image
Technology - Software - Application - NASDAQ - SG
$ 1.23
0.408 %
$ 6.16 M
Market Cap
-0.46
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SOPA stock under the worst case scenario is HIDDEN Compared to the current market price of 1.23 USD, Society Pass Incorporated is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SOPA stock under the base case scenario is HIDDEN Compared to the current market price of 1.23 USD, Society Pass Incorporated is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SOPA stock under the best case scenario is HIDDEN Compared to the current market price of 1.23 USD, Society Pass Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SOPA

image
$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0$0.0$0.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
7.11 M REVENUE
-13.05%
-9.32 M OPERATING INCOME
48.10%
-10.2 M NET INCOME
43.44%
2.47 M OPERATING CASH FLOW
117.78%
-30 K INVESTING CASH FLOW
91.19%
1.48 M FINANCING CASH FLOW
288.02%
1.87 M REVENUE
11.70%
-3.1 M OPERATING INCOME
-163.90%
-4.07 M NET INCOME
-194.89%
3.65 M OPERATING CASH FLOW
78.31%
-20.1 K INVESTING CASH FLOW
-104.90%
-310 K FINANCING CASH FLOW
-21.21%
Balance Sheet Society Pass Incorporated
image
Current Assets 14.5 M
Cash & Short-Term Investments 7.63 M
Receivables 3.25 M
Other Current Assets 3.6 M
Non-Current Assets 6.8 M
Long-Term Investments 0
PP&E 1.16 M
Other Non-Current Assets 5.64 M
35.86 %15.27 %16.90 %5.45 %26.52 %Total Assets$21.3m
Current Liabilities 23.2 M
Accounts Payable 3 M
Short-Term Debt 113 K
Other Current Liabilities 20.1 M
Non-Current Liabilities 462 K
Long-Term Debt 0
Other Non-Current Liabilities 462 K
12.65 %84.92 %Total Liabilities$23.7m
EFFICIENCY
Earnings Waterfall Society Pass Incorporated
image
Revenue 7.11 M
Cost Of Revenue 5.24 M
Gross Profit 1.86 M
Operating Expenses 11.2 M
Operating Income -9.32 M
Other Expenses 916 K
Net Income -10.2 M
8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)7m(5m)2m(11m)(9m)(916k)(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
26.22% GROSS MARGIN
26.22%
-131.18% OPERATING MARGIN
-131.18%
-143.93% NET MARGIN
-143.93%
478.18% ROE
478.18%
-48.06% ROA
-48.06%
511.19% ROIC
511.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Society Pass Incorporated
image
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)20192019202020202021202120222022202320232024202420252025
Net Income -10.2 M
Depreciation & Amortization 652 K
Capital Expenditures 0
Stock-Based Compensation 805 K
Change in Working Capital 10.4 M
Others 9.52 M
Free Cash Flow 2.44 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Society Pass Incorporated
image
SOPA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Society Pass Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
315 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
347 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ascendiant Capital Markets: Society Pass Inc (Nasdaq: SOPA) 1Q 2025 Sees Growth Over the Next Year with 2 IPOs Providing Key Catalysts in 2025 NEW YORK, May 30, 2025 (GLOBE NEWSWIRE) -- Ascendiant Capital Markets LLC (“Ascendiant”) publishes equity research coverage on Society Pass Inc. (Nasdaq: SOPA) (“SoPa” or the “Company”), Southeast Asia's (SEA) next generation, data-driven, loyalty, fintech and e-commerce ecosystem. globenewswire.com - 1 month ago
Best Momentum Stocks to Buy for January 31st MC, SOPA and EFSC made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on January 31, 2024. zacks.com - 5 months ago
New Strong Buy Stocks for January 31st ENS, SOPA, MC, SFIX and ACIU have been added to the Zacks Rank #1 (Strong Buy) List on January 31, 2024. zacks.com - 5 months ago
Society Pass Incorporated (SOPA) Reports Q3 Loss, Misses Revenue Estimates Society Pass Incorporated (SOPA) came out with a quarterly loss of $0.48 per share versus the Zacks Consensus Estimate of a loss of $0.61. This compares to loss of $2.10 per share a year ago. zacks.com - 7 months ago
Society Pass Incorporated (SOPA) Reports Q2 Loss, Misses Revenue Estimates Society Pass Incorporated (SOPA) came out with a quarterly loss of $0.73 per share versus the Zacks Consensus Estimate of a loss of $0.84. This compares to loss of $1.80 per share a year ago. zacks.com - 10 months ago
Society Pass Inc. Bolstering Subsidiaries Ahead of IPOs to Drive Growth and Customer Engagement SINGAPORE, June 20, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (NASDAQ: SOPA), Southeast Asia's premier data-driven loyalty, fintech, and e-commerce ecosystem, is gearing up for the upcoming IPOs of its key subsidiaries, NusaTrip.com and Thoughtful Media Group. NusaTrip.com, a leading travel platform in Indonesia, and Bangkok's innovative advertising agency, Thoughtful Media Group, are set to undergo significant enhancements to increase customer engagement, expand market reach, and deliver unparalleled solutions to users and brands across Southeast Asia. globenewswire.com - 1 year ago
Millionaire Makers: 7 Stocks You Can Buy for $2 That Can 10X by 2025 Making millions through the stock market is only possible in a few ways. Investors need one of these three things: Massive sums of capital to begin with Decades of time and more modest sums of capital More modest sums of capital and a combination of risk and luck We will be talking about the latter today: seven stocks you can buy for $2 that can 10X by 2025. investorplace.com - 1 year ago
Ascendiant Capital publishes a company update on Society Pass (NASDAQ: SOPA), expecting strong growth over the next year SINGAPORE, May 28, 2024 (GLOBE NEWSWIRE) -- Ascendiant Capital compiles a report on The Society Pass (NASDAQ: SOPA) fiscal Q4 2023 results and estimates adjusted revenue of $10million. globenewswire.com - 1 year ago
Society Pass Regains Compliance with Nasdaq Minimum Closing Bid Price Rule SINGAPORE, May 16, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (NASDAQ: SOPA) (“SoPa” or the “Company”), a leading e-commerce ecosystem in Southeast Asia (“SEA”), announced a formal notification from The Nasdaq Stock Market LLC (“Nasdaq”) that the Company has regained compliance with Listing Rule 5550(a)(2), which requires the Company's common stock to maintain a minimum bid price of $1.00 per share. globenewswire.com - 1 year ago
Society Pass Set to Unlock and Monetize Current and Future Subsidiary Spin-Off Opportunities Through Strong and Flexible Financing SINGAPORE, May 01, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (NASDAQ: SOPA) (“SoPa” or the “Company”), a leading e-commerce ecosystem in Southeast Asia (“SEA”), is excited to offer additional details related to its successful financing of future growth initiatives, including the Company's ability to spin off various subsidiaries to monetize intrinsic value and finance future acquisition opportunities. globenewswire.com - 1 year ago
Society Pass Incorporated Announces 1-for-15 Reverse Split NEW YORK, April 26, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (Nasdaq: SOPA) (“SOPA” or the “Company”), Southeast Asia's (SEA) next generation, e-commerce ecosystem, today announced that the board approved a proposed 1-for-15 shares reverse split of its common stock (the "Reverse Split"). globenewswire.com - 1 year ago
Society Pass Inc. Issues First Advance Notice to Strattners Bank, to Continue its Growth Plans Society Pass Inc. (SoPa), a leading e-commerce ecosystem in Southeast Asia (SEA), announces its first drawdown on a financing line to continue its growth j globenewswire.com - 1 year ago
8. Profile Summary

Society Pass Incorporated SOPA

image
COUNTRY SG
INDUSTRY Software - Application
MARKET CAP $ 6.16 M
Dividend Yield 0.00%
Description Society Pass Incorporated engages in the acquisition and operation of e-commerce platforms for consumers and merchants in Southeast Asia. It operates in two segments, E-Commerce and Merchant POS. The company's e-commerce interfaces include lifestyle platforms, such as Leflair App and Leflair.com website; food and beverage (F&B) delivery platforms comprising Pushkart App, Pushkart.ph website, Handycart App, and Handycart.vn website; merchant software segment that consists of #HOTTAB Biz App, #HOTTAB POS App, and Hottab.net website; and loyalty platforms, such as Society Pass App and SoPa.asia website. Its loyalty-focused and data-driven e-commerce marketing platform interfaces connect consumers with merchants in the F&B and lifestyle sectors. The company was formerly known as Food Society, Inc. and changed its name to Society Pass Incorporated in October 2018. Society Pass Incorporated was incorporated in 2018 and is headquartered in Singapore.
Contact Grace Global Raffles, Singapore, 048943 https://thesocietypass.com
IPO Date Nov. 9, 2021
Employees None
Officers Ms. Cham Thi Ngo Head of Leflair Business Unit & Vietnam Country GM Mr. Luan Thuc Nguyen J.D. Consultant Mr. Vincent Albert Puccio Secretary & Independent Director Mr. Yee Siong Tan Chief Financial Officer & Controller Mr. Kar How Ng Chief Technology Officer Mr. Wee Leong Liang Group Chief Executive Officer & Singapore Country General Manager Mr. Patrick Soetanto Group Chief Operating Officer