image
Healthcare - Biotechnology - NASDAQ - US
$ 2.83
0 %
$ 169 M
Market Cap
-3.77
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ELDN stock under the worst case scenario is HIDDEN Compared to the current market price of 2.83 USD, Eledon Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ELDN stock under the base case scenario is HIDDEN Compared to the current market price of 2.83 USD, Eledon Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ELDN stock under the best case scenario is HIDDEN Compared to the current market price of 2.83 USD, Eledon Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ELDN

image
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-36.2 M NET INCOME
68.95%
-47.3 M OPERATING CASH FLOW
-19.59%
-70.3 M INVESTING CASH FLOW
-55.26%
134 M FINANCING CASH FLOW
304.40%
192 K REVENUE
0.00%
-24.5 M OPERATING INCOME
-19.47%
-44.6 M NET INCOME
-70.11%
-19 M OPERATING CASH FLOW
-61.33%
-47.4 M INVESTING CASH FLOW
-270.11%
80.2 M FINANCING CASH FLOW
1417.45%
Balance Sheet Eledon Pharmaceuticals, Inc.
image
Current Assets 144 M
Cash & Short-Term Investments 140 M
Receivables 0
Other Current Assets 3.55 M
Non-Current Assets 33.7 M
Long-Term Investments 0
PP&E 926 K
Other Non-Current Assets 32.7 M
79.02 %18.46 %Total Assets$177.4m
Current Liabilities 11.6 M
Accounts Payable 5.83 M
Short-Term Debt 314 K
Other Current Liabilities 5.43 M
Non-Current Liabilities 47.7 M
Long-Term Debt 640 K
Other Non-Current Liabilities 47 M
9.84 %9.16 %79.39 %Total Liabilities$59.3m
EFFICIENCY
Earnings Waterfall Eledon Pharmaceuticals, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 70.6 M
Operating Income 0
Other Expenses 36.2 M
Net Income -36.2 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)000(71m)0(36m)(36m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-29.90% ROE
-29.90%
-19.91% ROA
-19.91%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eledon Pharmaceuticals, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -36.2 M
Depreciation & Amortization 359 K
Capital Expenditures 0
Stock-Based Compensation 13.1 M
Change in Working Capital 8.71 M
Others -32.8 M
Free Cash Flow -47.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eledon Pharmaceuticals, Inc.
image
ELDN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Eledon Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
4.75 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
4.58 M USD 1
9-12 MONTHS
7. News
Eledon Pharmaceuticals Reports Fourth Quarter and Full Year 2024 Operating and Financial Results Tegoprubart used as a key component of immunosuppression regimen in the second transplant of a genetically modified pig kidney into a human conducted at Massachusetts General Hospital Announced positive initial data from first three subjects with type 1 diabetes treated with tegoprubart as part of immunosuppression regimen following islet transplantation in investigator-initiated trial at UChicago Medicine Topline results from Phase 2 BESTOW trial of tegoprubart in kidney transplantation expected in fourth quarter of 2025 Proceeds from oversubscribed $85 million underwritten offering extend cash runway to end of 2026 IRVINE, Calif., March 20, 2025 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (Nasdaq: ELDN) today reported its fourth quarter and full year 2024 operating and financial results and reviewed recent business highlights. globenewswire.com - 1 month ago
Eledon Pharmaceuticals to Participate in Leerink Partners Global Healthcare Conference IRVINE, Calif., March 04, 2025 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (Nasdaq: ELDN) today announced that Steve Perrin, Ph.D. globenewswire.com - 1 month ago
Eledon Pharmaceuticals Announces Use of Tegoprubart as Key Component of Immunosuppression Regimen in its Second Transplant of a Genetically Modified Pig Kidney into a Human Eledon Announces Tegoprubart Use as Key Component of Immunosuppression Regimen in its Second Transplant of a Genetically Modified Pig Kidney into a Human globenewswire.com - 2 months ago
Eledon Pharmaceuticals to Participate in Guggenheim Securities SMID Cap Biotech Conference IRVINE, Calif., Jan. 29, 2025 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (Nasdaq: ELDN) today announced that David-Alexandre C. globenewswire.com - 2 months ago
Eledon Pharmaceuticals: At The Forefront Of The Organ Transplant Management Business Eledon Pharmaceuticals' Tegoprubart, a second-gen anti-CD40L antibody, shows promise in preventing organ rejection without thromboembolic risks, addressing unmet needs in kidney and islet cell transplantation. Early trials indicate Tegoprubart's safety and efficacy, with no major side effects and better kidney function compared to current standards like tacrolimus. Eledon has a market cap of $264mn, a cash balance of $78mn, and a cash runway of 7-8 quarters, but remains a high-risk investment. seekingalpha.com - 2 months ago
Eledon Pharmaceuticals Highlights Recent Business Milestones and Provides 2025 Outlook Completed enrollment in Phase 2 BESTOW trial assessing tegoprubart in kidney transplantation four months ahead of schedule; on track to report topline results in fourth quarter of 2025 Presented updated data on 13 participants from ongoing Phase 1b trial that continue to support safety and tolerability of tegoprubart for prevention of organ rejection in kidney transplantation Announced positive initial data from first three subjects with type 1 diabetes treated with tegoprubart as part of immunosuppression regimen following islet transplantation in investigator-initiated trial at UChicago Medicine Completed two financings totaling $135 million in combined gross proceeds, with funds expected to support operations through end of 2026 IRVINE, Calif., Jan. 13, 2025 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (Nasdaq: ELDN) today announced a summary of 2024 accomplishments and provided guidance for anticipated 2025 business milestones. globenewswire.com - 3 months ago
Eledon Pharmaceuticals Announces Recent Business Highlights and Third Quarter 2024 Financial Results Completed enrollment of Phase 2 BESTOW trial of tegoprubart in kidney transplantation four months ahead of schedule; on track to report topline results in fourth quarter of 2025 Announced positive initial data from first three subjects with type 1 diabetes treated with tegoprubart as part of immunosuppression regimen following islet transplantation in investigator-initiated trial at UChicago Medicine Announced oversubscribed $85 million underwritten offering, with proceeds expected to extend cash runway to the end of 2026 IRVINE, Calif., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (Nasdaq: ELDN) today reported its third quarter 2024 operating and financial results and reviewed recent business highlights. globenewswire.com - 5 months ago
Eledon: Changing Scope Of Immunosuppressive Drug Space With Tegoprubart Positive phase 1b biomarker and eGFR data achieved from phase 1b study using tegoprubart for prevention of organ rejection in kidney transplant patients. Top-line data from the phase 2 BESTOW study, using tegoprubart for prevention of organ rejection in kidney transplant patients, expected in Q4 of 2025. The organ transplant immunosuppressant drugs market is expected to reach $6.4 billion by 2030. seekingalpha.com - 5 months ago
Eledon Pharmaceuticals Announces Pricing of $85 Million Underwritten Offering of Common Stock and Pre-Funded Warrants IRVINE, Calif., Oct. 29, 2024 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (NASDAQ: ELDN), today announced the pricing of its underwritten offering of (i) 18,356,173 shares of its common stock at a price of $3.65 per share and (ii) pre-funded warrants to purchase up to an aggregate of 4,931,507 shares of common stock at a price of $3.649 per pre-funded warrant. globenewswire.com - 5 months ago
Eledon Pharmaceuticals Announces Positive Initial Data from Subjects with Type 1 Diabetes Treated with Tegoprubart as Part of an Immunosuppression Regimen Following Islet Transplantation in Investigator-Initiated Trial at UChicago Medicine - First two out of three subjects treated with tegoprubart as part of immunosuppression regimen to prevent transplant rejection achieved insulin independence and remain insulin free, with glucose control in the normal range; Third subject was recently transplanted and is on trajectory for insulin independence - Islet engraftment in the first two subjects with tegoprubart estimated three to five times higher than engraftment in three comparable subjects receiving standard of care tacrolimus-based immunosuppression - Treatment with tegoprubart was generally well tolerated - Study data to be presented by UChicago Medicine's team in oral presentation at the 5 th IPITA/HSCI/Breakthrough T1D Stem Cells Summit IRVINE, Calif., Oct. 29, 2024 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (NASDAQ: ELDN) today announced positive data for the first three islet transplant recipients treated with an immunosuppression regimen that includes tegoprubart, the Company's investigational anti-CD40L antibody, for prevention of islet transplant rejection in subjects with type 1 diabetes (T1D). globenewswire.com - 5 months ago
Eledon Pharmaceuticals to Present at the Cantor Global Healthcare Conference IRVINE, Calif., Sept. 11, 2024 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (NASDAQ: ELDN) today announced that David-Alexandre C. globenewswire.com - 7 months ago
Eledon Announces Completion of Enrollment in Phase 2 BESTOW Clinical Trial Assessing Tegoprubart for Prevention of Organ Rejection in Kidney Transplant Patients Eledon Announces Completion of Enrollment in Phase 2 BESTOW Clinical Trial Assessing Tegoprubart for Prevention of Organ Rejection in Kidney Transplants globenewswire.com - 7 months ago
8. Profile Summary

Eledon Pharmaceuticals, Inc. ELDN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 169 M
Dividend Yield 0.00%
Description Eledon Pharmaceuticals, Inc., clinical stage biopharmaceutical company, focuses on developing medicines for the patients living with autoimmune disease and amyotrophic lateral sclerosis (ALS), and requiring an organ or cell-based transplant. Its lead product candidate includes AT-1501, a humanized monoclonal antibody to target CD40 Ligand that is a molecule expressed on the surface of human immune system T cells, which is in Phase 2a clinical trials for the treatment of ALS, and Phase 2 clinical trials in islet cell transplantation for the treatment of type 1 diabetes. The company was formerly known as Novus Therapeutics, Inc. and changed its name to Eledon Pharmaceuticals, Inc. in January 2021. Eledon Pharmaceuticals, Inc. is headquartered in Irvine, California.
Contact 19900 MacArthur Boulevard, Irvine, CA, 92612 https://eledon.com
IPO Date Sept. 17, 2014
Employees 31
Officers Dr. Steven N. Perrin Ph.D. President, Chief Scientific Officer & Non Independent Director Mr. Bryan E. Smith J.D. General Counsel, Corporate Secretary & Chief Compliance Officer Dr. David Hovland Ph.D. Chief Regulatory Officer Dr. Eliezer Katz F.A.C.S., FACS, M.D. Chief Medical Officer Mr. John Herberger Vice President of Technical Operations Ms. Marina Escudero Vice President & Head of Clinical Operations Dr. David-Alexandre C. Gros M.D., Ph.D. Chief Executive Officer & Non Independent Director Mr. Paul Sean Little Chief Financial Officer