN
-8.81%
-32.03% NET MARGIN
-32.03%
41.66% ROE
41.66%
-14.73% ROA
-14.73%
-4.87% ROIC
-4.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FAT Brands Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -190 M
Depreciation & Amortization 41.5 M
Capital Expenditures -22.8 M
Stock-Based Compensation 0
Change in Working Capital 29.5 M
Others 76.3 M
Free Cash Flow -79 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FAT Brands Inc.
image
FAT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
90.28% DIVIDEND YIELD
2.6 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.11750.120.130.140.142.60.130.130.130.140.140.11750.130.140.140.140.11750.480.130.510.140.540.140.560.140.562.600.0020182018201920192021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership FAT Brands Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
2.2 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
4.5 K USD 1
6-9 MONTHS
146 K USD 3
9-12 MONTHS
7. News
FAT Brands Inc. Announces Participation at the Noble Capital Markets Emerging Growth Equity Virtual Conference LOS ANGELES, CA, June 03, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. Tasty.) Brands Inc. (NASDAQ: FAT), a leading global franchising company and parent company of iconic brands including Round Table Pizza, Fatburger, Johnny Rockets, Twin Peaks, Fazoli's and 13 other restaurant concepts, today announced that Andy Wiederhorn, Chairman, and Ken Kuick, Co-Chief Executive Officer and Chief Financial Officer, will present at Noble Capital Markets' Emerging Growth Virtual Equity Conference on Thursday, June 5, 2025, at 1:00 PM Eastern Standard Time. Scheduled 1x1 meetings with the Company are also available for registered, qualified investor attendees. globenewswire.com - 2 weeks ago
Pretzelmaker Cranks Up the Heat with Cheetos® Flamin' Hot® Pretzel Bites Bite-Sized Snack with a Kick of Flavor Hits Menu of Beloved Pretzel Chain LOS ANGELES, May 28, 2025 (GLOBE NEWSWIRE) -- Pretzelmaker, the innovator of Pretzel Bites and owned by FAT Brands Inc., today announces a fiery new menu item, Cheetos Flamin' Hot Pretzel Bites. The new offering, available through July 13, follows the success of the ridiculously flavorful Cheetos Pretzel Bites, which made its debut for a limited-time on Pretzelmaker menus last summer. globenewswire.com - 2 weeks ago
FAT Brands Inc. (FAT) Q1 2025 Earnings Call Transcript FAT Brands Inc. (NASDAQ:FAT ) Q1 2025 Earnings Conference Call May 8, 2025 5:00 PM ET Company Participants Ken Kuick - Chief Financial Officer Andy Wiederhorn - Chairman Conference Call Participants Alton Stump - Loop Capital Markets Joe Gomes - NOBLE Capital Markets Roger Lipton - Lipton Financial Services Operator Greetings, and welcome to the FAT Brands, Inc. First Quarter 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
FAT Brands to Announce First Quarter 2025 Financial Results On May 8, 2025 LOS ANGELES, May 07, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. Tasty.) Brands Inc. (NASDAQ: FAT) (“FAT Brands” or the “Company”), a leading global franchising company and parent company of iconic brands including Round Table Pizza, Fatburger, Johnny Rockets, Twin Peaks, Fazoli's and 13 other restaurant concepts, today announced that the Company will host a conference call to review its first quarter 2025 financial results on Thursday, May 8, 2025 at 5:30 PM ET. A press release with first quarter 2025 financial results will be issued prior to the conference call that day. globenewswire.com - 1 month ago
Fazoli's Fills Menu with New Flavorful Ravioli Dishes Starting at $5.99 Beloved Italian Chain Rolls Out Limited Time Loaded Ravioli Specials  LOS ANGELES, May 06, 2025 (GLOBE NEWSWIRE) -- Fazoli's , America's favorite fast and fresh Italian chain owned by FAT Brands Inc., is bringing the flavor with its all-new, loaded ravioli entrees, available for a limited time at participating locations. Now through June 30, guests can dig into four unique ravioli dishes, which are sure to be stuffed, saucy and seriously satisfying. globenewswire.com - 1 month ago
FAT Brands Announces Appointment of Taylor Wiederhorn as Co-CEO Rob Rosen Transitions to Consulting Role at Global Restaurant Franchising Company LOS ANGELES, April 29, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. globenewswire.com - 1 month ago
Pretzelmaker® Adds New Location in Oklahoma The Innovator of Pretzel Bites Brings Flavor to Ardmore with Latest Opening LOS ANGELES, April 28, 2025 (GLOBE NEWSWIRE) -- Pretzelmaker, the creator of Pretzel Bites owned by FAT Brands Inc., has announced a new opening in Ardmore, OK. Situated in a Valero convenience store, the location features made-from-scratch Pretzel Bites and fresh-squeezed Lemonade, available both regular and frozen, to satisfy locals' snack and drink cravings. globenewswire.com - 1 month ago
Pretzelmaker® Rolls Out Free Pretzel Bites for National Pretzel Day Pretzel Chain Bakes Up Limited-Time Offer for National Holiday with a Twist! LOS ANGELES, April 21, 2025 (GLOBE NEWSWIRE) -- Pretzelmaker, owned by FAT Brands Inc. and innovator of Pretzel Bites, is celebrating National Pretzel Day this year by bringing back a fan-favorite deal, fresh out of the oven. globenewswire.com - 1 month ago
Great American Cookies and Marble Slab Creamery Reach 80th Location Milestone in Houston Area Sweet Treat Concepts Continue Strong Growth Trajectory in Texas LOS ANGELES, April 21, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. globenewswire.com - 1 month ago
Great American Cookies Rewards Fans with Free Cookie Cake Slices for Tax Day No Need to File for this Freebie, Original Cookie Cake Franchise Offers Buy One, Get One Free Deal LOS ANGELES, April 07, 2025 (GLOBE NEWSWIRE) -- Great American Cookies, the Original Cookie Cake franchise owned by FAT Brands Inc., is offering a sweet relief from Tax Day. On April 15 (Tax Day), the chain is offering a buy one get one free deal on slices of their classic Chocolate Chip Cookie Cake in-store at participating locations nationwide. globenewswire.com - 2 months ago
FAT Brands Announces Amendments to Fazoli's Securitization LOS ANGELES, April 04, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. Tasty.) Brands Inc. (NASDAQ: FAT) (“FAT Brands” or the “Company”), a leading global franchising company and parent company of iconic brands including Round Table Pizza, Fatburger, Johnny Rockets, Twin Peaks, Fazoli's and 13 other restaurant concepts, announces amendments to its whole business securitization credit facility for its Fazoli's and Native Grill & Wings restaurant brands (the “Fazoli's Securitization”). globenewswire.com - 2 months ago
Fatburger Continues Growth in France All-American Burger Chain to Open 30 Units in Country Over Next Three Years LOS ANGELES, April 04, 2025 (GLOBE NEWSWIRE) -- FAT (Fresh. Authentic. globenewswire.com - 2 months ago
8. Profile Summary

FAT Brands Inc. FAT

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 39.2 M
Dividend Yield 90.28%
Description FAT Brands Inc., a multi-brand franchising company, acquires, develops, and manages quick service, fast casual, casual dining, and polished casual dining restaurant concepts worldwide. As of August 22, 2022, it owned seventeen restaurant brands, including Round Table Pizza, Fatburger, Marble Slab Creamery, Johnny Rockets, Fazoli's, Twin Peaks, Great American Cookies, Hot Dog on a Stick, Buffalo's Cafe and Buffalo's Express, Hurricane Grill & Wings, Pretzelmaker, Elevation Burger, Native Grill & Wings, Yalla Mediterranean, and Ponderosa Steakhouse/Bonanza Steakhouse, as well as franchises and owns approximately 2,300 locations. The company was incorporated in 2017 and is headquartered in Beverly Hills, California. FAT Brands Inc. operates as a subsidiary of Fog Cutter Holdings, LLC.
Contact 9720 Wilshire Boulevard, Beverly Hills, CA, 90212 https://www.fatbrands.com
IPO Date Oct. 23, 2017
Employees 2089
Officers Mr. Kenneth J. Kuick CPA Co-President, Chief Financial Officer & Co-Chief Executive Officer Mr. Thayer D. Wiederhorn Chief Operating Officer & Director Mr. Mason A. Wiederhorn Chief Brand Officer & Director Mr. Taylor A. Wiederhorn CO-Chief Executive Officer, Chief Development Officer & Director Mr. Robert G. Rosen Co-President & Head of Debt Capital Markets Mr. Andrew T. Martin Chief Information Officer Mr. Allen Z. Sussman J.D. Executive Vice President, General Counsel & Corporate Secretary Ms. Jenn Johnston Chief Marketing Officer Mr. Andrew A. Wiederhorn Founder, Outside Consultant & Strategic Advisor and Chairman Ms. Carmen Vidal International Legal Counsel, Director of International Franchise Development & Director