image
Society Pass Incorporated SOPA
Technology - Software - Application - NASDAQ - SG
Watchlist
$ 0.9575
1.85 %
$ 3.02 M
Market Cap
-0.14
P/E
1. INTRINSIC VALUE

Society Pass Incorporated engages in the acquisition and operation of e-commerce platforms for consumers and merchants in Southeast Asia. It operates in two segments, E-Commerce and Merchant POS. The company's e-commerce interfaces include lifestyle platforms, such as Leflair App and Leflair.com website; food and beverage (F&B) delivery platforms comprising Pushkart App, Pushkart.ph website, Handycart App, and Handycart.vn website; merchant software segment that consists of #HOTTAB Biz App, #HOTTAB POS App, and Hottab.net website; and loyalty platforms, such as Society Pass App and SoPa.asia website. Its loyalty-focused and data-driven e-commerce marketing platform interfaces connect consumers with merchants in the F&B and lifestyle sectors.[ Read More ]

The intrinsic value of one SOPA stock under the base case scenario is HIDDEN Compared to the current market price of 0.958 USD, Society Pass Incorporated is HIDDEN

SOPA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SOPA

image
FINANCIALS
8.17 M REVENUE
45.00%
Growth Rates
1Year 45.00%
3Years 438.08%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-18 M OPERATING INCOME
41.41%
Growth Rates
1Year 41.41%
3Years -68.56%
5Years -65.17%
7Years 0.00%
10Years 0.00%
-18.1 M NET INCOME
46.79%
Growth Rates
1Year 46.79%
3Years -67.84%
5Years -65.43%
7Years 0.00%
10Years 0.00%
-13.9 M OPERATING CASH FLOW
3.77%
Growth Rates
1Year 3.77%
3Years -123.17%
5Years -128.96%
7Years 0.00%
10Years 0.00%
-340 K INVESTING CASH FLOW
-191.80%
Growth Rates
1Year -191.80%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-786 K FINANCING CASH FLOW
-7.71%
Growth Rates
1Year -7.71%
3Years -18.13%
5Years -10.90%
7Years 0.00%
10Years 0.00%
1.68 M REVENUE
-2.02%
Growth Rates
1Year 45.00%
3Years 438.08%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-1.17 M OPERATING INCOME
45.50%
Growth Rates
1Year 41.41%
3Years -68.56%
5Years -65.17%
7Years 0.00%
10Years 0.00%
-1.39 M NET INCOME
28.53%
Growth Rates
1Year 46.79%
3Years -67.84%
5Years -65.43%
7Years 0.00%
10Years 0.00%
2.05 M OPERATING CASH FLOW
336.87%
Growth Rates
1Year 3.77%
3Years -123.17%
5Years -128.96%
7Years 0.00%
10Years 0.00%
-9.83 K INVESTING CASH FLOW
0.00%
Growth Rates
1Year -191.80%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
1.46 M FINANCING CASH FLOW
335.05%
Growth Rates
1Year -7.71%
3Years -18.13%
5Years -10.90%
7Years 0.00%
10Years 0.00%
Balance Sheet Decomposition Society Pass Incorporated
image
Current Assets 8.1 M
Cash & Short-Term Investments 3.63 M
Receivables 1.59 M
Other Current Assets 2.88 M
Non-Current Assets 8.26 M
Long-Term Investments 0
PP&E 2.09 M
Other Non-Current Assets 6.17 M
Current Liabilities 10.5 M
Accounts Payable 1.69 M
Short-Term Debt 585 K
Other Current Liabilities 8.21 M
Non-Current Liabilities 848 K
Long-Term Debt 848 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Society Pass Incorporated
image
Revenue 8.17 M
Cost Of Revenue 5.7 M
Gross Profit 2.47 M
Operating Expenses 20.4 M
Operating Income -18 M
Other Expenses 138 K
Net Income -18.1 M
RATIOS
30.23% GROSS MARGIN
30.23%
Averages
1Year 30.23%
3Years 3.56%
5Years 6.85%
7Years 0.00%
10Years 0.00%
-219.79% OPERATING MARGIN
-219.79%
Averages
1Year -219.79%
3Years -2448.16%
5Years -11528.00%
7Years 0.00%
10Years 0.00%
-221.92% NET MARGIN
-221.92%
Averages
1Year -221.92%
3Years -2502.84%
5Years -16981.90%
7Years 0.00%
10Years 0.00%
-341.74% ROE
-341.74%
Averages
1Year -341.74%
3Years -205.00%
5Years -94.94%
7Years 0.00%
10Years 0.00%
-110.82% ROA
-110.82%
Averages
1Year -110.82%
3Years -104.33%
5Years -89.03%
7Years 0.00%
10Years 0.00%
-337.58% ROIC
-337.58%
Averages
1Year -337.58%
3Years -197.86%
5Years -98.74%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Society Pass Incorporated
image
Net Income -18.1 M
Depreciation & Amortization 1.27 M
Capital Expenditures -363 K
Stock-Based Compensation 3.97 M
Change in Working Capital -1.51 M
Others -1.7 M
Free Cash Flow -14.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Society Pass Incorporated
image
SOPA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION

Paltalk, Inc., together with its subsidiaries, develops communications software and multimedia social applications worldwide. The company offers consumer applications, which include Paltalk, Camfrog, and Tinychat for live video chat; and Vumber, a telecommunications application that enables users to have multiple phone numbers in any area code through which calls can be forwarded to a user's existing cell phone or landline telephone number.

image
0.259 USD
PALT
Overvalued 85.87%

Sphere 3D Corp. focuses on operating as a carbon neutral bitcoin mining company. It also provides data management solutions through hybrid cloud, cloud, and on-premises implementations directly and through its reseller network and professional services organization.

image
-0.0352 USD
ANY
Overvalued 102.36%

Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally.

image
-2.4 USD
MRIN
Overvalued 217.78%

EZFill Holdings Inc. operates as a mobile fueling company primarily in Florida. The company offers consumers and businesses with on-demand fueling services directly to their locations.

image
0 USD
EZFL
Overvalued 100.00%

Freight Technologies, Inc. operates as a transportation logistics technology platform company. The company through its subsidiary, Freight App, Inc., provides B2B cross-border shipping marketplace in the NAFTA region powered by AI and machine learning.

image
-0.252 USD
FRGT
Overvalued 118.55%

Versus Systems Inc. develops and operates a business-to-business software platform in the United States and Canada. The company operates eXtreme Engagement Online, a platform that allows live event producers, professional sports franchises, video game publishers and developers, live event producers, and professional sports franchises, as well as other interactive media content creators, to offer in-game prizing and rewards based on the completion of in-content challenges alongside other user engagement tools.

image
-0.249 USD
VS
Overvalued 116.40%

T Stamp Inc. develops and markets identity authentication software solutions for government, enterprise partners, and peer-to-peer markets in the United States, the United Kingdom, and Malta.

image
0 USD
IDAI
Overvalued 100.00%

Infobird Co., Ltd, through its subsidiaries, operates as a software-as-a-service (SaaS) provider of artificial intelligence (AI) enabled customer engagement solutions in the People's Republic of China.

image
-0.361 USD
IFBD
Overvalued 119.24%

MMTec, Inc., together with its subsidiaries, develops and deploys platforms that enable financial institutions to engage in securities market transactions and settlements worldwide.

image
-0.664 USD
MTC
Overvalued 307.33%
6. Ownership
Insider Ownership Society Pass Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Society Pass Incorporated (SOPA) Reports Q3 Loss, Misses Revenue Estimates Society Pass Incorporated (SOPA) came out with a quarterly loss of $0.48 per share versus the Zacks Consensus Estimate of a loss of $0.61. This compares to loss of $2.10 per share a year ago. zacks.com - 1 day ago
Society Pass Incorporated (SOPA) Reports Q2 Loss, Misses Revenue Estimates Society Pass Incorporated (SOPA) came out with a quarterly loss of $0.73 per share versus the Zacks Consensus Estimate of a loss of $0.84. This compares to loss of $1.80 per share a year ago. zacks.com - 2 months ago
Society Pass Inc. Bolstering Subsidiaries Ahead of IPOs to Drive Growth and Customer Engagement SINGAPORE, June 20, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (NASDAQ: SOPA), Southeast Asia's premier data-driven loyalty, fintech, and e-commerce ecosystem, is gearing up for the upcoming IPOs of its key subsidiaries, NusaTrip.com and Thoughtful Media Group. NusaTrip.com, a leading travel platform in Indonesia, and Bangkok's innovative advertising agency, Thoughtful Media Group, are set to undergo significant enhancements to increase customer engagement, expand market reach, and deliver unparalleled solutions to users and brands across Southeast Asia. globenewswire.com - 4 months ago
Millionaire Makers: 7 Stocks You Can Buy for $2 That Can 10X by 2025 Making millions through the stock market is only possible in a few ways. Investors need one of these three things: Massive sums of capital to begin with Decades of time and more modest sums of capital More modest sums of capital and a combination of risk and luck We will be talking about the latter today: seven stocks you can buy for $2 that can 10X by 2025. investorplace.com - 5 months ago
Ascendiant Capital publishes a company update on Society Pass (NASDAQ: SOPA), expecting strong growth over the next year SINGAPORE, May 28, 2024 (GLOBE NEWSWIRE) -- Ascendiant Capital compiles a report on The Society Pass (NASDAQ: SOPA) fiscal Q4 2023 results and estimates adjusted revenue of $10million. globenewswire.com - 5 months ago
Society Pass Regains Compliance with Nasdaq Minimum Closing Bid Price Rule SINGAPORE, May 16, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (NASDAQ: SOPA) (“SoPa” or the “Company”), a leading e-commerce ecosystem in Southeast Asia (“SEA”), announced a formal notification from The Nasdaq Stock Market LLC (“Nasdaq”) that the Company has regained compliance with Listing Rule 5550(a)(2), which requires the Company's common stock to maintain a minimum bid price of $1.00 per share. globenewswire.com - 6 months ago
Society Pass Set to Unlock and Monetize Current and Future Subsidiary Spin-Off Opportunities Through Strong and Flexible Financing SINGAPORE, May 01, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (NASDAQ: SOPA) (“SoPa” or the “Company”), a leading e-commerce ecosystem in Southeast Asia (“SEA”), is excited to offer additional details related to its successful financing of future growth initiatives, including the Company's ability to spin off various subsidiaries to monetize intrinsic value and finance future acquisition opportunities. globenewswire.com - 6 months ago
Society Pass Incorporated Announces 1-for-15 Reverse Split NEW YORK, April 26, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (Nasdaq: SOPA) (“SOPA” or the “Company”), Southeast Asia's (SEA) next generation, e-commerce ecosystem, today announced that the board approved a proposed 1-for-15 shares reverse split of its common stock (the "Reverse Split"). globenewswire.com - 6 months ago
Society Pass Inc. Issues First Advance Notice to Strattners Bank, to Continue its Growth Plans Society Pass Inc. (SoPa), a leading e-commerce ecosystem in Southeast Asia (SEA), announces its first drawdown on a financing line to continue its growth j globenewswire.com - 6 months ago
Society Pass Inc. (Nasdaq: SOPA) 1Q 2024 Shareholder Update and Analyst Recommendations NEW YORK, Jan. 10, 2024 (GLOBE NEWSWIRE) -- Society Pass Inc. (Nasdaq: SOPA) (“SOPA” or the “Company”), Southeast Asia's (SEA) next generation, data-driven, loyalty, fintech and e-commerce ecosystem, continues to capture the attention of financial analysts and investors, receive positive recommendations and achieve significant milestones. SOPA has accomplished annual triple digit revenue growth over the past four years through its innovative business model by acquiring high growth companies such as: Thoughtful Media Group , a Thailand-based, a social commerce-focused, premium digital video multi-platform network;  NusaTrip , a leading Indonesia-based Online Travel Agency; VLeisure , Vietnam's leading provider of hotel management and payment solutions; Gorilla Global , a Singapore-based, mobile network operator; and Leflair , Vietnam's leading lifestyle e-commerce platform. globenewswire.com - 10 months ago
Society Pass Inc. (Nasdaq: SOPA): Litchfield Hills Initiates Equity Research Coverage; SOPA Growing Rapidly and Nearing Positive EBITDA Inflection NEW YORK, Dec. 27, 2023 (GLOBE NEWSWIRE) -- Society Pass Inc. (Nasdaq: SOPA) (“SoPa” or the “Company”), Southeast Asia's (SEA) next generation, data-driven, loyalty, fintech and e-commerce ecosystem, announces that Litchfield Hills Research (“Litchfield Hills”) has initiated equity research coverage on SOPA. Click Here (on Society Pass website) to view the full Litchfield Hills Equity Research Report. globenewswire.com - 10 months ago
Society Pass Inc. (Nasdaq: SOPA)/Thoughtful Media Group Inc (TMG): Greenridge Global Initiates Equity Research Coverage on TMG; TMG To Capture Significant Advertising Market Share In Southeast Asia NEW YORK, Dec. 13, 2023 (GLOBE NEWSWIRE) -- Society Pass Inc. (Nasdaq: SOPA) (“SoPa” or the “Company”), Southeast Asia's (SEA) next generation, data-driven, loyalty, fintech and e-commerce ecosystem, and Thoughtful Media Group Inc ("Thoughtful Media Group" or "TMG"), a Thailand-based social commerce-focused, premium digital advertising network of the SoPa ecosystem, announces that Greenridge Global LLC (“Greenridge”) has initiated equity research coverage on TMG. Click Here (on Society Pass website) to view the full Greenridge Equity Research Report. globenewswire.com - 11 months ago
8. Profile Summary

Society Pass Incorporated SOPA

image
COUNTRY SG
INDUSTRY Software - Application
MARKET CAP $ 3.02 M
Dividend Yield 0.00%
Description Society Pass Incorporated engages in the acquisition and operation of e-commerce platforms for consumers and merchants in Southeast Asia. It operates in two segments, E-Commerce and Merchant POS. The company's e-commerce interfaces include lifestyle platforms, such as Leflair App and Leflair.com website; food and beverage (F&B) delivery platforms comprising Pushkart App, Pushkart.ph website, Handycart App, and Handycart.vn website; merchant software segment that consists of #HOTTAB Biz App, #HOTTAB POS App, and Hottab.net website; and loyalty platforms, such as Society Pass App and SoPa.asia website. Its loyalty-focused and data-driven e-commerce marketing platform interfaces connect consumers with merchants in the F&B and lifestyle sectors. The company was formerly known as Food Society, Inc. and changed its name to Society Pass Incorporated in October 2018. Society Pass Incorporated was incorporated in 2018 and is headquartered in Singapore.
Contact Grace Global Raffles, Singapore, 048943 https://thesocietypass.com
IPO Date Nov. 9, 2021
Employees None
Officers Mr. Rokas Sidlauskas Chief Marketing Officer Ms. Cham Thi Ngo Head of Leflair Business Unit & Vietnam Country GM Mr. Wee Leong Liang Group Chief Executive Officer & Singapore Country General Manager Johanes Chang Chief Executive Officer of Nusatrip Mr. Luan Thuc Nguyen J.D. Consultant Mr. Yee Siong Tan Chief Financial Officer & Controller Mr. Vincent Albert Puccio Secretary & Independent Director Mr. Patrick Soetanto Group Chief Operating Officer Junho Seo Head of Handycart Mr. Howie Ng Har How Chief Technology Officer