Current Assets | 18.2 M |
Cash & Short-Term Investments | 10.3 M |
Receivables | 3.52 M |
Other Current Assets | 4.44 M |
Non-Current Assets | 138 M |
Long-Term Investments | 0 |
PP&E | 117 M |
Other Non-Current Assets | 21.3 M |
Current Liabilities | 28.9 M |
Accounts Payable | 4.55 M |
Short-Term Debt | 12.3 M |
Other Current Liabilities | 12 M |
Non-Current Liabilities | 83.5 M |
Long-Term Debt | 83.5 M |
Other Non-Current Liabilities | 0 |
Revenue | 184 M |
Cost Of Revenue | 115 M |
Gross Profit | 68.2 M |
Operating Expenses | 72.5 M |
Operating Income | -4.29 M |
Other Expenses | -549 K |
Net Income | -3.74 M |
Net Income | -3.74 M |
Depreciation & Amortization | 4.53 M |
Capital Expenditures | -2.46 M |
Stock-Based Compensation | -919 K |
Change in Working Capital | 0 |
Others | 5.85 M |
Free Cash Flow | 2.19 M |