image
Technology - Software - Application - NASDAQ - US
$ 2.04
0 %
$ 6.41 M
Market Cap
-0.52
P/E
1. INTRINSIC VALUE

Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform; Marin Search to manage advertising campaigns for advertisers and agencies; and Marin Social that enables advertisers to manage their Facebook, Instagram, and Twitter advertising, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.[ Read More ]

The intrinsic value of one MRIN stock under the base case scenario is HIDDEN Compared to the current market price of 2.04 USD, Marin Software Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MRIN

image
FINANCIALS
17.7 M REVENUE
-11.43%
-17.7 M OPERATING INCOME
19.51%
-21.9 M NET INCOME
-20.24%
-14.6 M OPERATING CASH FLOW
19.60%
-1.81 M INVESTING CASH FLOW
-2.44%
-209 K FINANCING CASH FLOW
-28.24%
4.28 M REVENUE
5.86%
-2.13 M OPERATING INCOME
-2.16%
-2.33 M NET INCOME
-15.26%
-2.34 M OPERATING CASH FLOW
-48.54%
0 INVESTING CASH FLOW
0.00%
-19 K FINANCING CASH FLOW
48.65%
Balance Sheet Decomposition Marin Software Incorporated
image
Current Assets 16.8 M
Cash & Short-Term Investments 11.4 M
Receivables 3.86 M
Other Current Assets 1.55 M
Non-Current Assets 2.54 M
Long-Term Investments 0
PP&E 2.03 M
Other Non-Current Assets 508 K
Current Liabilities 4.28 M
Accounts Payable 664 K
Short-Term Debt 3.04 M
Other Current Liabilities 581 K
Non-Current Liabilities 1.4 M
Long-Term Debt 394 K
Other Non-Current Liabilities 1 M
EFFICIENCY
Earnings Waterfall Marin Software Incorporated
image
Revenue 17.7 M
Cost Of Revenue 11.6 M
Gross Profit 6.1 M
Operating Expenses 28.9 M
Operating Income -17.7 M
Other Expenses 4.21 M
Net Income -21.9 M
RATIOS
34.38% GROSS MARGIN
34.38%
-99.88% OPERATING MARGIN
-99.88%
-123.61% NET MARGIN
-123.61%
-160.69% ROE
-160.69%
-113.47% ROA
-113.47%
-116.04% ROIC
-116.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Marin Software Incorporated
image
Net Income -21.9 M
Depreciation & Amortization 3.61 M
Capital Expenditures -1.81 M
Stock-Based Compensation 3.01 M
Change in Working Capital -2.13 M
Others 100 K
Free Cash Flow -16.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Marin Software Incorporated
image
MRIN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Marin Software Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Sep 13, 2023
Sell 21 K USD
Bertz Robert
CFO
- 35000
0.6 USD
1 year ago
Sep 08, 2023
Sell 18.8 K USD
Bertz Robert
CFO
- 31178
0.6043 USD
1 year ago
Sep 05, 2023
Sell 17.3 K USD
Lien Christopher A.
CEO
- 40227
0.43 USD
1 year ago
Sep 06, 2023
Sell 24.3 K USD
Lien Christopher A.
CEO
- 36915
0.6576 USD
1 year ago
Sep 05, 2023
Sell 11.6 K USD
Lien Christopher A.
CEO
- 26989
0.43 USD
1 year ago
Aug 31, 2023
Sell 4.77 K USD
Lien Christopher A.
CEO
- 10146
0.4701 USD
1 year ago
Sep 01, 2023
Sell 4.68 K USD
Lien Christopher A.
CEO
- 10239
0.4569 USD
1 year ago
Mar 01, 2023
Sell 16.3 K USD
Lien Christopher A.
CEO
- 15230
1.0728 USD
1 year ago
Mar 02, 2023
Sell 8.99 K USD
Lien Christopher A.
CEO
- 8377
1.0735 USD
3 years ago
Aug 09, 2021
Sell 90.1 K USD
Kinion Brian K
Director
- 15000
6.0047 USD
3 years ago
Aug 04, 2021
Sell 48.4 K USD
Walcott Wister
EVP, Product and Technology
- 8000
6.05 USD
3 years ago
Aug 05, 2021
Sell 36 K USD
Walcott Wister
EVP, Product and Technology
- 6000
6 USD
8 years ago
Aug 26, 2016
Bought 3.13 K USD
Hutchison Donald P.
Director
+ 178
17.59 USD
3 years ago
Aug 05, 2021
Sell 60 K USD
Hutchison Donald P.
Director
- 10000
6 USD
3 years ago
Aug 05, 2021
Sell 42.2 K USD
Hutchison Donald P.
Director
- 7028
6 USD
3 years ago
Aug 05, 2021
Sell 159 K USD
Hutchison Donald P.
Director
- 27189
5.85 USD
3 years ago
Aug 04, 2021
Sell 171 K USD
Hutchison Donald P.
Director
- 27972
6.1145 USD
3 years ago
Aug 04, 2021
Sell 179 K USD
CROVITZ L GORDON
Director
- 27972
6.401 USD
3 years ago
Aug 04, 2021
Sell 21.4 K USD
CROVITZ L GORDON
Director
- 3380
6.343 USD
3 years ago
Dec 03, 2020
Sell 3.59 K USD
Lien Christopher A.
CEO
- 1745
2.06 USD
3 years ago
Dec 03, 2020
Sell 7.5 K USD
Lien Christopher A.
CEO
- 3659
2.05 USD
3 years ago
Dec 01, 2020
Sell 29.5 K USD
CROVITZ L GORDON
Director
- 13600
2.1674 USD
5 years ago
Dec 26, 2018
Sell 1.8 M USD
ESW Capital, LLC
10 percent owner
- 244990
7.3306 USD
5 years ago
Dec 26, 2018
Sell 94 K USD
ESW Capital, LLC
10 percent owner
- 11703
8.0297 USD
5 years ago
Dec 27, 2018
Sell 2.21 M USD
ESW Capital, LLC
10 percent owner
- 301607
7.3188 USD
5 years ago
Dec 28, 2018
Sell 470 K USD
ESW Capital, LLC
10 percent owner
- 66828
7.0298 USD
5 years ago
Dec 17, 2018
Bought 6.1 K USD
Walcott Wister
EVP, Product and Technology
+ 2000
3.05 USD
6 years ago
Oct 15, 2018
Bought 6.48 K USD
Walcott Wister
EVP, Product and Technology
+ 2000
3.24 USD
6 years ago
Aug 15, 2018
Bought 8.6 K USD
Walcott Wister
EVP, Product and Technology
+ 2000
4.3 USD
6 years ago
Jun 15, 2018
Bought 12.1 K USD
Walcott Wister
EVP, Product and Technology
+ 2000
6.05 USD
6 years ago
Feb 15, 2018
Bought 18.7 K USD
Walcott Wister
EVP, Products & Platform
+ 2000
9.35 USD
6 years ago
Jan 25, 2018
Bought 20 K USD
Walcott Wister
EVP, Products & Platform
+ 2000
10 USD
7 years ago
Sep 22, 2017
Bought 559 K USD
ESW Capital, LLC
10 percent owner
+ 302642
1.8478 USD
7 years ago
Oct 12, 2017
Bought 26.7 K USD
ESW Capital, LLC
10 percent owner
+ 1908
14 USD
7 years ago
Oct 11, 2017
Bought 6.61 K USD
ESW Capital, LLC
10 percent owner
+ 472
14 USD
7 years ago
Oct 26, 2017
Bought 4.51 M USD
ESW Capital, LLC
10 percent owner
+ 361172
12.5 USD
7 years ago
Oct 20, 2017
Bought 589 K USD
ESW Capital, LLC
10 percent owner
+ 42088
13.9999 USD
7 years ago
Oct 19, 2017
Bought 55.6 K USD
ESW Capital, LLC
10 percent owner
+ 3970
13.9948 USD
7 years ago
Oct 17, 2017
Bought 79.9 K USD
ESW Capital, LLC
10 percent owner
+ 5712
13.9902 USD
7 years ago
Oct 12, 2017
Bought 26.7 K USD
ESW Capital, LLC
10 percent owner
+ 1908
14 USD
7 years ago
Oct 11, 2017
Bought 6.61 K USD
ESW Capital, LLC
10 percent owner
+ 472
14 USD
7 years ago
Oct 04, 2017
Bought 46.1 K USD
ESW Capital, LLC
10 percent owner
+ 23056
1.9986 USD
7 years ago
Oct 03, 2017
Bought 63.9 K USD
ESW Capital, LLC
10 percent owner
+ 32181
1.9869 USD
7 years ago
Oct 02, 2017
Bought 151 K USD
ESW Capital, LLC
10 percent owner
+ 79357
1.9008 USD
7 years ago
Sep 27, 2017
Bought 18.5 K USD
ESW Capital, LLC
10 percent owner
+ 10295
1.8 USD
7 years ago
Sep 19, 2017
Bought 2.41 K USD
ESW Capital, LLC
10 percent owner
+ 1460
1.65 USD
7 years ago
Sep 15, 2017
Bought 578 K USD
ESW Capital, LLC
10 percent owner
+ 350000
1.65 USD
7 years ago
Sep 08, 2017
Bought 36 K USD
ESW Capital, LLC
10 percent owner
+ 28766
1.25 USD
7 years ago
Sep 07, 2017
Bought 207 K USD
ESW Capital, LLC
10 percent owner
+ 172894
1.2 USD
7 years ago
Aug 29, 2017
Bought 26.2 K USD
ESW Capital, LLC
10 percent owner
+ 23845
1.1 USD
7 years ago
Aug 28, 2017
Bought 17.6 USD
ESW Capital, LLC
10 percent owner
+ 16
1.1 USD
7 years ago
Aug 24, 2017
Bought 4.73 K USD
ESW Capital, LLC
10 percent owner
+ 4503
1.05 USD
7 years ago
Aug 23, 2017
Bought 2.84 K USD
ESW Capital, LLC
10 percent owner
+ 2702
1.05 USD
7 years ago
Aug 21, 2017
Bought 438 K USD
ESW Capital, LLC
10 percent owner
+ 398447
1.099 USD
7 years ago
Aug 18, 2017
Bought 3.51 K USD
ESW Capital, LLC
10 percent owner
+ 3339
1.05 USD
7 years ago
Aug 17, 2017
Bought 199 USD
ESW Capital, LLC
10 percent owner
+ 181
1.1 USD
8 years ago
Feb 25, 2016
Bought 208 K USD
DUNLEVIE BRUCE
director, 10 percent owner:
+ 67921
3.069 USD
8 years ago
Feb 24, 2016
Bought 95.3 K USD
DUNLEVIE BRUCE
director, 10 percent owner:
+ 32079
2.971 USD
10 years ago
Aug 15, 2014
Bought 9.06 K USD
Auvil Paul R. III
Director
+ 1200
7.55 USD
10 years ago
Aug 14, 2014
Bought 164 K USD
Auvil Paul R. III
Director
+ 21233
7.7077 USD
10 years ago
Aug 13, 2014
Bought 336 K USD
Auvil Paul R. III
Director
+ 43767
7.6808 USD
10 years ago
Aug 13, 2014
Bought 390 K USD
DUNLEVIE BRUCE
director, 10 percent owner:
+ 50000
7.8002 USD
10 years ago
Aug 11, 2014
Bought 102 K USD
Lien Christopher A.
Executive Chairman
+ 12805
7.972 USD
10 years ago
Aug 11, 2014
Bought 24.8 K USD
Yovanno David A.
Chief Executive Officer
+ 3185
7.7983 USD
10 years ago
Jun 03, 2014
Sell 12 K USD
Kato Nancy
Chief People Officer
- 1250
9.62 USD
10 years ago
Feb 14, 2014
Sell 28.3 K USD
Kato Nancy
Chief People Officer
- 2300
12.3193 USD
10 years ago
Feb 14, 2014
Sell 147 K USD
Kato Nancy
Chief People Officer
- 12000
12.2582 USD
10 years ago
Feb 14, 2014
Sell 35.2 K USD
Chang Joseph
Chief Technical Officer
- 2900
12.1457 USD
10 years ago
Feb 07, 2014
Sell 27.3 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.4141 USD
10 years ago
Jan 31, 2014
Sell 28.4 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.7999 USD
10 years ago
Jan 24, 2014
Sell 27.5 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.4699 USD
10 years ago
Jan 17, 2014
Sell 29.1 K USD
Chang Joseph
Chief Technical Officer
- 2900
10.0459 USD
10 years ago
Jan 10, 2014
Sell 30 K USD
Chang Joseph
Chief Technical Officer
- 2900
10.3535 USD
10 years ago
Jan 03, 2014
Sell 29.2 K USD
Chang Joseph
Chief Technical Officer
- 2900
10.084 USD
10 years ago
Dec 27, 2013
Sell 28.7 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.9051 USD
10 years ago
Dec 20, 2013
Sell 28.1 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.6903 USD
10 years ago
Dec 13, 2013
Sell 26.1 K USD
Chang Joseph
Chief Technical Officer
- 2900
9 USD
10 years ago
Dec 06, 2013
Sell 27.6 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.5312 USD
10 years ago
Nov 27, 2013
Sell 11.1 K USD
Kato Nancy
Chief People Officer
- 1250
8.89 USD
10 years ago
Nov 29, 2013
Sell 26.1 K USD
Chang Joseph
Chief Technical Officer
- 2900
9 USD
10 years ago
Nov 25, 2013
Sell 5.29 K USD
Chang Joseph
Chief Technical Officer
- 588
9 USD
10 years ago
Nov 26, 2013
Sell 20.9 K USD
Chang Joseph
Chief Technical Officer
- 2312
9.02 USD
11 years ago
Nov 15, 2013
Sell 28.1 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.6932 USD
11 years ago
Nov 11, 2013
Sell 28.3 K USD
Chang Joseph
Chief Technical Officer
- 2900
9.7543 USD
11 years ago
May 14, 2013
Bought 84.4 K USD
DUNLEVIE BRUCE
director, 10 percent owner:
+ 9286
9.084 USD
11 years ago
May 13, 2013
Bought 247 K USD
Lien Christopher A.
Chief Executive Officer
+ 25615
9.625 USD
7. News
Marin Software Incorporated (MRIN) Q3 2024 Earnings Call Transcript Marin Software Incorporated (NASDAQ:MRIN ) Q3 2024 Earnings Conference Call October 31, 2024 5:00 PM ET Company Participants Bob Bertz - CFO Chris Lien - CEO Conference Call Participants Operator Greetings, and welcome to Marin Software's Third quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 weeks ago
Marin Software Announces Date of Third Quarter 2024 Financial Results Conference Call SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced it will report financial results for the quarter ended September 30, 2024, after market close on Thursday, October 31, 2024. The company also announced it will hold a conference call on the same day at 2:00 PM Pacific Time (5:00 PM Eastern Time) to discuss its quarterly financial results. This conference cal. businesswire.com - 1 month ago
Why Is Marin Software (MRIN) Stock Up 32% Today? Marin Software (NASDAQ: MRIN ) stock is rising higher on Friday after the enterprise marketing software company announced support for both Reddit and X, formerly known as Twitter. With these updates, marketers can now use Marin Software's artificial intelligence ( AI )-powered platform to reach users of X and Reddit. investorplace.com - 3 months ago
Marin Software Extends Reach with Reddit and X Support SAN FRANCISCO--(BUSINESS WIRE)--Marin Software (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, announced exciting enhancements to its integrations with Reddit and X (formerly Twitter). Now, marketers can use Marin's AI-powered intelligence, optimization, and automation to reach Reddit and X's users. Reddit boasts over 91 million daily active users across thousands of communities, and X serves as a real-time information hub for mo. businesswire.com - 3 months ago
Marin Software Incorporated (MRIN) Q2 2024 Earnings Call Transcript Marin Software Incorporated (NASDAQ:MRIN ) Q2 2024 Earnings Conference Call August 1, 2024 5:00 PM ET Company Participants Bob Bertz - CFO Chris Lien - CEO Conference Call Participants Operator Greetings and welcome to the Marin Software Second Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
Marin Software Announces Second Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN) (“Marin”, “Marin Software” or the “Company”), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the second quarter ended June 30, 2024. “Marin is transforming how performance media buyers manage their spend allocation decisions. The tools we've built this quarter in Ascend provide the transparency and control to deliver maximum ROI acro. businesswire.com - 3 months ago
Marin Software Announces Estimated Preliminary Second Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN) (“Marin”, “Marin Software” or the “Company”), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced the following estimated preliminary financial results for the second quarter ended June 30, 2024. Second Quarter 2024 Estimated Preliminary Financial Results: Net revenue is estimated to total $4.0 million, as compared to $4.0 million for the first quarter of 2024. businesswire.com - 3 months ago
Marin Software Announces Date of Second Quarter 2024 Financial Results Conference Call SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced it will report financial results for the quarter ended June 30, 2024, after market close on Thursday, August 1, 2024. The company also announced it will hold a conference call on the same day at 2:00 PM Pacific Time (5:00 PM Eastern Time) to discuss its quarterly financial results. This conference call may i. businesswire.com - 4 months ago
Marin Software Announces Expanded Amazon Integration to Unlock Channel for All Advertisers SAN FRANCISCO--(BUSINESS WIRE)--Marin Software, a leading provider of performance marketing software for brands and agencies, announces major enhancements to its Amazon integration. This update includes Sponsored TV, non-endemic advertising, and access to the Demand-Side Platform (DSP) globally, making it easier for brands not selling on Amazon to engage with the Amazon audience. Key Enhancements Sponsored TV: Advertisers can reach over 155 million monthly users of Amazon's ad-supported streami. businesswire.com - 5 months ago
Marin Software Incorporated (MRIN) Q1 2024 Earnings Call Transcript Marin Software Incorporated (NASDAQ:MRIN ) Q1 2024 Earnings Conference Call May 2, 2024 5:00 PM ET Company Participants Bob Bertz - Chief Financial Officer Chris Lien - Chief Executive Officer Conference Call Participants Operator Greetings, and welcome to the Marin Software First Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 6 months ago
Marin Software Announces First Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN) (“Marin”, “Marin Software” or the “Company”), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the first quarter ended March 31, 2024. “Empowering performance marketers to excel demands more than just innovation; it requires a relentless commitment to evolving technologies,” said Chris Lien, Marin Software's CEO. “At Marin Software, we. businesswire.com - 6 months ago
Why Is Marin Software (MRIN) Stock Up 23% Today? Marin Software (NASDAQ: MRIN ) stock is on the rise Tuesday after the enterprise marketing software company announced its new artificial intelligence ( AI )-powered Anomaly Detector. Anomaly Detector is a new service from Marin Software that searches for unusual data across ad platforms including Alphabet's (NASDAQ:GOOGL, NASDAQ:GOOG) Google, Meta Platforms (NASDAQ: META ) and Amazon (NASDAQ: AMZN ). investorplace.com - 6 months ago
8. Profile Summary

Marin Software Incorporated MRIN

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 6.41 M
Dividend Yield 0.00%
Description Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform; Marin Search to manage advertising campaigns for advertisers and agencies; and Marin Social that enables advertisers to manage their Facebook, Instagram, and Twitter advertising, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.
Contact 123 Mission Street, San Francisco, CA, 94105 https://www.marinsoftware.com
IPO Date March 22, 2013
Employees 104
Officers Mr. Christopher A. Lien Founder, Chairman & Chief Executive Officer Mr. Wister Walcott Co-Founder and Executive Vice President of Product & Technology Ms. Marie Boivent Senior Vice President of Global Revenue Mr. Wesley MacLaggan Chief Marketing Officer Mr. Douglas Pan Senior Vice President of Engineering