Technology - Software - Application - NASDAQ - US
$ 2.04
0 %
$ 6.41 M
Market Cap
-0.52
P/E
INCOME STATEMENT
17.7 M
REVENUE
-17.7 M
OPERATING INCOME
-21.9 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Marin Software Incorporated
| Revenue | 17.7 M |
| Cost Of Revenue | 11.6 M |
| Gross Profit | 6.1 M |
| Operating Expenses | 28.9 M |
| Operating Income | -17.7 M |
| Other Expenses | 4.21 M |
| Net Income | -21.9 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 17.7 | 20.0 | 24.4 | 30.0 | 49.0 | 58.6 | 75.0 | 99.9 | 108.5 | 99.4 | 77.3 | 59.6 | 36.1 | 19.0 | 7.5 | 24.4 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 11.6 | 12.8 | 12.9 | 17.9 | 22.8 | 27.2 | 32.5 | 35.2 | 40.1 | 35.6 | 31.1 | 24.8 | 18.7 | 11.0 | 5.1 | 12.9 |
| Gross Profit | 6.1 | 7.2 | 11.5 | 12.0 | 26.2 | 31.5 | 42.5 | 64.7 | 68.4 | 63.7 | 46.2 | 34.8 | 17.4 | 8.0 | 2.4 | 11.5 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 28.9 | 29.2 | 25.6 | 28.3 | 44.1 | 59.0 | 69.9 | 80.6 | 100.8 | 97.7 | 80.5 | 60.1 | 34.1 | 18.6 | 11.7 | 25.6 |
| Selling, General and Administrative Expenses | 15.4 | 17.4 | 14.8 | 15.5 | 26.3 | 36.5 | 43.4 | 52.8 | 67.5 | 69.0 | 59.8 | 46.1 | 27.0 | 14.1 | 8.3 | 14.8 |
| Research and Development Expenses | 10.2 | 11.8 | 10.8 | 12.8 | 17.8 | 22.4 | 26.6 | 27.8 | 33.3 | 28.8 | 20.7 | 14.0 | 7.1 | 4.6 | 3.4 | 10.8 |
| Operating Income | (17.7) | (22.0) | (14.1) | (16.3) | (17.9) | (42.3) | (30.3) | (15.9) | (32.4) | (34.0) | (34.3) | (25.3) | (16.7) | (10.7) | (9.3) | (14.1) |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 0 | (4.1) | 0 | 0 | 100 K | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0 |
| Total Other Income | (4.4) | 4.1 | 1.0 | 1.5 | 5.4 | 1.6 | (0.2) | 0.9 | 0.1 | (0.6) | (1.0) | (1.0) | (0.6) | (0.2) | (0.3) | 1.0 |
| Pre-Tax Income | (22.1) | (17.9) | (13.1) | (14.8) | (12.5) | (40.7) | (30.5) | (15.1) | (32.3) | (34.6) | (35.4) | (26.3) | (17.3) | (10.8) | (9.6) | (13.1) |
| NET INCOME | ||||||||||||||||
| Tax Provision | (0.1) | 0.3 | (0.1) | (0.7) | (0.1) | 1.0 | 1.0 | 1.4 | 1.0 | (1.5) | 0.5 | 0.2 | 0.1 | 23 K | 0.1 | (0.1) |
| Net Income | (21.9) | (18.2) | (12.9) | (14.1) | (12.4) | (41.7) | (31.5) | (16.5) | (33.3) | (33.2) | (35.9) | (26.5) | (17.4) | (10.9) | (9.7) | (12.9) |
| EPS | 7.45 | 6.9 | 6.06 | 11.5 | 11.7 | 43.3 | 33.5 | 18.1 | 38.2 | 40.7 | 57.1 | 252 | 180 | 113 | 92.3 | 1.01 |