image
RAVE Restaurant Group, Inc. RAVE
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 2.78
-0.714 %
$ 40.9 M
Market Cap
15.44
P/E
INCOME STATEMENT
12.2 M REVENUE
2.20%
Growth Rates
1Year 2.20%
3Years 12.24%
5Years -0.28%
7Years -19.84%
10Years -11.71%
3.16 M OPERATING INCOME
193.22%
Growth Rates
1Year 193.22%
3Years 43.98%
5Years 13.44%
7Years 15.03%
10Years 15.56%
2.47 M NET INCOME
53.32%
Growth Rates
1Year 53.32%
3Years 17.61%
5Years 39.58%
7Years 11.91%
10Years 13.60%
EFFICIENCY
Earnings Waterfall RAVE Restaurant Group, Inc.
image
Revenue 12.2 M
Cost Of Revenue 3.66 M
Gross Profit 8.49 M
Operating Expenses 5.34 M
Operating Income 3.16 M
Other Expenses 685 K
Net Income 2.47 M

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993
REVENUE
Revenue 12.2 11.9 10.7 8.6 10.0 12.3 15.1 57.1 60.8 48.2 42.2 41.9 43.0 43.0 40.9 43.8 49.5 47.1 50.6 55.3 60.2 58.8 66.6 63.5 66.1 66.0 67.6 69.0 69.2 62.0 57.4 52.9
GROSS PROFIT
Cost Of Revenue 3.7 4.0 3.3 2.7 3.5 4.9 6.3 54.1 56.9 44.5 39.3 37.8 37.9 37.1 35.0 38.3 43.4 40.1 43.8 46.8 49.4 47.6 54.1 52.8 54.0 54.4 52.2 53.0 53.7 48.4 44.2 41.5
Gross Profit 8.5 7.9 7.4 5.9 6.5 7.4 8.8 3.0 3.9 3.7 3.0 4.0 5.1 5.9 5.9 5.6 6.2 7.0 6.8 8.5 10.8 11.2 12.5 10.6 12.0 11.6 15.4 16.0 15.5 13.6 13.2 11.4
OPERATING INCOME
Operating Expenses 5.3 5.7 4.9 4.9 5.7 5.7 8.5 7.7 7.2 4.8 4.4 4.2 4.2 3.8 3.6 3.6 3.2 6.4 9.0 7.5 6.8 7.6 9.9 6.3 7.1 7.3 8.9 8.6 9.0 8.1 7.7 7.7
Selling, General and Administrative Expenses 5.3 5.5 5.4 4.7 5.5 5.3 7.6 7.7 7.2 4.8 4.4 4.2 4.1 3.7 3.4 3.3 3.5 6.7 9.0 7.5 6.8 7.6 9.9 6.3 5.9 6.4 8.0 7.9 8.4 7.6 7.2 6.5
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 3.2 1.1 2.5 1.1 0.8 1.7 0.3 (4.7) (3.4) (1.1) (1.4) (0.1) 0.9 2.1 2.3 1.9 2.9 0.7 (2.1) 0.9 4.0 3.6 2.6 4.4 4.9 4.3 6.5 7.4 6.5 5.5 5.5 3.7
PRE-TAX INCOME
Interest Income Expense 0 1 K 61 K 92 K 95 K 0.1 0.2 0.1 4 K 0.1 0.1 0.2 0.1 65 K 62 K 57 K 46 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 66 K 6 K (0.1) 0.4 (1.0) (2.5) (1.4) (7.4) (1.7) (1.3) (0.4) (1.5) (0.1) 65 K 62 K 57 K 0 (0.5) (4.8) (0.6) (0.6) (0.8) (0.8) (0.5) (0.5) (0.2) 0.5 (0.7) (0.6) (0.7) (1.6) (1.3)
Pre-Tax Income 3.1 2.1 2.4 1.5 (0.2) (0.8) (1.0) (12.1) (6.1) (2.3) (2.2) (1.6) 0.8 2.0 2.2 1.9 2.9 0.2 (7.0) 0.4 3.6 4.6 1.7 3.9 4.4 4.1 7.0 6.8 5.9 4.8 3.9 2.4
NET INCOME
Tax Provision 0.6 0.5 (5.7) 29 K 4.1 51 K (3.3) 53 K 2.7 (0.7) (0.8) (0.5) 0.4 0.6 0.8 0.5 99 K (1.0) (1.0) 0.2 1.4 1.6 0.6 1.4 1.5 1.3 2.1 2.3 2.0 1.6 1.3 1.0
Net Income 2.5 1.6 8.0 1.5 (4.2) (0.8) 1.9 (12.5) (8.9) (1.8) (1.6) (1.3) 0.3 1.4 1.2 1.2 2.8 0.2 (6.0) 0.2 2.2 3.1 1.1 2.5 2.9 2.8 4.9 4.5 3.9 3.2 2.6 2.2
EPS 0.17 0.11 0.45 0.0878 0.28 0.0498 0.13 1.09 0.8 0.17 0.17 0.15 0.0371 0.16 0.14 0.13 0.27 0.0185 0.55 0.0185 0.2 0.29 0.1 0.21 0.23 0.22 0.35 0.32 0.28 0.22 0.18 0.16