image
Technology - Software - Application - NASDAQ - CA
$ 1.49
2.76 %
$ 30.9 M
Market Cap
-1.16
P/E
1. INTRINSIC VALUE

Sphere 3D Corp. focuses on operating as a carbon neutral bitcoin mining company. It also provides data management solutions through hybrid cloud, cloud, and on-premises implementations directly and through its reseller network and professional services organization. Its products portfolio includes HVE-STACK high density server, which provides computer and storage appliance for the data centers; HVE-VELOCITY, a high availability dual enclosure storage area network that offers reliability and integrity for optimal data storage, protection, and recovery; HVE 3DGFX, a virtual desktop infrastructure solution; HVE STAGE, a server virtualization platform; and HVE VAULT, an appliance designed to handle requirements for backup and replication storage.[ Read More ]

The intrinsic value of one ANY stock under the base case scenario is HIDDEN Compared to the current market price of 1.49 USD, Sphere 3D Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ANY

image
FINANCIALS
21.9 M REVENUE
260.47%
-30 M OPERATING INCOME
55.50%
-23.4 M NET INCOME
87.87%
-6.58 M OPERATING CASH FLOW
78.61%
2.56 M INVESTING CASH FLOW
111.62%
3.06 M FINANCING CASH FLOW
0.00%
2.36 M REVENUE
-49.53%
-5.15 M OPERATING INCOME
9.77%
104 K NET INCOME
-95.10%
-11.3 M OPERATING CASH FLOW
-858.79%
397 K INVESTING CASH FLOW
-92.79%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Decomposition Sphere 3D Corp.
image
Current Assets 13.5 M
Cash & Short-Term Investments 586 K
Receivables 0
Other Current Assets 12.9 M
Non-Current Assets 32.2 M
Long-Term Investments 0
PP&E 24.2 M
Other Non-Current Assets 7.99 M
Current Liabilities 5.35 M
Accounts Payable 2.37 M
Short-Term Debt 0
Other Current Liabilities 2.97 M
Non-Current Liabilities 4.19 M
Long-Term Debt 0
Other Non-Current Liabilities 4.19 M
EFFICIENCY
Earnings Waterfall Sphere 3D Corp.
image
Revenue 21.9 M
Cost Of Revenue 15.9 M
Gross Profit 5.96 M
Operating Expenses 36 M
Operating Income -30 M
Other Expenses -6.59 M
Net Income -23.4 M
RATIOS
27.22% GROSS MARGIN
27.22%
-136.94% OPERATING MARGIN
-136.94%
-106.85% NET MARGIN
-106.85%
-58.05% ROE
-58.05%
-51.26% ROA
-51.26%
-74.45% ROIC
-74.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sphere 3D Corp.
image
Net Income -23.4 M
Depreciation & Amortization 6.19 M
Capital Expenditures -1.56 M
Stock-Based Compensation 2.43 M
Change in Working Capital 1.06 M
Others 5.54 M
Free Cash Flow -8.14 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sphere 3D Corp.
image
ANY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Sphere 3D Corp.
image
Sold
0-3 MONTHS
10.4 K USD 1
3-6 MONTHS
408 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
101 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Aug 29, 2024
Sell 10.4 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 11000
0.95 USD
5 months ago
Jun 12, 2024
Sell 144 K USD
Trompeter Patricia
CEO
- 120000
1.198 USD
5 months ago
Jun 11, 2024
Sell 93.2 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 80000
1.165 USD
5 months ago
Jun 11, 2024
Sell 171 K USD
Trompeter Patricia
CEO
- 150000
1.143 USD
11 months ago
Dec 06, 2023
Sell 15.6 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 10070
1.5528 USD
11 months ago
Dec 05, 2023
Sell 33.4 K USD
O'Daniel Joseph
President
- 21429
1.5591 USD
11 months ago
Dec 01, 2023
Sell 35.2 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 38617
0.9119 USD
11 months ago
Nov 30, 2023
Sell 16.5 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 26240
0.6287 USD
1 year ago
May 22, 2023
Sell 3.3 K USD
Trompeter Patricia
CEO
- 10000
0.3302 USD
1 year ago
May 25, 2023
Sell 15.1 K USD
O'Daniel Joseph
President
- 50000
0.3014 USD
1 year ago
May 25, 2023
Sell 24.1 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 80000
0.3014 USD
1 year ago
May 22, 2023
Sell 13.9 K USD
Trompeter Patricia
CEO
- 41858
0.3318 USD
1 year ago
May 23, 2023
Sell 9.78 K USD
Trompeter Patricia
CEO
- 29142
0.3355 USD
4 years ago
May 06, 2020
Sell 21.4 K USD
MF Ventures, LLC
Director
- 16467
1.3017 USD
4 years ago
May 06, 2020
Sell 42 K USD
MF Ventures, LLC
Director
- 32021
1.3107 USD
5 years ago
Jun 18, 2019
Sell 1.71 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 1083
1.58 USD
5 years ago
May 16, 2019
Sell 261 K USD
CYRUS CAPITAL PARTNERS, L.P.
Director
- 125315
2.083 USD
5 years ago
May 16, 2019
Sell 261 K USD
CYRUS CAPITAL PARTNERS, L.P.
Director
- 125315
2.083 USD
5 years ago
Mar 07, 2019
Sell 59.7 K USD
MF Ventures, LLC
Director
- 24394
2.4493 USD
5 years ago
Mar 05, 2019
Sell 24 K USD
MF Ventures, LLC
Director
- 9852
2.4355 USD
5 years ago
Mar 01, 2019
Sell 25.2 K USD
MF Ventures, LLC
Director
- 10000
2.524 USD
5 years ago
Mar 01, 2019
Sell 24.1 K USD
MF Ventures, LLC
Director
- 10000
2.4101 USD
5 years ago
Dec 20, 2018
Sell 17.7 K USD
MF Ventures, LLC
Director
- 5754
3.0823 USD
5 years ago
Dec 18, 2018
Sell 3.58 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 1069
3.35 USD
6 years ago
Nov 13, 2018
Bought 5.2 M USD
CYRUS CAPITAL PARTNERS, L.P.
Director
+ 6500000
0.8 USD
6 years ago
Nov 13, 2018
Sell 0 USD
CYRUS CAPITAL PARTNERS, L.P.
Director
- 2500000
None USD
6 years ago
Nov 13, 2018
Bought 0 USD
CYRUS CAPITAL PARTNERS, L.P.
Director
+ 2500000
None USD
6 years ago
Nov 13, 2018
Bought 0 USD
CYRUS CAPITAL PARTNERS, L.P.
10 percent owner
+ 2500000
0 USD
6 years ago
Nov 13, 2018
Sell 0 USD
CYRUS CAPITAL PARTNERS, L.P.
10 percent owner
- 2500000
0 USD
6 years ago
Oct 05, 2018
Sell 204 USD
Yeh Jenny C
SVP & General Counsel
- 566
0.36 USD
6 years ago
Aug 09, 2018
Sell 179 USD
Yeh Jenny C
SVP & General Counsel
- 579
0.31 USD
6 years ago
Aug 09, 2018
Sell 143 USD
Yeh Jenny C
SVP & General Counsel
- 754
0.19 USD
6 years ago
Jul 12, 2018
Sell 610 USD
Yeh Jenny C
SVP & General Counsel
- 1297
0.47 USD
6 years ago
Jul 10, 2018
Sell 326 USD
Yeh Jenny C
SVP & General Counsel
- 836
0.39 USD
6 years ago
Jul 10, 2018
Sell 326 USD
Kalbfleisch Kurt L.
SVP and CFO
- 836
0.39 USD
6 years ago
Jun 18, 2018
Sell 4.14 K USD
Yeh Jenny C
SVP & General Counsel
- 7959
0.52 USD
6 years ago
Jun 18, 2018
Sell 11.2 K USD
Kelly Eric
CEO & Chairman
- 21515
0.52 USD
6 years ago
Jun 18, 2018
Sell 4.66 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 8952
0.52 USD
6 years ago
Jun 11, 2018
Sell 409 USD
Kalbfleisch Kurt L.
SVP and CFO
- 853
0.48 USD
6 years ago
Jun 11, 2018
Sell 409 USD
Yeh Jenny C
SVP & General Counsel
- 853
0.48 USD
6 years ago
Jun 11, 2018
Sell 691 USD
Yeh Jenny C
SVP & General Counsel
- 1280
0.54 USD
6 years ago
May 10, 2018
Sell 337 USD
Yeh Jenny C
SVP & General Counsel
- 962
0.35 USD
6 years ago
May 10, 2018
Sell 422 USD
Yeh Jenny C
SVP & General Counsel
- 1171
0.36 USD
6 years ago
May 10, 2018
Sell 337 USD
Kalbfleisch Kurt L.
SVP and CFO
- 962
0.35 USD
6 years ago
Apr 10, 2018
Sell 722 USD
Kalbfleisch Kurt L.
SVP and CFO
- 776
0.93 USD
6 years ago
Apr 10, 2018
Sell 722 USD
Yeh Jenny C
SVP & General Counsel
- 776
0.93 USD
6 years ago
Apr 10, 2018
Sell 1.41 K USD
Yeh Jenny C
SVP & General Counsel
- 1357
1.04 USD
6 years ago
Apr 05, 2018
Sell 450 USD
Yeh Jenny C
SVP & General Counsel
- 495
0.91 USD
6 years ago
Apr 05, 2018
Sell 746 USD
Yeh Jenny C
SVP & General Counsel
- 838
0.89 USD
6 years ago
Mar 15, 2018
Sell 2.75 K USD
Yeh Jenny C
SVP & General Counsel
- 1221
2.25 USD
6 years ago
Mar 12, 2018
Sell 2.07 K USD
Yeh Jenny C
SVP & General Counsel
- 912
2.27 USD
6 years ago
Mar 12, 2018
Sell 2.07 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 912
2.27 USD
6 years ago
Feb 21, 2018
Sell 471 K USD
CYRUS CAPITAL PARTNERS, L.P.
Director
- 196725
2.3956 USD
6 years ago
Feb 21, 2018
Sell 470 K USD
CYRUS CAPITAL PARTNERS, L.P.
Director
- 212490
2.2105 USD
6 years ago
Feb 21, 2018
Sell 441 K USD
CYRUS CAPITAL PARTNERS, L.P.
Director
- 200000
2.2069 USD
6 years ago
Feb 14, 2018
Sell 2.1 K USD
Kelly Eric
CEO and Chairman
- 942
2.23 USD
6 years ago
Feb 14, 2018
Sell 2.91 K USD
Kelly Eric
CEO and Chairman
- 1298
2.24 USD
6 years ago
Feb 14, 2018
Sell 3.51 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 1573
2.23 USD
6 years ago
Feb 14, 2018
Sell 2.08 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 925
2.25 USD
6 years ago
Feb 14, 2018
Sell 4.42 K USD
Yeh Jenny C
SVP & General Counsel
- 1992
2.22 USD
6 years ago
Feb 09, 2018
Sell 1.98 K USD
Yeh Jenny C
SVP & General Counsel
- 910
2.18 USD
6 years ago
Feb 09, 2018
Sell 1.23 K USD
Yeh Jenny C
SVP & General Counsel
- 565
2.17 USD
6 years ago
Jan 09, 2018
Sell 20.4 K USD
Yeh Jenny C
SVP & General Counsel
- 8802
2.32 USD
6 years ago
Jan 09, 2018
Sell 10.7 K USD
Yeh Jenny C
SVP & General Counsel
- 3551
3 USD
6 years ago
Jan 09, 2018
Sell 25.9 K USD
Yeh Jenny C
SVP & General Counsel
- 10399
2.49 USD
6 years ago
Jan 16, 2018
Sell 20.4 K USD
Kalbfleisch Kurt L.
SVP and CFO
- 8802
2.32 USD
7. News
Sphere 3D Corp. Provides October 2024 Update Stamford, Connecticut--(Newsfile Corp. - November 15, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company focused on strategically growing its production, is providing a strategic and operational update for October 2024. Key Highlights: 11.7 Bitcoin mined in October 2024 Month-end deployed hash rate was 0.8 EH/s Development initiated on our new 12.5 MW site with multi-year sub $0.04 power contract Metrics Oct. 2023 Sept. newsfilecorp.com - 1 day ago
Sphere 3D Corp. (ANY) Surpasses Q3 Earnings Estimates Sphere 3D Corp. (ANY) came out with quarterly earnings of $0.01 per share, beating the Zacks Consensus Estimate of a loss of $0.19 per share. This compares to loss of $0.38 per share a year ago. zacks.com - 1 day ago
Sphere 3D Reports Third Quarter 2024 Financial Results Stamford, Connecticut--(Newsfile Corp. - November 14, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company operating at an industrial scale, today reported financial results for the quarter ended September 30, 2024. 2024 Third Quarter Highlights  Sphere 3D and Simple Mining LLC entered into a letter of intent to acquire a 12.5 MW site in Iowa featuring average sub 4c energy. newsfilecorp.com - 2 days ago
Sphere 3D Corp. Provides September 2024 Update Stamford, Connecticut--(Newsfile Corp. - October 17, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company focused on strategically growing its production, is providing an operational update for September 2024, as well as a general strategic update. Key Highlights 9.2 Bitcoin mined in September 2024 Month-end deployed hash rate was 0.7 EH/s Development initiated on new 12.5 MW hosting site with multi-year sub $0.04 power contract; energization begins in December 2024 Metrics Sept. newsfilecorp.com - 4 weeks ago
Sphere 3D Corp. Provides August 2024 Update Stamford, Connecticut--(Newsfile Corp. - September 23, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company, is providing a strategic and operational update for August 2024. Key Highlights: Second batch of Antminer S21 fleet upgrades have arrived 12.7 Bitcoin mined in August 2024 Month-end deployed hash rate was 1.0 EH/s Metrics Aug 2023 July 2024 Aug 2024 Bitcoin Mined 58.3 16.8 12.7 Bitcoin Sold 65.7 22.0 12.6 Mining Revenue $1.6 million $1.0 million $0.8 million Bitcoin Holdings 2.8 2.0 2.1 Deployed Miners ~12,450 ~11,200 ~8,900 Month End Deployed Hash Rate (EH/s) 1.3 EH/s 1.2 EH/s 1.0 EH/s   Strategic Update: We continue to proactively focus on the company's future growth through operational growth and strategic partnerships: As announced earlier this month, we are developing a 12.5 MW site in Iowa at an average of sub ~ 4 cent energy. newsfilecorp.com - 1 month ago
Sphere 3D Corp. Signs Letter of Intent to Acquire a 12.5 MW Site in Iowa Featuring Average Sub -4c Energy, Set to be Operational by December 2024 Stamford, Connecticut--(Newsfile Corp. - September 9, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company, announces the development of a 12.5 MW site in Iowa. 12.5 MW site with anticipated average of sub ~4 cent power Facility estimated to be ready beginning of December Managed services agreement with Simple Mining for 3 years to manage site Sphere 3D has partnered with Simple Mining LLC to engineer, develop, and operate the site. newsfilecorp.com - 2 months ago
Sphere 3D Corp. Provides July 2024 Update Stamford, Connecticut--(Newsfile Corp. - August 19, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company, is providing a strategic and operational update for July 2024. Key Highlights: First batch of Antminer S21 fleet upgrade has arrived 16.8 Bitcoin mined in July 2024 Month-end deployed hash rate was 1.2 EH/s Metrics July 2023 June 2024 July 2024 Bitcoin Mined 59.8 20.4 16.8 Bitcoin Sold 70.1 15.7 22.0 Mining Revenue $1.8 million $1.4 million $1.0 million Bitcoin Holdings 10.2 7.2 2.0 Deployed Miners ~10,240 ~11,400 ~11,200 Month End Deployed Hash Rate (EH/s) 1.1 EH/s 1.2 EH/s 1.2 EH/s   Strategic Update: We continue to proactively focus on the company's future growth through operational growth and strategic partnerships: As previously announced, our plan is to gradually take older machines offline and replace them with the latest generation models throughout the remainder of the year. newsfilecorp.com - 2 months ago
Sphere 3D Corp. (ANY) Reports Q2 Loss, Misses Revenue Estimates Sphere 3D Corp. (ANY) came out with a quarterly loss of $0.21 per share versus the Zacks Consensus Estimate of a loss of $0.24. This compares to loss of $0.44 per share a year ago. zacks.com - 3 months ago
Sphere 3D Reports Second Quarter 2024 Financial Results Stamford, Connecticut--(Newsfile Corp. - August 13, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company operating at an industrial scale, today reported financial results for the quarter ended June 30, 2024. 2024 Second Quarter Highlights Sphere 3D recognized a $7.3 million unrealized gain on investment in equity securities acquired through the Core settlement. newsfilecorp.com - 3 months ago
Unveiling the Future: 3 Tech Stocks Headed for 300% Returns Investors looking to maximize their returns tend to look for stocks trading at very low prices. Think penny or small-cap tech stocks. investorplace.com - 3 months ago
Sphere 3D Corp. Provides June 2024 Update Stamford, Connecticut--(Newsfile Corp. - July 18, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company, is providing a strategic and operational update for June 2024. Key Highlights First batch of fleet upgrade has arrived 20.4 Bitcoin mined in June 2024 Month-end deployed hash rate was 1.2 EH/s Metrics June 2023 May 2024 June 2024 Bitcoin Mined 65.1 20.4 20.4 Bitcoin Sold 67.2 20.5 15.7 Mining Revenue $1.8 million $1.3 million $1.4 million Bitcoin Holdings 20.2 2.5 7.2 Deployed Miners ~9,995 ~11,000 ~11,400 Month End Deployed Hash Rate (EH/s) 1.0 EH/s 1.1 EH/s 1.2 EH/s   Strategic Update We continue to proactively focus on the company's future growth through operational growth and strategic partnerships: As previously announced, our plan is to gradually take older machines offline and replace them with the latest generation models throughout the remainder of the year. newsfilecorp.com - 3 months ago
Sphere 3D Corp. Provides Response To Misleading Gryphon Press Release Stamford, Connecticut--(Newsfile Corp. - July 18, 2024) - Sphere 3D Corp. (NASDAQ: ANY) ("Sphere 3D"), a Bitcoin mining company, provides this response to a press release Gryphon Digital Mining Inc. ("Gryphon") issued on July 17, 2024 in which it claimed that "Sphere Concedes It Will No Longer Seek To Impose Any Liability for Impersonation of Its CFO." As reflected in the filings in the litigation with Gryphon, Gryphon's press release is at best misleading: Gryphon has already effectively compensated Sphere for the impersonation and conceded its wrongdoing here, so Sphere has no need to "impose any liability for impersonation of its CFO. newsfilecorp.com - 3 months ago
8. Profile Summary

Sphere 3D Corp. ANY

image
COUNTRY CA
INDUSTRY Software - Application
MARKET CAP $ 30.9 M
Dividend Yield 0.00%
Description Sphere 3D Corp. focuses on operating as a carbon neutral bitcoin mining company. It also provides data management solutions through hybrid cloud, cloud, and on-premises implementations directly and through its reseller network and professional services organization. Its products portfolio includes HVE-STACK high density server, which provides computer and storage appliance for the data centers; HVE-VELOCITY, a high availability dual enclosure storage area network that offers reliability and integrity for optimal data storage, protection, and recovery; HVE 3DGFX, a virtual desktop infrastructure solution; HVE STAGE, a server virtualization platform; and HVE VAULT, an appliance designed to handle requirements for backup and replication storage. In addition, it offers self-service and support services. Sphere 3D Corp. is based in Toronto, Canada.
Contact Building 2, Toronto, ON, M3C 1W3 https://www.sphere3d.com
IPO Date Aug. 12, 2013
Employees 3
Officers Ms. Patricia Trompeter Chief Executive Officer & Director Mr. Kurt L. Kalbfleisch Chief Financial Officer, Senior Vice President & Secretary