image
RAVE Restaurant Group, Inc. RAVE
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 2.235
-7.26 %
$ 32.9 M
Market Cap
12.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RAVE stock under the worst case scenario is HIDDEN Compared to the current market price of 2.23 USD, RAVE Restaurant Group, Inc. is HIDDEN

RAVE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RAVE stock under the base case scenario is HIDDEN Compared to the current market price of 2.23 USD, RAVE Restaurant Group, Inc. is HIDDEN

RAVE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RAVE stock under the best case scenario is HIDDEN Compared to the current market price of 2.23 USD, RAVE Restaurant Group, Inc. is HIDDEN

RAVE Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart RAVE

image
1M -23%
6M -26%
1Y 9%
3Y 119%
5Y 215%
All
$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.215 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
12.2 M REVENUE
2.20%
Growth Rates
1Year 2.20%
3Years 12.24%
5Years -0.28%
7Years -19.84%
10Years -11.71%
3.16 M OPERATING INCOME
193.22%
Growth Rates
1Year 193.22%
3Years 43.98%
5Years 13.44%
7Years 15.03%
10Years 15.56%
2.47 M NET INCOME
53.32%
Growth Rates
1Year 53.32%
3Years 17.61%
5Years 39.58%
7Years 11.91%
10Years 13.60%
2.74 M OPERATING CASH FLOW
4.22%
Growth Rates
1Year 4.22%
3Years 22.65%
5Years 32.98%
7Years 13.95%
10Years 44.07%
-4.87 M INVESTING CASH FLOW
-32373.33%
Growth Rates
1Year -32373.33%
3Years -173.54%
5Years -107.19%
7Years -43.34%
10Years -9.52%
-311 K FINANCING CASH FLOW
93.79%
Growth Rates
1Year 93.79%
3Years -2.60%
5Years -35.30%
7Years -0.92%
10Years -0.77%
2.87 M REVENUE
-5.93%
Growth Rates
1Year 2.20%
3Years 12.24%
5Years -0.28%
7Years -19.84%
10Years -11.71%
1.56 M OPERATING INCOME
143.35%
Growth Rates
1Year 193.22%
3Years 43.98%
5Years 13.44%
7Years 15.03%
10Years 15.56%
607 K NET INCOME
15.40%
Growth Rates
1Year 53.32%
3Years 17.61%
5Years 39.58%
7Years 11.91%
10Years 13.60%
695 K OPERATING CASH FLOW
33.65%
Growth Rates
1Year 4.22%
3Years 22.65%
5Years 32.98%
7Years 13.95%
10Years 44.07%
975 K INVESTING CASH FLOW
148.20%
Growth Rates
1Year -32373.33%
3Years -173.54%
5Years -107.19%
7Years -43.34%
10Years -9.52%
-182 K FINANCING CASH FLOW
0.00%
Growth Rates
1Year 93.79%
3Years -2.60%
5Years -35.30%
7Years -0.92%
10Years -0.77%
Balance Sheet RAVE Restaurant Group, Inc.
image
Current Assets 9.54 M
Cash & Short-Term Investments 7.83 M
Receivables 1.48 M
Other Current Assets 226 K
Non-Current Assets 6.28 M
Long-Term Investments 0
PP&E 999 K
Other Non-Current Assets 5.28 M
49.50 %9.35 %6.32 %33.40 %Total Assets$15.8m
Current Liabilities 2.02 M
Accounts Payable 359 K
Short-Term Debt 804 K
Other Current Liabilities 856 K
Non-Current Liabilities 1.1 M
Long-Term Debt 555 K
Other Non-Current Liabilities 543 K
11.52 %25.79 %27.46 %17.81 %17.42 %Total Liabilities$3.1m
EFFICIENCY
Earnings Waterfall RAVE Restaurant Group, Inc.
image
Revenue 12.2 M
Cost Of Revenue 3.66 M
Gross Profit 8.49 M
Operating Expenses 5.34 M
Operating Income 3.16 M
Other Expenses 685 K
Net Income 2.47 M
14m14m12m12m10m10m8m8m6m6m4m4m2m2m0012m(4m)8m(5m)3m(685k)2mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
69.91% GROSS MARGIN
69.91%
Averages
1Year 69.91%
3Years 68.64%
5Years 68.01%
7Years 65.52%
10Years 47.79%
25.99% OPERATING MARGIN
25.99%
Averages
1Year 25.99%
3Years 19.41%
5Years 15.81%
7Years 13.57%
10Years 7.90%
20.35% NET MARGIN
20.35%
Averages
1Year 20.35%
3Years 36.32%
5Years 16.85%
7Years 12.97%
10Years 5.05%
19.47% ROE
19.47%
Averages
1Year 19.47%
3Years 31.60%
5Years -144.05%
7Years -100.97%
10Years -21.12%
15.63% ROA
15.63%
Averages
1Year 15.63%
3Years 23.43%
5Years 7.61%
7Years 6.90%
10Years -13.83%
17.30% ROIC
17.30%
Averages
1Year 17.30%
3Years 25.19%
5Years 71.83%
7Years 52.89%
10Years 20.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis RAVE Restaurant Group, Inc.
image
3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.47 M
Depreciation & Amortization 629 K
Capital Expenditures -84 K
Stock-Based Compensation 149 K
Change in Working Capital -1.16 M
Others -619 K
Free Cash Flow 2.66 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets RAVE Restaurant Group, Inc.
image
RAVE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership RAVE Restaurant Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
RAVE Restaurant Stock Rises Post-Earnings Amid Mixed Segment Results RAVE posts higher second-quarter fiscal 2025 revenue growth, driven by Pizza Inn's steady sales, despite challenges at Pie Five. zacks.com - 2 months ago
RAVE Restaurant Group, Inc. Reports Second Quarter 2025 Results DALLAS, Feb. 06, 2025 (GLOBE NEWSWIRE) -- RAVE Restaurant Group, Inc. (NASDAQ: RAVE) today reported financial results for the second quarter of fiscal 2025 ended December 29, 2024. globenewswire.com - 2 months ago
RAVE Stock Falls Despite Q1 Earnings Uptick, Revenues Down Y/Y Rave Restaurant's top line in first-quarter fiscal 2025 dampens despite strength in Pizza Inn Franchising revenues. zacks.com - 5 months ago
RAVE Restaurant Group, Inc. Reports First Quarter 2025 Results DALLAS, Nov. 07, 2024 (GLOBE NEWSWIRE) -- RAVE Restaurant Group, Inc. (NASDAQ: RAVE) today reported financial results for the first quarter of fiscal 2025 ended Sept. 29, 2024. First Quarter Highlights: The company recorded net income of $0.5 million for the first quarter of fiscal 2025, a 36.3% increase from the same period of the prior year. globenewswire.com - 5 months ago
Zacks Initiates Coverage of Rave Restaurant With Neutral Recommendation Discover why Zacks rates Rave Restaurant as "Neutral", being the first on Wall Street to initiate coverage on the stock. Explore RAVE's strong earnings growth and financial health amid market challenges. zacks.com - 6 months ago
RAVE's Earnings, Revenues Rise in Fiscal 2024, Drive Its Stock Up Strength in Rave Restaurant's Pizza Inn Franchising revenues drives its top line in fiscal 2024. zacks.com - 6 months ago
RAVE Restaurant Group, Inc. Reports Fourth Quarter Update and Year End Financial Results DALLAS, TX / ACCESSWIRE / September 26, 2024 / RAVE Restaurant Group, Inc. (NASDAQ:RAVE) today reported financial results for the fourth quarter and fiscal year ended June 30, 2024. Fourth Quarter Highlights: The Company recorded net income of $0.9 million for the fourth quarter of fiscal 2024 compared to net income of $0.6 million for the same period of the prior year. accesswire.com - 6 months ago
Pizza Inn and New Franchise Partner Team Up to Bring Seven New Locations to Egypt Iconic American Pizza Brand's Growth Marks Significant Milestone in Middle East's Culinary Landscape DALLAS, TX / ACCESSWIRE / August 15, 2024 / Pizza Inn announced today a new multi-store Master Franchise Agreement partnership with Al Ruwad Hospitality Services & Restaurants Management Group in Egypt. The first Pizza Inn location is scheduled to open in Cairo during the fourth quarter of 2024 as part of a seven-store agreement. accesswire.com - 8 months ago
Cheap Stocks To Buy: Should You Watch These 5 Growth Stocks? Cipher Mining Works On A New Base Heritage shares have cut through that price resistance like a hot knife through butter. investors.com - 11 months ago
RAVE Restaurant Group, Inc. Reports Third Quarter 2024 Results DALLAS, TX / ACCESSWIRE / May 2, 2024 / RAVE Restaurant Group, Inc. (NASDAQ:RAVE) today reported financial results for the third quarter of fiscal 2024 ended March 24, 2024. RAVE Restaurant Group Logo RAVE Logo for Pie Five and Pizza Inn Third Quarter Highlights: The Company recorded net income of $0.7 million for the third quarter of fiscal 2024 compared to net income of $0.3 million for the same period of the prior year. accesswire.com - 11 months ago
RAVE Restaurant Group Appoints CFO and Bolsters Executive Team to Accelerate Growth Renowned Multi-Brand Portfolio Group Adds New Leaders to Continue Company's Strong Performance DALLAS, TX / ACCESSWIRE / March 26, 2024 / RAVE Restaurant Group (NASDAQ:RAVE) today announced a strategic reshaping of its executive team. These appointments represent a significant upgrade to the leadership team, signaling investors and franchisees alike that the company is focused on the continued expansion and development of its Pizza Inn and Pie Five Pizza brands. accesswire.com - 1 year ago
RAVE Restaurant Group, Inc. Reports Second Quarter Results DALLAS, TX / ACCESSWIRE / February 1, 2024 / RAVE Restaurant Group, Inc. (NASDAQ:RAVE) today reported financial results for the second quarter of fiscal 2024 ended December 24, 2023. Second Quarter Highlights: The Company recorded net income of $0.6 million for the second quarter of fiscal 2024 compared to net income of $0.3 million for the same period of the prior year. accesswire.com - 1 year ago
8. Profile Summary

RAVE Restaurant Group, Inc. RAVE

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 32.9 M
Dividend Yield 0.00%
Description Rave Restaurant Group, Inc., together with its subsidiaries, operates and franchises pizza buffet, delivery/carry-out (delco), and express restaurants under the Pizza Inn trademark in the United States and internationally. It operates through three segments: Pizza Inn Franchising, Pie Five Franchising, and Company-Owned Restaurants. The company's buffet restaurants are located in free standing buildings or strip centers in retail developments that offer dine-in, carryout, and catering services, as well as delivery services. Its delco restaurants provide delivery and carryout services and are located in shopping centers or other in-line retail developments. The company's Express restaurants serve customers through various non-traditional points of sale and are located in convenience stores, food courts, college campuses, airport terminals, travel plazas, athletic facilities, or other commercial facilities. In addition, it operates and franchises fast casual restaurants under the Pie Five Pizza Company or Pie Five trademarks. As of June 27, 2021, the company had 33 franchised Pie Five Units, 156 franchised Pizza Inn restaurants, and 11 licensed Pizza Inn Express, or PIE, kiosks. The company was formerly known as Pizza Inn Holdings, Inc. and changed its name to Rave Restaurant Group, Inc. in January 2015. Rave Restaurant Group, Inc. was founded in 1958 and is based in The Colony, Texas.
Contact 3551 Plano Parkway, The Colony, TX, 75056 https://www.raverg.com
IPO Date Sept. 1, 1993
Employees 21
Officers Lisa Schlepp Director of Human Resources Mr. Brandon L. Solano President, Chief Executive Officer & Secretary Mr. Jay Rooney Chief Financial Officer Zack Viljoen Vice President of Operations & GM of Pie Five