Technology - Software - Application - NASDAQ - CA
$ 1.49
2.76 %
$ 30.9 M
Market Cap
-1.16
P/E
INCOME STATEMENT
21.9 M
REVENUE
-30 M
OPERATING INCOME
-23.4 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Sphere 3D Corp.
| Revenue | 21.9 M |
| Cost Of Revenue | 15.9 M |
| Gross Profit | 5.96 M |
| Operating Expenses | 36 M |
| Operating Income | -30 M |
| Other Expenses | -6.59 M |
| Net Income | -23.4 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 21.9 | 6.1 | 3.7 | 4.8 | 5.6 | 9.0 | 81.5 | 76.4 | 76.2 | 13.5 | 0 | 0.4 | 2.99 K | 2.99 K | 0 | 0 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 15.9 | 3.4 | 2.0 | 2.6 | 3.7 | 7.4 | 56.8 | 54.1 | 53.5 | 8.1 | 0 | 0.4 | 0 | 0 | 0 | 0 |
| Gross Profit | 6.0 | 2.7 | 1.7 | 2.2 | 1.9 | 1.7 | 24.7 | 22.3 | 22.6 | 5.3 | 0 | 52.9 K | 2.99 K | 2.99 K | 0 | 0 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 36.0 | 70.1 | 20.6 | 7.9 | 7.8 | 14.3 | 46.1 | 51.8 | 56.8 | 17.4 | 2.2 | 2.5 | 92.3 K | 88.7 K | 5.8 K | 25.1 K |
| Selling, General and Administrative Expenses | 16.8 | 25.1 | 19.6 | 6.7 | 5.8 | 10.9 | 38.8 | 43.0 | 46.8 | 16.7 | 2.0 | 2.3 | 92.3 K | 88.7 K | 5.8 K | 25.1 K |
| Research and Development Expenses | 1.0 | 0.6 | 1.0 | 1.2 | 2.1 | 3.4 | 7.3 | 8.8 | 9.9 | 0.7 | 29 K | 41.9 K | 0 | 0 | 0 | 0 |
| Operating Income | (30.0) | (67.4) | (18.9) | (5.7) | (6.0) | (12.6) | (23.9) | (63.8) | (44.8) | (12.0) | (2.2) | (2.5) | 89.3 K | 85.7 K | 4.45 K | 20.8 K |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 1.2 | 117.8 | 0.5 | 0.7 | 0.4 | 76 K | 5.9 | 5.1 | 3.1 | 0.4 | 2.6 K | 19.4 K | 0 | 0 | 0 | 0 |
| Total Other Income | 6.7 | (35.1) | 2.4 | 0.2 | 1.7 | 66 K | 1.8 | (3.8) | (3.8) | (0.6) | 39.5 K | 31.1 K | 478 | 85.7 K | 0 | 0 |
| Pre-Tax Income | (23.3) | (192.7) | (17.3) | (5.8) | (4.3) | (12.7) | (27.8) | (67.6) | (48.6) | (12.7) | (2.2) | (2.5) | 0 | 0 | 4.45 K | 20.8 K |
| NET INCOME | ||||||||||||||||
| Tax Provision | 13 K | 0.2 | 15 K | 4 K | 2.4 | 13.5 | (1.6) | 0.8 | (1.4) | 42 K | 39.6 K | 0.000001 | 89.3 K | 85.7 K | 1.35 K | 4.26 K |
| Net Income | (23.4) | (192.9) | (17.3) | (5.8) | (6.7) | (26.2) | (26.2) | (68.5) | (47.2) | (12.7) | (2.2) | (2.5) | 89.3 K | 85.7 K | 4.45 K | 20.8 K |
| EPS | 1.93 | 20.4 | 3.92 | 6.87 | 17.5 | 111 | 295 | 1.93 K | 1.74 K | 738 | 180 | 291 | 41.3 | 74.3 | 4.09 | 1.81 |