image
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
$ 4.5
3.17 %
$ 162 M
Market Cap
-4.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one FLL stock under the worst case scenario is HIDDEN Compared to the current market price of 4.5 USD, Full House Resorts, Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one FLL stock under the base case scenario is HIDDEN Compared to the current market price of 4.5 USD, Full House Resorts, Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one FLL stock under the best case scenario is HIDDEN Compared to the current market price of 4.5 USD, Full House Resorts, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FLL

image
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
292 M REVENUE
26.09%
2.75 M OPERATING INCOME
336.66%
-40.7 M NET INCOME
-63.32%
13.8 M OPERATING CASH FLOW
-38.04%
-45.7 M INVESTING CASH FLOW
77.02%
-1.5 M FINANCING CASH FLOW
-2.54%
75.1 M REVENUE
2.87%
738 K OPERATING INCOME
152.41%
-9.76 M NET INCOME
20.60%
-9.46 M OPERATING CASH FLOW
-63.79%
-2.88 M INVESTING CASH FLOW
63.88%
2.83 M FINANCING CASH FLOW
1260.66%
Balance Sheet Full House Resorts, Inc.
image
Current Assets 53.4 M
Cash & Short-Term Investments 40.2 M
Receivables 5.1 M
Other Current Assets 8.09 M
Non-Current Assets 620 M
Long-Term Investments 0
PP&E 504 M
Other Non-Current Assets 116 M
5.97 %74.79 %17.27 %Total Assets$673.3m
Current Liabilities 67.5 M
Accounts Payable 9.19 M
Short-Term Debt 6.11 M
Other Current Liabilities 52.1 M
Non-Current Liabilities 565 M
Long-Term Debt 522 M
Other Non-Current Liabilities 43.8 M
8.24 %82.42 %6.93 %Total Liabilities$632.8m
EFFICIENCY
Earnings Waterfall Full House Resorts, Inc.
image
Revenue 292 M
Cost Of Revenue 142 M
Gross Profit 150 M
Operating Expenses 147 M
Operating Income 2.75 M
Other Expenses 43.4 M
Net Income -40.7 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)292m(142m)150m(147m)3m(43m)(41m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.32% GROSS MARGIN
51.32%
0.94% OPERATING MARGIN
0.94%
-13.93% NET MARGIN
-13.93%
-100.43% ROE
-100.43%
-6.04% ROA
-6.04%
0.45% ROIC
0.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Full House Resorts, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -40.7 M
Depreciation & Amortization 42.1 M
Capital Expenditures -52.6 M
Stock-Based Compensation 2.87 M
Change in Working Capital 5.22 M
Others -987 K
Free Cash Flow -38.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Full House Resorts, Inc.
image
Wall Street analysts predict an average 1-year price target for FLL of $7.83 , with forecasts ranging from a low of $5 to a high of $13 .
FLL Lowest Price Target Wall Street Target
5 USD 11.11%
FLL Average Price Target Wall Street Target
7.83 USD 74.07%
FLL Highest Price Target Wall Street Target
13 USD 188.89%
Price
Max Price Target
Min Price Target
Average Price Target
14141212101088664422Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Full House Resorts, Inc.
image
Sold
0-3 MONTHS
875 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
845 K USD 3
9-12 MONTHS
1.76 M USD 2
Bought
2.27 M USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
38.5 K USD 1
9-12 MONTHS
7. News
Full House Resorts: The Stock Will Either Return To Limbo Or Climb Higher We appear to be near some kind of endgame with this sleepy stock. Investors are making moves, and there are insider buys. What should investors know about recent developments? seekingalpha.com - 1 week ago
Full House Resorts Announces Promotion of Lewis Fanger to President LAS VEGAS, July 15, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced that it has promoted Lewis Fanger to President, Chief Financial Officer, and Treasurer, effective July 11, 2025. The title of President was previously held by Daniel Lee, the Company's Chief Executive Officer. As previously disclosed, Mr. Lee extended his employment agreement as the Company's Chief Executive Officer in June 2025. globenewswire.com - 3 weeks ago
Full House Resorts Announces Second Quarter Earnings Release Date LAS VEGAS, July 07, 2025 (GLOBE NEWSWIRE) -- Full House Resorts (NASDAQ: FLL) announced today that it will report its second quarter 2025 financial results on Thursday, August 7, 2025, followed by a conference call at 4:30 p.m. ET (1:30 p.m. PT). Investors can access the live audio webcast from the Company's website at www.fullhouseresorts.com under the investor relations section. The conference call can also be accessed by dialing (201) 689-8470. globenewswire.com - 4 weeks ago
11,385 Shares in Full House Resorts, Inc. (NASDAQ:FLL) Bought by Squarepoint Ops LLC Squarepoint Ops LLC acquired a new position in shares of Full House Resorts, Inc. (NASDAQ:FLL – Free Report) in the 4th quarter, according to its most recent disclosure with the Securities and Exchange Commission. The institutional investor acquired 11,385 shares of the company’s stock, valued at approximately $46,000. Several other large investors have also modified their holdings of FLL. SG Americas Securities LLC boosted its holdings in Full House Resorts by 23.7% in the 4th quarter. SG Americas Securities LLC now owns 13,372 shares of the company’s stock valued at $55,000 after purchasing an additional 2,558 shares during the period. Catawba River Capital boosted its holdings in Full House Resorts by 14.1% in the 4th quarter. Catawba River Capital now owns 1,563,124 shares of the company’s stock valued at $6,378,000 after purchasing an additional 193,067 shares during the period. Bfsg LLC boosted its holdings in Full House Resorts by 156.7% in the 4th quarter. Bfsg LLC now owns 11,090 shares of the company’s stock valued at $45,000 after purchasing an additional 6,770 shares during the period. Intech Investment Management LLC bought a new stake in Full House Resorts in the 4th quarter valued at $63,000. Finally, American Century Companies Inc. boosted its holdings in Full House Resorts by 4.6% in the 4th quarter. American Century Companies Inc. now owns 356,112 shares of the company’s stock valued at $1,453,000 after purchasing an additional 15,519 shares during the period. 37.68% of the stock is owned by institutional investors. Insider Activity In other Full House Resorts news, Director Eric J. Green bought 25,000 shares of the stock in a transaction on Tuesday, May 13th. The stock was purchased at an average price of $3.40 per share, with a total value of $85,000.00. Following the completion of the purchase, the director now owns 203,523 shares in the company, valued at $691,978.20. The trade was a 14.00% increase in their ownership of the stock. The purchase was disclosed in a filing with the SEC, which is available through the SEC website. 9.40% of the stock is currently owned by company insiders. Analyst Ratings Changes A number of brokerages have recently issued reports on FLL. UBS Group set a $5.00 price objective on shares of Full House Resorts in a research note on Friday, March 7th. JMP Securities dropped their target price on shares of Full House Resorts from $5.00 to $4.00 and set a “market outperform” rating for the company in a research report on Friday, May 9th. Wall Street Zen upgraded shares of Full House Resorts from a “sell” rating to a “hold” rating in a research report on Wednesday, March 19th. Finally, Citigroup reiterated an “outperform” rating on shares of Full House Resorts in a research report on Friday, March 7th. One equities research analyst has rated the stock with a hold rating, three have given a buy rating and one has issued a strong buy rating to the company. According to MarketBeat.com, the stock currently has an average rating of “Buy” and an average price target of $5.67. Read Our Latest Stock Analysis on Full House Resorts Full House Resorts Stock Performance Shares of FLL stock opened at $3.27 on Wednesday. The company has a debt-to-equity ratio of 9.04, a quick ratio of 0.83 and a current ratio of 0.87. The company has a market capitalization of $117.64 million, a P/E ratio of -2.77 and a beta of 1.60. The company’s 50 day moving average price is $3.25 and its two-hundred day moving average price is $4.13. Full House Resorts, Inc. has a 52 week low of $2.86 and a 52 week high of $5.90. Full House Resorts (NASDAQ:FLL – Get Free Report) last posted its quarterly earnings data on Thursday, May 8th. The company reported ($0.27) earnings per share (EPS) for the quarter, beating analysts’ consensus estimates of ($0.29) by $0.02. Full House Resorts had a negative net margin of 14.64% and a negative return on equity of 66.86%. The company had revenue of $65.36 million for the quarter, compared to the consensus estimate of $80.96 million. About Full House Resorts (Free Report) Full House Resorts, Inc owns, leases, operates, develops, manages, and invests in casinos, and related hospitality and entertainment facilities in the United States. It operates through Midwest & South, West, and Contracted Sports Wagering segments. The company's properties include American Place in Waukegan, Illinois; Silver Slipper Casino and Hotel in Hancock County, Mississippi; Rising Star Casino Resort in Rising Sun, Indiana; Bronco Billy's Casino and Chamonix Casino Hotel in Cripple Creek, Colorado; Stockman's Casino in Fallon, Nevada; and Grand Lodge Casino, located within the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. https://www.defenseworld.net - 1 month ago
Full House Resorts: Recent Management Insights May Assuage Execution Concerns Various factors make Full House Reports a high-risk, high potential reward wager on the casino company's recent and ongoing property developments. While uncertainty still runs high, recent commentary from CEO Dan Lee and CFO.Lewis Fanger may help to assuage concerns. Full House is putting considerable effort to resolve past mistakes and mishaps, including mismanagement at its newly-opened Chamonix casino resort property. seekingalpha.com - 2 months ago
Full House Resorts Announces Appointment of Joshua Le Duff as Senior Vice President and Chief Marketing Officer LAS VEGAS, May 13, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) (the “Company”) today announced that it has named Joshua Le Duff as its Senior Vice President and Chief Marketing Officer, subject to customary gaming approvals. globenewswire.com - 2 months ago
Full House Resorts, Inc. (FLL) Q1 2025 Earnings Call Transcript Full House Resorts, Inc. (NASDAQ:FLL ) Q1 2025 Earnings Conference Call May 8, 2025 4:30 PM ET Company Participants Adam Campbell - Corporate Controller Lewis Fanger - Chief Financial Officer Dan Lee - President and CEO Conference Call Participants Jordan Bender - Citizens Max Marsh - CBRE Ryan Sigdahl - Craig-Hallum Capital Group Sam Shah - Macquarie Ricardo Chinchilla - Deutsche Bank Dwayne Moyers - SMH Capital Advisors Operator Good afternoon, ladies and gentlemen. And welcome to the Full House Resorts First Quarter 2025 Earnings Call. seekingalpha.com - 2 months ago
FULL HOUSE RESORTS ANNOUNCES FIRST QUARTER RESULTS - Revenues Increased 7.3% in the First Quarter of 2025 - American Place Casino Achieved a New Property Record in March 2025, Reaching $10.9 Million of Monthly Gaming Revenue - Revenues from Our Colorado Operations Increased 33.9% in the First Quarter of 2025 - Silver Slipper Benefited from New Leadership and Operational Improvements LAS VEGAS, May 08, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced results for the first quarter ended March 31, 2025. On a consolidated basis, revenues in the first quarter of 2025 were $75.1 million, a 7.3% increase from $69.9 million in the prior-year period. globenewswire.com - 2 months ago
Full House Resorts: After Recent Sell-Off, Time To Roll The Dice Among regional gaming stocks, Full House Resorts is considered one of the chancier wagers. This reputation has persisted, as the casino operator's newest development, Chamonix, underwhelms in terms of revenue and profitability. However, even if Full House were to sell Chamonix at a loss, there remains a path for FLL stock to at least double in price. seekingalpha.com - 4 months ago
Full House Resorts Announces New Leadership for Chamonix Casino Hotel LAS VEGAS, March 11, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced the appointment of Brandon Lenssen as Vice President and General Manager of Chamonix Casino Hotel in Cripple Creek, Colorado, subject to customary gaming approvals. globenewswire.com - 4 months ago
Full House Resorts, Inc. (FLL) Q4 2024 Earnings Call Transcript Full House Resorts, Inc. (NASDAQ:FLL ) Q4 2024 Earnings Conference Call March 6, 2025 4:30 PM ET Company Participants Lewis Fanger – Chief Financial Officer Dan Lee – President and Chief Executive Officer Conference Call Participants Ryan Sigdahl – Craig-Hallum Capital Group Jordan Bender – Citizens John DeCree – CBRE Chad Beynon – Macquarie Asset Management Ricardo Chinchilla – Deutsche Bank Andrew Walker – Rangeley Capital Operator Greetings and welcome to the Full House Resorts' Fourth Quarter and Full Year 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 5 months ago
Full House Resorts Announces Fourth Quarter and Full-Year Results - Quarterly and Annual Revenues Increased More Than 21% Compared to the Prior-Year Periods - American Place Casino Continued Its Expected Ramp-Up of Operations,  With Revenues Rising 27.5% and 42.4% in the Fourth Quarter and Full-Year Periods, Respectively - Chamonix Casino Hotel Completed Its Phased Opening in October 2024;  Revenues for Our Colorado Operations Increased 161.1% and 159.9% in the  Fourth Quarter and Full-Year Periods, Respectively LAS VEGAS, March 06, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced results for the fourth quarter and year ended December 31, 2024. On a consolidated basis, revenues in the fourth quarter of 2024 rose 21.5% to $73.0 million, reflecting the continued ramp-up of operations at American Place and Chamonix Casino Hotel. globenewswire.com - 5 months ago
8. Profile Summary

Full House Resorts, Inc. FLL

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 162 M
Dividend Yield 0.00%
Description Full House Resorts, Inc. owns, develops, invests in, operates, manages, and leases casinos, and related hospitality and entertainment facilities in the United States. The company owns and operates the Silver Slipper Casino and Hotel in Hancock County, Mississippi, which has 757 slot machines and 24 table games, a surface parking lot, and a 129 hotel rooms; an on-site sportsbook, a fine-dining restaurant, a buffet, and a quick-service restaurant, as well as an oyster bar, a casino bar, and a beachfront bar; and 37-space beachfront RV park. It also owns and operates the Bronco Billy's Casino and Hotel in Cripple Creek, Colorado that has gaming space and 14 hotel rooms, as well as a steakhouse and a casual dining outlet. In addition, the company owns and operates the Rising Star Casino Resort in Rising Sun, Indiana, which has 642 slot machines and 16 table games; a land-based pavilion with approximately 31,500 square feet of meeting and convention space; a contiguous 190-guest-room hotel and an adjacent leased 104-guest-room hotel; a 56-space RV park; surface parking; an 18-hole golf course on approximately 230 acres; and four dining outlets. Further, it owns and operates the Stockman's Casino that is located in Fallon, Nevada, which has 186 slot machines, a bar, a fine-dining restaurant, and a coffee shop; and the Grand Lodge Casino that has 269 slot machines and 9 table games, which is integrated into the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. Full House Resorts, Inc. was incorporated in 1987 and is headquartered in Las Vegas, Nevada.
Contact One Summerlin, Las Vegas, NV, 89135 https://www.fullhouseresorts.com
IPO Date Aug. 17, 1993
Employees 1685
Officers Mr. John N. Ferrucci Senior Vice President & Chief Operating Officer Ms. Elaine L. Guidroz Esq. Senior Vice President, Secretary, General Counsel & Compliance Officer Mr. Alex J. Stolyar Chief Development Officer & Senior Vice President Mr. Daniel R. Lee C.F.A. President, Chief Executive Officer & Director Mr. Lewis A. Fanger Senior Vice President, Chief Financial Officer, Treasurer & Director