image
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
$ 3.145
-1.59 %
$ 113 M
Market Cap
-2.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FLL stock under the worst case scenario is HIDDEN Compared to the current market price of 3.15 USD, Full House Resorts, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FLL stock under the base case scenario is HIDDEN Compared to the current market price of 3.15 USD, Full House Resorts, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FLL stock under the best case scenario is HIDDEN Compared to the current market price of 3.15 USD, Full House Resorts, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FLL

image
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.515 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
292 M REVENUE
21.16%
2.75 M OPERATING INCOME
336.66%
-40.7 M NET INCOME
-63.32%
13.8 M OPERATING CASH FLOW
-38.04%
-45.7 M INVESTING CASH FLOW
77.02%
-1.5 M FINANCING CASH FLOW
-2.54%
75.1 M REVENUE
2.87%
738 K OPERATING INCOME
152.41%
-9.76 M NET INCOME
20.60%
-9.46 M OPERATING CASH FLOW
-63.79%
-2.88 M INVESTING CASH FLOW
63.88%
2.83 M FINANCING CASH FLOW
1260.66%
Balance Sheet Full House Resorts, Inc.
image
Current Assets 53.4 M
Cash & Short-Term Investments 40.2 M
Receivables 5.1 M
Other Current Assets 8.09 M
Non-Current Assets 620 M
Long-Term Investments 0
PP&E 504 M
Other Non-Current Assets 116 M
5.97 %74.79 %17.27 %Total Assets$673.3m
Current Liabilities 67.5 M
Accounts Payable 9.19 M
Short-Term Debt 6.11 M
Other Current Liabilities 52.1 M
Non-Current Liabilities 565 M
Long-Term Debt 522 M
Other Non-Current Liabilities 43.8 M
8.24 %82.42 %6.93 %Total Liabilities$632.8m
EFFICIENCY
Earnings Waterfall Full House Resorts, Inc.
image
Revenue 292 M
Cost Of Revenue 142 M
Gross Profit 150 M
Operating Expenses 147 M
Operating Income 2.75 M
Other Expenses 43.4 M
Net Income -40.7 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)292m(142m)150m(147m)3m(43m)(41m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.32% GROSS MARGIN
51.32%
0.94% OPERATING MARGIN
0.94%
-13.93% NET MARGIN
-13.93%
-100.43% ROE
-100.43%
-6.04% ROA
-6.04%
0.45% ROIC
0.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Full House Resorts, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -40.7 M
Depreciation & Amortization 42.1 M
Capital Expenditures -52.6 M
Stock-Based Compensation 2.87 M
Change in Working Capital 5.22 M
Others -987 K
Free Cash Flow -38.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Full House Resorts, Inc.
image
Wall Street analysts predict an average 1-year price target for FLL of $7.83 , with forecasts ranging from a low of $5 to a high of $13 .
FLL Lowest Price Target Wall Street Target
5 USD 58.98%
FLL Average Price Target Wall Street Target
7.83 USD 149.07%
FLL Highest Price Target Wall Street Target
13 USD 313.35%
Price
Max Price Target
Min Price Target
Average Price Target
14141212101088664422Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Full House Resorts, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
530 K USD 1
6-9 MONTHS
1.39 M USD 4
9-12 MONTHS
684 K USD 2
Bought
85 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
38.5 K USD 1
9-12 MONTHS
7. News
Full House Resorts: Recent Management Insights May Assuage Execution Concerns Various factors make Full House Reports a high-risk, high potential reward wager on the casino company's recent and ongoing property developments. While uncertainty still runs high, recent commentary from CEO Dan Lee and CFO.Lewis Fanger may help to assuage concerns. Full House is putting considerable effort to resolve past mistakes and mishaps, including mismanagement at its newly-opened Chamonix casino resort property. seekingalpha.com - 4 weeks ago
Full House Resorts Announces Appointment of Joshua Le Duff as Senior Vice President and Chief Marketing Officer LAS VEGAS, May 13, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) (the “Company”) today announced that it has named Joshua Le Duff as its Senior Vice President and Chief Marketing Officer, subject to customary gaming approvals. globenewswire.com - 1 month ago
Full House Resorts, Inc. (FLL) Q1 2025 Earnings Call Transcript Full House Resorts, Inc. (NASDAQ:FLL ) Q1 2025 Earnings Conference Call May 8, 2025 4:30 PM ET Company Participants Adam Campbell - Corporate Controller Lewis Fanger - Chief Financial Officer Dan Lee - President and CEO Conference Call Participants Jordan Bender - Citizens Max Marsh - CBRE Ryan Sigdahl - Craig-Hallum Capital Group Sam Shah - Macquarie Ricardo Chinchilla - Deutsche Bank Dwayne Moyers - SMH Capital Advisors Operator Good afternoon, ladies and gentlemen. And welcome to the Full House Resorts First Quarter 2025 Earnings Call. seekingalpha.com - 1 month ago
FULL HOUSE RESORTS ANNOUNCES FIRST QUARTER RESULTS - Revenues Increased 7.3% in the First Quarter of 2025 - American Place Casino Achieved a New Property Record in March 2025, Reaching $10.9 Million of Monthly Gaming Revenue - Revenues from Our Colorado Operations Increased 33.9% in the First Quarter of 2025 - Silver Slipper Benefited from New Leadership and Operational Improvements LAS VEGAS, May 08, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced results for the first quarter ended March 31, 2025. On a consolidated basis, revenues in the first quarter of 2025 were $75.1 million, a 7.3% increase from $69.9 million in the prior-year period. globenewswire.com - 1 month ago
Full House Resorts: After Recent Sell-Off, Time To Roll The Dice Among regional gaming stocks, Full House Resorts is considered one of the chancier wagers. This reputation has persisted, as the casino operator's newest development, Chamonix, underwhelms in terms of revenue and profitability. However, even if Full House were to sell Chamonix at a loss, there remains a path for FLL stock to at least double in price. seekingalpha.com - 3 months ago
Full House Resorts Announces New Leadership for Chamonix Casino Hotel LAS VEGAS, March 11, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced the appointment of Brandon Lenssen as Vice President and General Manager of Chamonix Casino Hotel in Cripple Creek, Colorado, subject to customary gaming approvals. globenewswire.com - 3 months ago
Full House Resorts, Inc. (FLL) Q4 2024 Earnings Call Transcript Full House Resorts, Inc. (NASDAQ:FLL ) Q4 2024 Earnings Conference Call March 6, 2025 4:30 PM ET Company Participants Lewis Fanger – Chief Financial Officer Dan Lee – President and Chief Executive Officer Conference Call Participants Ryan Sigdahl – Craig-Hallum Capital Group Jordan Bender – Citizens John DeCree – CBRE Chad Beynon – Macquarie Asset Management Ricardo Chinchilla – Deutsche Bank Andrew Walker – Rangeley Capital Operator Greetings and welcome to the Full House Resorts' Fourth Quarter and Full Year 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
Full House Resorts Announces Fourth Quarter and Full-Year Results - Quarterly and Annual Revenues Increased More Than 21% Compared to the Prior-Year Periods - American Place Casino Continued Its Expected Ramp-Up of Operations,  With Revenues Rising 27.5% and 42.4% in the Fourth Quarter and Full-Year Periods, Respectively - Chamonix Casino Hotel Completed Its Phased Opening in October 2024;  Revenues for Our Colorado Operations Increased 161.1% and 159.9% in the  Fourth Quarter and Full-Year Periods, Respectively LAS VEGAS, March 06, 2025 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) today announced results for the fourth quarter and year ended December 31, 2024. On a consolidated basis, revenues in the fourth quarter of 2024 rose 21.5% to $73.0 million, reflecting the continued ramp-up of operations at American Place and Chamonix Casino Hotel. globenewswire.com - 3 months ago
Full House Resorts Announces Fourth Quarter Earnings Release Date LAS VEGAS, Feb. 07, 2025 (GLOBE NEWSWIRE) -- Full House Resorts (NASDAQ: FLL) announced today that it will report its fourth quarter 2024 and full-year financial results on Thursday, March 6, 2025, followed by a conference call at 4:30 p.m. ET (1:30 p.m. PT). Investors can access the live audio webcast from the Company's website at www.fullhouseresorts.com under the investor relations section. The conference call can also be accessed by dialing (201) 689-8470. globenewswire.com - 4 months ago
Full House Resorts Announces New Leadership for Rising Star Casino Resort LAS VEGAS, Nov. 15, 2024 (GLOBE NEWSWIRE) -- Full House Resorts, Inc. (Nasdaq: FLL) (the “Company”) today announced that it has named Jeff Michie as vice president and general manager of its Rising Star Casino Resort in Rising Sun, Indiana, subject to customary gaming approvals. Mr. Michie will replace Angi Truebner-Webb who, as previously reported, will become the general manager of the Company's Silver Slipper Casino Hotel in Hancock County, Mississippi. globenewswire.com - 7 months ago
Full House Resorts, Inc. (FLL) Reports Q3 Loss, Lags Revenue Estimates Full House Resorts, Inc. (FLL) came out with a quarterly loss of $0.30 per share versus the Zacks Consensus Estimate of a loss of $0.06. This compares to earnings of $0.13 per share a year ago. zacks.com - 7 months ago
Full House Resorts Announces Third Quarter Earnings Release Date LAS VEGAS, Oct. 16, 2024 (GLOBE NEWSWIRE) -- Full House Resorts (NASDAQ: FLL) announced today that it will report its third quarter 2024 financial results on Wednesday, November 6, 2024, followed by a conference call at 4:30 p.m. ET (1:30 p.m. PT). Investors can access the live audio webcast from the Company's website at www.fullhouseresorts.com under the investor relations section. The conference call can also be accessed by dialing (201) 689-8470. globenewswire.com - 8 months ago
8. Profile Summary

Full House Resorts, Inc. FLL

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 113 M
Dividend Yield 0.00%
Description Full House Resorts, Inc. owns, develops, invests in, operates, manages, and leases casinos, and related hospitality and entertainment facilities in the United States. The company owns and operates the Silver Slipper Casino and Hotel in Hancock County, Mississippi, which has 757 slot machines and 24 table games, a surface parking lot, and a 129 hotel rooms; an on-site sportsbook, a fine-dining restaurant, a buffet, and a quick-service restaurant, as well as an oyster bar, a casino bar, and a beachfront bar; and 37-space beachfront RV park. It also owns and operates the Bronco Billy's Casino and Hotel in Cripple Creek, Colorado that has gaming space and 14 hotel rooms, as well as a steakhouse and a casual dining outlet. In addition, the company owns and operates the Rising Star Casino Resort in Rising Sun, Indiana, which has 642 slot machines and 16 table games; a land-based pavilion with approximately 31,500 square feet of meeting and convention space; a contiguous 190-guest-room hotel and an adjacent leased 104-guest-room hotel; a 56-space RV park; surface parking; an 18-hole golf course on approximately 230 acres; and four dining outlets. Further, it owns and operates the Stockman's Casino that is located in Fallon, Nevada, which has 186 slot machines, a bar, a fine-dining restaurant, and a coffee shop; and the Grand Lodge Casino that has 269 slot machines and 9 table games, which is integrated into the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. Full House Resorts, Inc. was incorporated in 1987 and is headquartered in Las Vegas, Nevada.
Contact One Summerlin, Las Vegas, NV, 89135 https://www.fullhouseresorts.com
IPO Date Aug. 17, 1993
Employees 1685
Officers Mr. John N. Ferrucci Senior Vice President & Chief Operating Officer Ms. Elaine L. Guidroz Esq. Senior Vice President, Secretary, General Counsel & Compliance Officer Mr. Alex J. Stolyar Chief Development Officer & Senior Vice President Mr. Daniel R. Lee C.F.A. President, Chief Executive Officer & Director Mr. Lewis A. Fanger Senior Vice President, Chief Financial Officer, Treasurer & Director