image
Energy - Oil & Gas Midstream - NASDAQ - MY
$ 1.14
5.56 %
$ 31.4 M
Market Cap
-19.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one BANL stock under the worst case scenario is HIDDEN Compared to the current market price of 1.14 USD, CBL International Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one BANL stock under the base case scenario is HIDDEN Compared to the current market price of 1.14 USD, CBL International Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one BANL stock under the best case scenario is HIDDEN Compared to the current market price of 1.14 USD, CBL International Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
436 M REVENUE
-5.83%
1.66 M OPERATING INCOME
-65.09%
1.13 M NET INCOME
-69.26%
-10 M OPERATING CASH FLOW
-286.72%
-774 K INVESTING CASH FLOW
-107.41%
13.2 M FINANCING CASH FLOW
1267.68%
139 M REVENUE
0.00%
-701 K OPERATING INCOME
-0.00%
-810 K NET INCOME
-0.00%
487 K OPERATING CASH FLOW
-57.69%
-8.71 K INVESTING CASH FLOW
-0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet CBL International Limited
image
Current Assets 52.1 M
Cash & Short-Term Investments 25 M
Receivables 25.1 M
Other Current Assets 1.97 M
Non-Current Assets 1.33 M
Long-Term Investments 0
PP&E 1.33 M
Other Non-Current Assets 0
Current Liabilities 28 M
Accounts Payable 27.5 M
Short-Term Debt 178 K
Other Current Liabilities 344 K
Non-Current Liabilities 194 K
Long-Term Debt 194 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall CBL International Limited
image
Revenue 436 M
Cost Of Revenue 429 M
Gross Profit 7.21 M
Operating Expenses 5.55 M
Operating Income 1.66 M
Other Expenses 529 K
Net Income 1.13 M
RATIOS
1.65% GROSS MARGIN
1.65%
0.38% OPERATING MARGIN
0.38%
0.26% NET MARGIN
0.26%
4.50% ROE
4.50%
2.13% ROA
2.13%
5.20% ROIC
5.20%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CBL International Limited
image
Net Income 1.13 M
Depreciation & Amortization 314 K
Capital Expenditures -774 K
Stock-Based Compensation 0
Change in Working Capital -11.3 M
Others -13.3 M
Free Cash Flow -10.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CBL International Limited
image
BANL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership CBL International Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
CBL International Limited (BANL) Q2 2024 Earnings Conference Call Transcript CBL International Limited (NASDAQ:BANL ) Q2 2024 Earnings Conference Call September 12, 2024 10:00 PM ET Company Participants Venus Zhao - IR & Public Relations Director Teck Lim Chia - Chairman & CEO Raymond Chiu - CFO Conference Call Participants Venus Zhao Good morning, ladies and gentlemen. I'm Venus Zhao, Investor Relations and Public Relations Director of CBL International Limited. seekingalpha.com - 4 months ago
CBL International Limited Announces 1H 2024 Interim Financial Results Highlighted by 44% Revenue Growth CBL INTERNATIONAL LIMITED (Incorporated in Cayman Islands with limited liabilities)(NASDAQ: BANL) KUALA LUMPUR, Malaysia, Sept. 12, 2024 (GLOBE NEWSWIRE) -- CBL International Limited (NASDAQ: BANL) (the “Company” or “CBL”), the listing vehicle of Banle Group (“Banle” or “the Group”), a leading marine fuel logistic company in the Asia-Pacific region, today announced its unaudited financial results for the six months ended June 30, 2024. globenewswire.com - 4 months ago
Banle Group Announces 2024 Interim Results at Webcast CBL INTERNATIONAL LIMITED (Incorporated in Cayman Islands with limited liabilities) (NASDAQ: BANL) KUALA LUMPUR, Malaysia, Sept. 04, 2024 (GLOBE NEWSWIRE) -- CBL International Limited (the “Company” or “CBL”) (NASDAQ: BANL), the listing vehicle of Banle Group (“Banle” or “the Group”), a reputable marine fuel logistic company based in the Asia-Pacific region, announced today it will file its Interim report on Form 6-K for the year ended June 30, 2024, on Thursday, September 12, 2024. globenewswire.com - 4 months ago
Banle Group Expands Global Port Coverage to Over 60 Ports, Solidifying Leadership in the Marine Fuel Bunkering Industry CBL INTERNATIONAL LIMITED (Incorporated in Cayman Islands with limited liabilities) (NASDAQ: BANL) HONG KONG, Aug. 28, 2024 (GLOBE NEWSWIRE) -- CBL International Limited (the “Company” or “CBL”) (NASDAQ: BANL), the listing vehicle of Banle Group (“Banle” or “the Group”), a reputable marine fuel logistic company in the Asia-Pacific region, proudly announces a significant milestone by expanding its global port coverage to over 60 ports across fourteen countries and regions in four continents. This development underscores Banle's commitment to expanding its global presence and entering new markets, demonstrating the company's continued efforts to open new service ports and increase coverage for both existing and new customers. globenewswire.com - 4 months ago
CBL International Limited Announces $1.375 million Private Placement to Enhance Port Network and Alternative Energy Development CBL INTERNATIONAL LIMITED (Incorporated in Cayman Islands with limited liabilities) (NASDAQ: BANL) globenewswire.com - 4 months ago
Banle Group Makes Strategic Entry into India with Successful Inaugural Bunkering Service at Mundra Port CBL INTERNATIONAL LIMITED (Incorporated in Cayman Islands with limited liabilities) (NASDAQ: BANL) HONG KONG, July 19, 2024 (GLOBE NEWSWIRE) -- CBL International Limited (the “Company” or “CBL”) (NASDAQ: BANL), the listing vehicle of Banle Group (“Banle” or “the Group”), a reputable marine fuel logistic company in the Asia-Pacific region, today announced the successful completion of its inaugural bunkering service in India on July 11. This landmark operation was conducted at Mundra Port, Gujarat, one of India's largest and most strategically important ports. globenewswire.com - 6 months ago
Banle Energy Successfully Completed Port Klang's First B24 Biofuel Bunkering Services in Malaysia HONG KONG, July 15, 2024 (GLOBE NEWSWIRE) -- On June 28 and July 10, 2024, Banle Energy International Limited, a Hong Kong subsidiary of the Banle Group (NASDAQ: BANL) (“Banle” or “the Group”), a reputable marine fuel logistic company in the Asia-Pacific region (“Banle Energy”), announced the successful completion of two B24 biofuel bunkering services for Yang Ming Marine Transport Corporation (“Yang Ming”), one of the top 10 container shipping companies in the world. These were achieved in partnership with Green Marine Supply SDN. globenewswire.com - 6 months ago
Banle Energy International Limited Successfully Completed Its Inaugural Bunkering Services in Mauritius, Africa HONG KONG, May 15, 2024 (GLOBE NEWSWIRE) -- On May 13, 2024, Banle Energy International Limited, a Hong Kong subsidiary of the Banle Group (NASDAQ: BANL), a reputable marine fuel logistic company in the Asia Pacific region, announced its expansion into Mauritius, marking the company's first foray into the African continent. This strategic move marks an expansion of BANL's presence in a new continent and underscores its commitment to enhance the Company's regional presence and accelerates its growth trajectory. globenewswire.com - 8 months ago
Banle Group Highlights Strategies for Sustainable Growth During Investor Webinar HONG KONG, April 25, 2024 (GLOBE NEWSWIRE) -- On April 23, 2024, Banle Group (the “Group”) (NASDAQ: BANL), a reputable marine fuel logistic company in the Asia Pacific region, hosted an Investor Webinar. During the webinar, Mr. globenewswire.com - 8 months ago
Banle Group announces 2023 full year results HONG KONG, April 18, 2024 (GLOBE NEWSWIRE) -- Banle Group (the “Group” or “Banle”) (Nasdaq: BANL), a reputable marine fuel logistic company in the Asia Pacific, today reported its audited financial results for the full year ended December 31, 2023 (“FY2023”). Results compared with the full year ended December 31, 2022 (“FY2022”) are as follows:     For the Year Ended December 31,       2023     2022 Change Revenue US$ 435,897,718   US$ 462,906,257 -5.8 % Cost of revenue US$ 428,686,593   US$ 453,781,238 -5.5 % Gross profit US$ 7,211,125   US$ 9,125,019 -21.0 % Total operating expenses US$ 5,549,298   US$ 4,364,676 +27.1 % Income from operations US$ 1,661,827   US$ 4,760,343 -65.1 % Total non-operating expenses, net US$ 230,572   US$ 260,875 -11.6 % Income before income taxes US$ 1,431,255   US$ 4,499,468 -68.2 % Provision for income taxes US$ 298,605   US$ 814,468 -63.3 % Net income including noncontrolling interest US$ 1,132,650   US$ 3,685,000 -69.3 % Basic and diluted earnings per ordinary share* US$ 0.045   US$ 0.171 -73.7 %                 * Gives retroactive effect to reflect the reorganization in August 2022. globenewswire.com - 9 months ago
Banle Energy International Limited Supports Yang Ming's inaugural B24 Biofuel Bunkering Services in Yantian, Shenzhen HONG KONG, April 15, 2024 (GLOBE NEWSWIRE) -- On April 14, 2024, Banle Energy International Limited, a subsidiary of the Banle Group (NASDAQ: BANL), a reputable marine fuel logistic company in the Asia Pacific region, in collaboration with PetroChina Fuel Oil Co. Ltd., is delighted to announce the arrangement of B24 biofuel bunkering services for Yang Ming's vessel, YM Utility, at a port in Yantian, Shenzhen. globenewswire.com - 9 months ago
Banle Group to report 2023 financial results and host Investor Webinar HONG KONG, April 09, 2024 (GLOBE NEWSWIRE) -- Banle Group (Nasdaq: BANL), a reputable marine fuel logistic company in the Asia Pacific, announced today it will file its annual report on Form 20-F for the year ended December 31, 2023 on Thursday, April 18, 2024. Banle Group will host an Investor Webinar on Tuesday, April 23, 2024, at 9:00 am EST. globenewswire.com - 9 months ago
8. Profile Summary

CBL International Limited BANL

image
COUNTRY MY
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 31.4 M
Dividend Yield 0.00%
Description CBL International Limited, a fuel logistics company, provides vessel refueling solutions in Malaysia, Hong Kong, China, South Korea, Singapore, and internationally. The company offers trade credit and arranges local physical delivery of marine fuel. It expedites vessel refueling between ship operators and local physical distributors/traders of marine fuel. The company was founded in 2015 and is based in Kuala Lumpur, Malaysia. CBL International Limited operates as a subsidiary of CBL (Asia) Limited.
Contact UOA Centre, Kuala Lumpur, 50450 https://www.banle-intl.com
IPO Date March 23, 2023
Employees 35
Officers Mr. Teck Lim Chia Chairman, Chief Executive Officer & Acting Chief Financial Officer Mr. Sing Chung Chiu Chief Financial Officer