image
FAT Brands Inc. FAT
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 5.29
-0.936 %
$ 89.5 M
Market Cap
-0.57
P/E
BALANCE SHEET
1.39 B ASSETS
14.42%
Growth Rates
1Year 14.42%
3Years 125.45%
5Years 88.74%
7Years 92.47%
10Years 0.00%
1.64 B LIABILITIES
19.79%
Growth Rates
1Year 19.79%
3Years 116.05%
5Years 99.35%
7Years 121.12%
10Years 0.00%
-256 M EQUITY
-60.74%
Growth Rates
1Year -60.74%
3Years -82.81%
5Years -114.66%
7Years -65.28%
10Years 0.00%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition FAT Brands Inc.
image
Current Assets 121 M
Cash & Short-Term Investments 37 M
Receivables 21.1 M
Other Current Assets 62.8 M
Non-Current Assets 1.27 B
Long-Term Investments 0
PP&E 321 M
Other Non-Current Assets 947 M
Current Liabilities 277 M
Accounts Payable 21.8 M
Short-Term Debt 59.9 M
Other Current Liabilities 195 M
Non-Current Liabilities 1.37 B
Long-Term Debt 1.32 B
Other Non-Current Liabilities 45.4 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
ASSETS
Cash & Cash Equivalents 37.0 28.7 56.7 3.9 25 K 0.7 32 K 0 0.2
Short Term Investments 0 0 0 0 0 0 0 0 0
Receivables 21.1 23.9 23.0 4.4 4.4 1.8 1.0 0.4 0.4
Inventory 9.3 6.9 30.2 13.7 5.1 0 1 0 0
Other Current Assets 53.5 36.2 38.8 16.1 6.1 1.0 0.2 0.2 0.8
Total Current Assets 121.0 95.7 118.5 24.4 10.5 3.5 1.2 0.6 1.3
PP&E 320.5 180.3 179.1 4.5 0.9 (15.7) (8.3) 0 0
Intangible Assets 620.6 625.3 652.8 47.7 29.7 23.3 11.0 2.1 2.1
Goodwill 305.1 293.3 295.1 10.9 10.9 10.4 7.4 0.5 0.5
Long Term Investments 0 (27 181.0) (12.9) 1.6 27.8 15.7 8.3 0 0
Other Long Term Assets 20.9 18.7 24.6 1.5 0.8 18.5 8.8 9.4 8.6
Other Assets 35 K 11 K 0 0 0 0 2.4 0 0
Total Assets 1 388.2 1 213.3 1 270.0 121.1 82.5 58.0 31.6 14.2 15.2
LIABILITIES
Accounts Payable 21.8 18.3 27.5 8.6 7.2 4.4 2.4 1.1 1.0
Short Term Debt 59.9 64.4 15.0 20.1 25.0 15.4 0 0 0
Other Current Liabilities 192.4 182.2 153.4 42.6 12.5 6.7 2.5 1.1 1.1
Total Current Liabilities 276.6 267.0 198.5 73.2 45.6 27.6 6.7 3.5 3.7
Long Term Debt 1 322.1 1 054.2 997.2 77.9 5.9 14.2 18.1 0 0
Deferred Tax Income 18.8 27.2 12.9 2.8 0 (14.2) 0 0 0
Other Liabilities 4.7 2.3 65.4 2.9 20.5 3.8 0.4 0 0
Total Liabilities 1 644.1 1 372.5 1 291.7 163.0 77.2 52.2 29.6 6.4 9.2
EQUITY
Common Stock 2 K 2 K 2 K 1 K 11.4 10.8 2.6 10 10
Retained Earnings (268.8) (178.7) (52.5) (20.9) (6.0) (5.0) (0.6) 4.3 2.5
Other Accumulative Comprehensive Income/Loss (31.2) 2 K (42.8) 1 K (12.0) 0 0 0 0
Total Equity (255.9) (159.2) (21.7) (41.9) 5.4 5.7 2.0 7.8 6.0
Total Liabilities and Equity 1 388.2 1 213.3 1 270.0 121.1 82.5 58.0 31.6 14.2 15.2
SHARES OUTSTANDING
Common Shares Outstanding 16.6 16.5 14.7 11.9 11.8 11.9 9.9 11.2 11.2