Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6.8 | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | 6.3 | 8.5 | 11.4 | 15.4 | 20.8 | 28.1 | 38.0 | 51.3 | 69.2 | 93.4 | 2 365.8 |