Consumer Cyclical -
Restaurants - NASDAQ - US
$ 2.8
-2.55 %
$ 50.1 M
Market Cap
-0.23
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
FAT Brands Inc.
| Revenue | 593 M |
| Cost Of Revenue | 442 M |
| Gross Profit | 150 M |
| Operating Expenses | 203 M |
| Operating Income | -52.2 M |
| Other Expenses | 138 M |
| Net Income | -190 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 592.7 | 480.5 | 407.2 | 118.9 | 18.1 | 22.5 | 18.4 | 2.2 | 8.5 | 7.5 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 442.2 | 282.9 | 266.2 | 62.2 | 3.8 | 0.2 | 5.9 | 0 | 0 | 0 |
| Gross Profit | 150.4 | 197.6 | 141.0 | 56.7 | 14.3 | 22.3 | 12.5 | 2.2 | 8.5 | 7.5 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 202.6 | 175.2 | 140.3 | 50.2 | 20.1 | 15.6 | 14.5 | 2.1 | 2.9 | 2.6 |
| Selling, General and Administrative Expenses | 128.6 | 140.7 | 113.3 | 50.2 | 20.1 | 15.6 | 14.1 | 2.1 | 2.9 | 2.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (52.2) | 22.3 | 6.0 | (1.4) | (5.8) | 6.7 | 4.2 | 26 K | 5.5 | 4.9 |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 138.2 | 117.5 | 94.8 | 29.1 | 4.9 | 6.5 | 4.8 | 0.2 | 0 | 0 |
| Total Other Income | (140.4) | (118.7) | (89.5) | (35.9) | (3.5) | (7.2) | (6.3) | 1.1 | 1.0 | (1.3) |
| Pre-Tax Income | (192.6) | (96.4) | (107.4) | (35.1) | (18.5) | (0.5) | (2.1) | (0.2) | 5.5 | 4.9 |
| NET INCOME | ||||||||||
| Tax Provision | (2.8) | (6.3) | 18.8 | (3.5) | (3.7) | 0.5 | (0.3) | 0.4 | 2.0 | 2.3 |
| Net Income | (189.8) | (90.1) | (126.2) | (31.6) | (14.9) | (1.0) | (1.8) | (0.6) | 3.5 | 2.7 |
| EPS | 11.6 | 5.85 | 7.66 | 2.15 | 1.25 | 0.0861 | 0.15 | 0.0623 | 0.31 | 0.24 |