image
Healthcare - Biotechnology - NASDAQ - US
$ 11.85
0.169 %
$ 316 M
Market Cap
-79.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETON stock under the worst case scenario is HIDDEN Compared to the current market price of 11.8 USD, Eton Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETON stock under the base case scenario is HIDDEN Compared to the current market price of 11.8 USD, Eton Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETON stock under the best case scenario is HIDDEN Compared to the current market price of 11.8 USD, Eton Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ETON

image
$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
39 M REVENUE
23.29%
-2.6 M OPERATING INCOME
-117.87%
-3.82 M NET INCOME
-308.44%
969 K OPERATING CASH FLOW
-85.78%
-40 M INVESTING CASH FLOW
-5063.10%
32.6 M FINANCING CASH FLOW
3505.75%
11.6 M REVENUE
12.81%
629 K OPERATING INCOME
23.58%
-598 K NET INCOME
-95.37%
-765 K OPERATING CASH FLOW
-25.91%
-38.1 M INVESTING CASH FLOW
0.00%
33.6 M FINANCING CASH FLOW
8820.00%
Balance Sheet Eton Pharmaceuticals, Inc.
image
Current Assets 41 M
Cash & Short-Term Investments 14.9 M
Receivables 5.36 M
Other Current Assets 20.7 M
Non-Current Assets 35.1 M
Long-Term Investments 0
PP&E 209 K
Other Non-Current Assets 34.9 M
19.62 %7.04 %27.22 %45.84 %Total Assets$76.1m
Current Liabilities 19.9 M
Accounts Payable 4.17 M
Short-Term Debt 0
Other Current Liabilities 15.8 M
Non-Current Liabilities 31.7 M
Long-Term Debt 214 K
Other Non-Current Liabilities 31.5 M
8.06 %30.53 %61.00 %Total Liabilities$51.7m
EFFICIENCY
Earnings Waterfall Eton Pharmaceuticals, Inc.
image
Revenue 39 M
Cost Of Revenue 15.6 M
Gross Profit 23.4 M
Operating Expenses 26 M
Operating Income -2.6 M
Other Expenses 1.23 M
Net Income -3.82 M
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)39m(16m)23m(26m)(3m)(1m)(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
60.01% GROSS MARGIN
60.01%
-6.66% OPERATING MARGIN
-6.66%
-9.80% NET MARGIN
-9.80%
-15.65% ROE
-15.65%
-5.02% ROA
-5.02%
-4.64% ROIC
-4.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eton Pharmaceuticals, Inc.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -3.82 M
Depreciation & Amortization 1.15 M
Capital Expenditures -26 K
Stock-Based Compensation 3.16 M
Change in Working Capital 0
Others 481 K
Free Cash Flow 943 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eton Pharmaceuticals, Inc.
image
Wall Street analysts predict an average 1-year price target for ETON of $11.3 , with forecasts ranging from a low of $8 to a high of $15 .
ETON Lowest Price Target Wall Street Target
8 USD -32.49%
ETON Average Price Target Wall Street Target
11.3 USD -4.36%
ETON Highest Price Target Wall Street Target
15 USD 26.58%
Price
Max Price Target
Min Price Target
Average Price Target
20201818161614141212101088664422May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Eton Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
79.8 K USD 1
3-6 MONTHS
939 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Eton Pharmaceuticals Out-Licenses International Rights to Increlex® DEER PARK, Ill., April 01, 2025 (GLOBE NEWSWIRE) -- Eton Pharmaceuticals, Inc (“Eton” or the “Company”) (Nasdaq: ETON), an innovative pharmaceutical company focused on developing and commercializing treatments for rare diseases, today announced the out-licensing of commercial rights to Increlex® in territories outside of the U.S. to Esteve Pharmaceuticals, S.A. globenewswire.com - 2 weeks ago
CROSSJECT updates on its collaboration with ETON PHARMACEUTICALS, Inc. and the ZENEO® adrenal insufficiency program Press Release CROSSJECT updates on its collaboration with ETON PHARMACEUTICALS, Inc. and the ZENEO® adrenal insufficiency program CROSSJECT enhanced its collaboration with Eton Pharmaceuticals, Inc. (“Eton”) by providing its proprietary innovative hydrocortisone formulation (the “CROSSJECT Formulation”) to enter the hospital adrenal insufficiency market. CROSSJECT will earn a high-single digit royalty on ETON's net sales. globenewswire.com - 3 weeks ago
Eton Pharmaceuticals, Inc. (ETON) Virtual Investor Day and Q4 2024 Earnings Call Transcript Eton Pharmaceuticals, Inc. (NASDAQ:ETON ) Q4 2024 Earnings Conference Call March 18, 2025 10:00 AM ET Company Participants David Krempa - Chief Business Officer Sean Brynjelsen - Chief Executive Officer James Gruber - Chief Financial Officer Ipek Trinkaus - Chief Commercial Officer Conference Call Participants Chase Knickerbocker - Craig-Hallum Madison Elsaadi - B. Riley Operator Good day, and thank you for standing by. seekingalpha.com - 1 month ago
Eton Pharmaceuticals, Inc. (ETON) Reports Q4 Loss, Tops Revenue Estimates Eton Pharmaceuticals, Inc. (ETON) came out with a quarterly loss of $0.02 per share in line with the Zacks Consensus Estimate. This compares to loss of $0.09 per share a year ago. zacks.com - 1 month ago
Eton Pharmaceuticals Reports Fourth Quarter 2024 Financial Results Management to Hold Investor Day Conference Call Today at 10:00am ET Reported record product revenue of $11.6 million in Q4 2024, an increase of 59% over Q4 2023, representing the 16th straight quarter of sequential product sales growth Closed the transformational acquisition of pediatric endocrinology biologic Increlex® and relaunched the product in January Acquired and relaunched ultra rare disease product Galzin® Licensed U.S. rights to late-stage pipeline candidate Amglidia®, further boosting the Company's pediatric endocrinology pipeline Announced positive pivotal clinical study results for ET-600; preparing for an April 2025 NDA submission Manufactured ET-400 launch inventory in preparation for a potential approval on its PDUFA goal date of May 28 Management to hold Investor Day conference call today at 10:00am ET to discuss its recent acquisitions and review its product portfolio, market opportunities, and 2025 and long-term financial outlook DEER PARK, Ill., March 18, 2025 (GLOBE NEWSWIRE) -- Eton Pharmaceuticals, Inc (“Eton” or “the Company”) (Nasdaq: ETON), an innovative pharmaceutical company focused on developing and commercializing treatments for rare diseases, today reported financial results for the quarter ended December 31, 2024. globenewswire.com - 1 month ago
Eton Pharmaceuticals Announces Positive Pivotal Clinical Study Results for Product Candidate ET-600 - Company's patented desmopressin oral solution successfully passed pivotal bioequivalence study -- Company expects to submit New Drug Application (NDA) in April 2025 - globenewswire.com - 1 month ago
Optime Care Partners with Eton Pharmaceuticals as a Specialty Pharmacy Provider for GALZIN® Optime Care has expanded partnership with Eton Pharmaceuticals to serve as the SP provider for GALZIN®, an FDA-approved treatment for Wilson Disease. globenewswire.com - 1 month ago
Eton Pharmaceuticals to Host Virtual Investor Day and Release Fourth Quarter Earnings Results on March 18, 2025 DEER PARK, Ill., March 04, 2025 (GLOBE NEWSWIRE) -- Eton Pharmaceuticals, Inc. (“Eton” or the "Company”) (Nasdaq: ETON), an innovative pharmaceutical company focused on developing and commercializing treatments for rare diseases, today announced that it will hold a virtual Investor Day and report fourth quarter 2024 financial results on Tuesday, March 18, 2025, beginning at 10:00 a.m. ET (9:00 a.m. CT). globenewswire.com - 1 month ago
Eton Pharmaceuticals Announces Commercial Launch of Galzin® (zinc acetate) Capsules – Eton expects to significantly expand patient access to this critical treatment for Wilson disease patients –– $0 co-pay for all eligible patients and best-in-class patient support services –– Now available exclusively through Optime Care – globenewswire.com - 1 month ago
Here's Why Momentum in Eton Pharmaceuticals (ETON) Should Keep going Eton Pharmaceuticals (ETON) could be a great choice for investors looking to make a profit from fundamentally strong stocks that are currently on the move. It is one of the several stocks that made it through our "Recent Price Strength" screen. zacks.com - 2 months ago
Eton Pharmaceuticals Expands Patent Portfolio with Issuance of New U.S. Patent for ET-600 - Product has patent protection through 2044 - - Expected to be listed in the U.S. Food and Drug Administration's (FDA) Orange Book upon the product's approval – globenewswire.com - 2 months ago
Eton Pharmaceuticals Announces Extension of PDUFA Goal Date for ET-400 DEER PARK, Ill., Feb. 06, 2025 (GLOBE NEWSWIRE) -- Eton Pharmaceuticals, Inc (“Eton” or the “Company”) (Nasdaq: ETON), an innovative pharmaceutical company focused on developing and commercializing treatments for rare diseases, today announced that the U.S. Food and Drug Administration (FDA) has extended the Prescription Drug User Fee Act (PDUFA) goal date for the New Drug Application (NDA) for ET-400. The new PDUFA goal date is May 28, 2025. globenewswire.com - 2 months ago
8. Profile Summary

Eton Pharmaceuticals, Inc. ETON

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 316 M
Dividend Yield 0.00%
Description Eton Pharmaceuticals, Inc., a specialty pharmaceutical company, focuses on developing and commercializing pharmaceutical products for rare diseases. The company offers Biorphen, a phenylephrine injection for the treatment of clinically important hypotension resulting primarily from vasodilation in the setting of anesthesia; Carglumic Acid for the treatment of acute and chronic hyperammonemia due to N-acetylglutamate Synthase deficiency; and Rezipres, a ready-to-use formulation of a molecule that is indicated for the treatment of clinically important hypotension occurring in the setting of anesthesia. It also offers Alkindi Sprinkle, a replacement therapy for adrenocortical insufficiency in children under 17 years of age; EPRONTIA, a liquid formulation of topiramate; and Alaway Preservative Free, a preservative-free ophthalmic product to treat allergic conjunctivitis. In addition, the company develops Zonisamide Oral Suspension for the treatment of partial on-set seizures; Lamotrigine for Oral Suspension for the treatment of partial on-set seizures; cysteine injection; dehydrated alcohol injection; and Zeneo hydrocortisone autoinjector. Eton Pharmaceuticals, Inc. was incorporated in 2017 and is based in Deer Park, Illinois.
Contact 21925 West Field Parkway, Deer Park, IL, 60010-7208 https://www.etonpharma.com
IPO Date Nov. 13, 2018
Employees 31
Officers Mr. Kevin Guthrie Executive Vice President of Commercial Operations Mr. Scott Grossenbach Senior Vice President of Sales Operations Danka Radosavljevic Senior Vice President of Quality & Operations Ms. Ipek Erdogan-Trinkaus Chief Commercial Officer Mr. Sean E. Brynjelsen President, Chief Executive Officer & Director Mr. James R. Gruber CPA Chief Financial Officer, Treasurer & Secretary Mr. David C. Krempa Chief Business Officer