image
Technology - Software - Application - NASDAQ - US
$ 11.33
0.89 %
$ 1.23 B
Market Cap
19.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADEA stock under the worst case scenario is HIDDEN Compared to the current market price of 11.3 USD, Adeia Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADEA stock under the base case scenario is HIDDEN Compared to the current market price of 11.3 USD, Adeia Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADEA stock under the best case scenario is HIDDEN Compared to the current market price of 11.3 USD, Adeia Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ADEA

image
$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
376 M REVENUE
-3.28%
129 M OPERATING INCOME
-5.59%
64.6 M NET INCOME
-4.08%
212 M OPERATING CASH FLOW
39.09%
-24 M INVESTING CASH FLOW
30.35%
-164 M FINANCING CASH FLOW
7.90%
119 M REVENUE
38.40%
57.5 M OPERATING INCOME
104.41%
36 M NET INCOME
86.54%
107 M OPERATING CASH FLOW
650.89%
-15.6 M INVESTING CASH FLOW
-10114.38%
-73.7 M FINANCING CASH FLOW
-270.12%
Balance Sheet Adeia Inc.
image
Current Assets 258 M
Cash & Short-Term Investments 4.82 M
Receivables 201 M
Other Current Assets 52.6 M
Non-Current Assets 840 M
Long-Term Investments 0
PP&E 15.6 M
Other Non-Current Assets 824 M
18.30 %4.79 %75.05 %Total Assets$1.1b
Current Liabilities 73.1 M
Accounts Payable 8.04 M
Short-Term Debt 21.5 M
Other Current Liabilities 43.6 M
Non-Current Liabilities 628 M
Long-Term Debt 19 M
Other Non-Current Liabilities 609 M
3.07 %6.21 %86.87 %Total Liabilities$701.4m
EFFICIENCY
Earnings Waterfall Adeia Inc.
image
Revenue 376 M
Cost Of Revenue 0
Gross Profit 376 M
Operating Expenses 247 M
Operating Income 129 M
Other Expenses 64 M
Net Income 64.6 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00376m0376m(247m)129m(64m)65mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
34.20% OPERATING MARGIN
34.20%
17.19% NET MARGIN
17.19%
16.30% ROE
16.30%
5.89% ROA
5.89%
9.78% ROIC
9.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Adeia Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 64.6 M
Depreciation & Amortization 72.8 M
Capital Expenditures -1.82 M
Stock-Based Compensation 26.6 M
Change in Working Capital 53.2 M
Others 49.7 M
Free Cash Flow 211 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Adeia Inc.
image
ADEA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.36% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900000.900000.800000.800000.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.20.20.20.20.20.20.050.050.050.050.050.20.20.20.20.20.20.050.050.050.050.050.20.20.052910.20.20.050.050.050.050.050.20.800.20.800.20.650.20.800.20.800.050.500.050.200.050.200.050.200.050.200.102015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Adeia Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Adeia Nominates Sandeep Vij to Board of Directors SAN JOSE, Calif., March 26, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), a leader in developing innovative technology solutions, today announced the nomination of Sandeep Vij, co-founder and managing partner of Argean Capital, to stand for election to Adeia's board of directors at its 2025 Annual Meeting of Shareholders (the “Annual Meeting”). globenewswire.com - 3 weeks ago
Adeia Renews Multi-Year IP License Agreement with SK Broadband SAN JOSE, Calif., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), the company whose innovations shape the way the world explores and experiences entertainment, today announced a multi-year renewal of its intellectual property (IP) license agreement with SK Broadband, a leading Internet Protocol Television (IPTV) provider of high-quality media and telecommunications services in South Korea, for access to Adeia's media portfolio. globenewswire.com - 1 month ago
Adeia Inc. (ADEA) Q4 2024 Earnings Call Transcript Adeia Inc. (NASDAQ:ADEA ) Q4 2024 Earnings Conference Call February 18, 2025 4:30 PM ET Company Participants Chris Chaney - Vice President-Investor Relations Paul Davis - President & Chief Executive Officer Keith Jones - Chief Financial Officer Conference Call Participants Madison De Paola - Rosenblatt Securities Hamed Khorsand - BWS Financial Matthew Galinko - Maxim Group Operator Good day, everyone. Thank you for standing by. seekingalpha.com - 2 months ago
Adeia (ADEA) Q4 Earnings and Revenues Surpass Estimates Adeia (ADEA) came out with quarterly earnings of $0.47 per share, beating the Zacks Consensus Estimate of $0.44 per share. This compares to earnings of $0.27 per share a year ago. zacks.com - 2 months ago
Adeia Announces Fourth Quarter and Full Year 2024 Financial Results Achieved record post-separation revenue and cash from operations in the fourth quarter Signed 10 deals in the fourth quarter and 32 during the year Paid down $50 million of debt and repurchased $20 million of common stock in the fourth quarter SAN JOSE, Calif., Feb. 18, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) (the “Company” or “Adeia”) today announced financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 2 months ago
Adeia Enters into Multi-Year IP License Renewal with LG U+ SAN JOSE, Calif., Feb. 13, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), the technology company whose patented innovations enhance billions of devices and shape the way the world explores and experiences entertainment, today announced it has renewed its intellectual property (IP) license agreement with LG U+, one of South Korea's leading IPTV service providers. The multi-year license renewal extends LG U+'s access to Adeia's media portfolio for its products and services. globenewswire.com - 2 months ago
Adeia (ADEA) Earnings Expected to Grow: Should You Buy? Adeia (ADEA) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Adeia Renews Multi-Year IP License Agreement with Fetch TV SAN JOSE, Calif., Feb. 11, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), the company whose innovations shape the way the world explores and experiences entertainment, today announced that Fetch TV, an Australian digital entertainment platform, has renewed a multi-year agreement to license Adeia's media intellectual property (IP) portfolio. globenewswire.com - 2 months ago
Adeia Successfully Completes Second Debt Repricing in Past 8 Months SAN JOSE, Calif., Jan. 30, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), the company whose patented innovations enhance billions of devices and shape the way the world explores and experiences entertainment, today announced the successful repricing of its Term Loan B, thereby reducing its future interest expense. globenewswire.com - 2 months ago
Adeia to Release Fourth Quarter 2024 Financial Results on February 18, 2025 SAN JOSE, Calif., Jan. 16, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) will announce its financial results for the fourth quarter ended December 31, 2024, on Tuesday, February 18, 2025, following the close of market. The company will host an earnings conference call at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) that same day. globenewswire.com - 3 months ago
New Strong Buy Stocks for January 13th ADEA, EE, MATW, BRBR and FMAO have been added to the Zacks Rank #1 (Strong Buy) List on January 13, 2025. zacks.com - 3 months ago
Adeia Enters into Multi-Year IP License Agreement with Canon SAN JOSE, Calif., Dec. 19, 2024 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), a technology company with innovative contributions to digital imaging, has entered into a multi-year intellectual property (IP) license agreement with Canon, a global leader in the digital imaging industry, providing access to Adeia's media portfolio. globenewswire.com - 4 months ago
8. Profile Summary

Adeia Inc. ADEA

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 1.23 B
Dividend Yield 0.36%
Description Adeia Inc., together with its subsidiaries, operates as a consumer and entertainment product/solutions licensing company worldwide. It licenses its innovations to companies in the entertainment industry under the Adeia brand. The company licenses its patent portfolios across various markets, including multichannel video programming distributors comprising cable, satellite, and telecommunications television providers that aggregate and distribute linear content over networks, as well as television providers that aggregate and stream linear content over broadband networks; over-the-top video service providers, social media, and other new media companies, such as subscription video-on-demand service providers and social media companies; consumer electronics manufacturers, which includes smart televisions, streaming media devices, video game consoles, mobile devices, DVRs, and other connected media devices; and semiconductors, including sensors, radio frequency components, memory, and logic devices. The company was incorporated in 2019 and is headquartered in San Jose, California.
Contact 3025 Orchard Parkway, San Jose, CA, 95134 https://adeia.com
IPO Date Nov. 20, 2003
Employees 150
Officers Mr. Keith A. Jones Chief Financial Officer Dr. Mark Kokes Chief Licensing Officer & GM of Media Mr. Dana Escobar Chief Licensing Officer & GM of Semiconductor Chris Chaney Vice President of Investor Relations Mr. Kevin Tanji Chief Legal Officer & Corporate Secretary Mr. Jarl Berntzen Chief Corporate Development Officer Mr. Serhad Doken Chief Technology Officer Mr. Paul E. Davis J.D. Chief Executive Officer & Director Ms. Christina Sawyer Chief People Officer Mr. Joseph Guiliano Chief intellectual property (IP) officer