image
Marin Software Incorporated MRIN
Technology - Software - Application - NASDAQ - US
Watchlist
$ 1.105
-3.07 %
$ 3.47 M
Market Cap
-0.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRIN stock under the worst case scenario is HIDDEN Compared to the current market price of 1.1 USD, Marin Software Incorporated is HIDDEN

MRIN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRIN stock under the base case scenario is HIDDEN Compared to the current market price of 1.1 USD, Marin Software Incorporated is HIDDEN

MRIN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRIN stock under the best case scenario is HIDDEN Compared to the current market price of 1.1 USD, Marin Software Incorporated is HIDDEN

MRIN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MRIN

image
1M -33%
6M -99%
1Y -253.0%
3Y -1279%
5Y -524%
All
$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
17.7 M REVENUE
-11.43%
Growth Rates
1Year -11.43%
3Years -16.06%
5Years -21.27%
7Years -21.88%
10Years -13.69%
-22.8 M OPERATING INCOME
-3.66%
Growth Rates
1Year -3.66%
3Years -11.86%
5Years 11.60%
7Years -5.25%
10Years 4.01%
-21.9 M NET INCOME
-20.24%
Growth Rates
1Year -20.24%
3Years -15.97%
5Years 12.06%
7Years -4.16%
10Years 4.80%
-14.6 M OPERATING CASH FLOW
19.60%
Growth Rates
1Year 19.60%
3Years -36.97%
5Years -2.36%
7Years -19.84%
10Years 4.62%
-1.81 M INVESTING CASH FLOW
-2.44%
Growth Rates
1Year -2.44%
3Years 1.38%
5Years 7.77%
7Years 15.58%
10Years 14.08%
-209 K FINANCING CASH FLOW
-28.24%
Growth Rates
1Year -28.24%
3Years -0.68%
5Years 30.48%
7Years 8.29%
10Years -0.02%
4.28 M REVENUE
5.86%
Growth Rates
1Year -11.43%
3Years -16.06%
5Years -21.27%
7Years -21.88%
10Years -13.69%
-2.13 M OPERATING INCOME
-2.16%
Growth Rates
1Year -3.66%
3Years -11.86%
5Years 11.60%
7Years -5.25%
10Years 4.01%
-2.33 M NET INCOME
-15.26%
Growth Rates
1Year -20.24%
3Years -15.97%
5Years 12.06%
7Years -4.16%
10Years 4.80%
-2.34 M OPERATING CASH FLOW
-48.54%
Growth Rates
1Year 19.60%
3Years -36.97%
5Years -2.36%
7Years -19.84%
10Years 4.62%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year -2.44%
3Years 1.38%
5Years 7.77%
7Years 15.58%
10Years 14.08%
-19 K FINANCING CASH FLOW
48.65%
Growth Rates
1Year -28.24%
3Years -0.68%
5Years 30.48%
7Years 8.29%
10Years -0.02%
Balance Sheet Marin Software Incorporated
image
Current Assets 16.8 M
Cash & Short-Term Investments 11.4 M
Receivables 3.86 M
Other Current Assets 1.55 M
Non-Current Assets 2.54 M
Long-Term Investments 0
PP&E 2.03 M
Other Non-Current Assets 508 K
58.83 %20.01 %8.01 %10.52 %Total Assets$19.3m
Current Liabilities 4.28 M
Accounts Payable 664 K
Short-Term Debt 1.52 M
Other Current Liabilities 2.1 M
Non-Current Liabilities 1.4 M
Long-Term Debt 394 K
Other Non-Current Liabilities 1 M
11.70 %26.74 %36.98 %6.94 %17.64 %Total Liabilities$5.7m
EFFICIENCY
Earnings Waterfall Marin Software Incorporated
image
Revenue 17.7 M
Cost Of Revenue 11.6 M
Gross Profit 6.1 M
Operating Expenses 28.9 M
Operating Income -22.8 M
Other Expenses -889 K
Net Income -21.9 M
20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)18m(12m)6m(29m)(23m)889k(22m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.38% GROSS MARGIN
34.38%
Averages
1Year 34.38%
3Years 39.23%
5Years 42.25%
7Years 45.94%
10Years 51.35%
-128.62% OPERATING MARGIN
-128.62%
Averages
1Year -128.62%
3Years -98.70%
5Years -77.41%
7Years -71.35%
10Years -57.95%
-123.61% NET MARGIN
-123.61%
Averages
1Year -123.61%
3Years -89.22%
5Years -67.97%
7Years -64.70%
10Years -53.35%
-160.69% ROE
-160.69%
Averages
1Year -160.69%
3Years -81.46%
5Years -78.43%
7Years -83.75%
10Years -67.18%
-113.47% ROA
-113.47%
Averages
1Year -113.47%
3Years -59.47%
5Years -49.14%
7Years -53.22%
10Years -44.25%
-136.85% ROIC
-136.85%
Averages
1Year -136.85%
3Years -73.45%
5Years -65.60%
7Years -71.27%
10Years -57.79%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Marin Software Incorporated
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -21.9 M
Depreciation & Amortization 3.25 M
Capital Expenditures -1.81 M
Stock-Based Compensation 3.01 M
Change in Working Capital -2.13 M
Others 466 K
Free Cash Flow -16.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Marin Software Incorporated
image
MRIN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Marin Software Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Marin Software Incorporated (MRIN) Q3 2024 Earnings Call Transcript Marin Software Incorporated (NASDAQ:MRIN ) Q3 2024 Earnings Conference Call October 31, 2024 5:00 PM ET Company Participants Bob Bertz - CFO Chris Lien - CEO Conference Call Participants Operator Greetings, and welcome to Marin Software's Third quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 5 months ago
Marin Software Announces Date of Third Quarter 2024 Financial Results Conference Call SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced it will report financial results for the quarter ended September 30, 2024, after market close on Thursday, October 31, 2024. The company also announced it will hold a conference call on the same day at 2:00 PM Pacific Time (5:00 PM Eastern Time) to discuss its quarterly financial results. This conference cal. businesswire.com - 5 months ago
Why Is Marin Software (MRIN) Stock Up 32% Today? Marin Software (NASDAQ: MRIN ) stock is rising higher on Friday after the enterprise marketing software company announced support for both Reddit and X, formerly known as Twitter. With these updates, marketers can now use Marin Software's artificial intelligence ( AI )-powered platform to reach users of X and Reddit. investorplace.com - 8 months ago
Marin Software Extends Reach with Reddit and X Support SAN FRANCISCO--(BUSINESS WIRE)--Marin Software (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, announced exciting enhancements to its integrations with Reddit and X (formerly Twitter). Now, marketers can use Marin's AI-powered intelligence, optimization, and automation to reach Reddit and X's users. Reddit boasts over 91 million daily active users across thousands of communities, and X serves as a real-time information hub for mo. businesswire.com - 8 months ago
Marin Software Incorporated (MRIN) Q2 2024 Earnings Call Transcript Marin Software Incorporated (NASDAQ:MRIN ) Q2 2024 Earnings Conference Call August 1, 2024 5:00 PM ET Company Participants Bob Bertz - CFO Chris Lien - CEO Conference Call Participants Operator Greetings and welcome to the Marin Software Second Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 8 months ago
Marin Software Announces Second Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN) (“Marin”, “Marin Software” or the “Company”), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the second quarter ended June 30, 2024. “Marin is transforming how performance media buyers manage their spend allocation decisions. The tools we've built this quarter in Ascend provide the transparency and control to deliver maximum ROI acro. businesswire.com - 8 months ago
Marin Software Announces Estimated Preliminary Second Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN) (“Marin”, “Marin Software” or the “Company”), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced the following estimated preliminary financial results for the second quarter ended June 30, 2024. Second Quarter 2024 Estimated Preliminary Financial Results: Net revenue is estimated to total $4.0 million, as compared to $4.0 million for the first quarter of 2024. businesswire.com - 8 months ago
Marin Software Announces Date of Second Quarter 2024 Financial Results Conference Call SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced it will report financial results for the quarter ended June 30, 2024, after market close on Thursday, August 1, 2024. The company also announced it will hold a conference call on the same day at 2:00 PM Pacific Time (5:00 PM Eastern Time) to discuss its quarterly financial results. This conference call may i. businesswire.com - 8 months ago
Marin Software Announces Expanded Amazon Integration to Unlock Channel for All Advertisers SAN FRANCISCO--(BUSINESS WIRE)--Marin Software, a leading provider of performance marketing software for brands and agencies, announces major enhancements to its Amazon integration. This update includes Sponsored TV, non-endemic advertising, and access to the Demand-Side Platform (DSP) globally, making it easier for brands not selling on Amazon to engage with the Amazon audience. Key Enhancements Sponsored TV: Advertisers can reach over 155 million monthly users of Amazon's ad-supported streami. businesswire.com - 10 months ago
Marin Software Incorporated (MRIN) Q1 2024 Earnings Call Transcript Marin Software Incorporated (NASDAQ:MRIN ) Q1 2024 Earnings Conference Call May 2, 2024 5:00 PM ET Company Participants Bob Bertz - Chief Financial Officer Chris Lien - Chief Executive Officer Conference Call Participants Operator Greetings, and welcome to the Marin Software First Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 11 months ago
Marin Software Announces First Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--Marin Software Incorporated (NASDAQ: MRIN) (“Marin”, “Marin Software” or the “Company”), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the first quarter ended March 31, 2024. “Empowering performance marketers to excel demands more than just innovation; it requires a relentless commitment to evolving technologies,” said Chris Lien, Marin Software's CEO. “At Marin Software, we. businesswire.com - 11 months ago
Why Is Marin Software (MRIN) Stock Up 23% Today? Marin Software (NASDAQ: MRIN ) stock is on the rise Tuesday after the enterprise marketing software company announced its new artificial intelligence ( AI )-powered Anomaly Detector. Anomaly Detector is a new service from Marin Software that searches for unusual data across ad platforms including Alphabet's (NASDAQ:GOOGL, NASDAQ:GOOG) Google, Meta Platforms (NASDAQ: META ) and Amazon (NASDAQ: AMZN ). investorplace.com - 11 months ago
8. Profile Summary

Marin Software Incorporated MRIN

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 3.47 M
Dividend Yield 0.00%
Description Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform; Marin Search to manage advertising campaigns for advertisers and agencies; and Marin Social that enables advertisers to manage their Facebook, Instagram, and Twitter advertising, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.
Contact 123 Mission Street, San Francisco, CA, 94105 https://www.marinsoftware.com
IPO Date March 22, 2013
Employees 104
Officers Mr. Christopher A. Lien Founder, Chairman & Chief Executive Officer Ms. Marie Boivent Senior Vice President of Global Revenue Mr. Robert Bertz CPA Chief Financial Officer Mr. Wister Walcott Co-Founder and Executive Vice President of Product & Technology Mr. Wesley MacLaggan Chief Marketing Officer Mr. Douglas Pan Senior Vice President of Engineering