image
Adeia Inc. ADEA
Technology - Software - Application - NASDAQ - US
Watchlist
$ 13.23
7.13 %
$ 1.43 B
Market Cap
23.21
P/E
INCOME STATEMENT
376 M REVENUE
-3.28%
Growth Rates
1Year -3.28%
3Years -24.61%
5Years 6.07%
7Years 0.09%
10Years 3.04%
129 M OPERATING INCOME
-5.59%
Growth Rates
1Year -5.59%
3Years 66.05%
5Years 34.23%
7Years 29.42%
10Years -2.50%
64.6 M NET INCOME
-4.08%
Growth Rates
1Year -4.08%
3Years 45.76%
5Years 24.65%
7Years 17.77%
10Years -9.24%
EFFICIENCY
Earnings Waterfall Adeia Inc.
image
Revenue 376 M
Cost Of Revenue 72.8 M
Gross Profit 303 M
Operating Expenses 247 M
Operating Income 129 M
Other Expenses 64 M
Net Income 64.6 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00376m(73m)303m(247m)129m(64m)65mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 376.0 388.8 438.9 877.7 892.0 280.1 406.1 373.7 259.6 273.3 278.8 168.9 234.0 254.6 301.4 299.4 248.3 195.7 208.7 94.7 72.7 37.3 28.3 27.0 11.5
GROSS PROFIT
Cost Of Revenue 72.8 0 114.2 126.8 78.4 8.5 13.3 6.3 0.6 0.6 1.4 4.5 40.4 23.5 21.8 17.0 16.7 17.7 19.4 13.3 9.6 6.7 4.3 5.3 7.0
Gross Profit 303.2 388.8 324.7 750.9 813.7 271.6 392.8 367.4 259.0 272.7 277.4 164.4 193.7 231.1 279.6 282.5 231.5 178.0 189.4 81.4 63.1 30.6 24.0 21.7 4.5
OPERATING INCOME
Operating Expenses 247.4 252.6 277.3 725.5 615.3 335.2 342.8 362.4 148.7 96.4 96.9 168.7 197.2 159.4 175.3 138.7 215.4 111.8 90.4 35.8 27.5 19.8 16.2 30.3 47.0
Selling, General and Administrative Expenses 103.4 95.2 135.6 266.1 245.4 122.9 127.9 144.6 72.1 43.6 59.4 82.2 96.7 83.4 101.2 72.8 153.8 74.3 70.3 28.8 20.4 12.1 9.5 20.8 17.3
Research and Development Expenses 59.6 54.3 44.6 232.2 195.2 112.3 106.4 105.8 44.7 32.2 37.5 86.5 100.5 76.0 74.1 65.9 61.6 37.5 20.1 7.0 7.1 7.7 6.7 8.2 9.4
Operating Income 128.6 136.2 153.1 28.1 177.6 (54.6) 24.0 (31.5) 89.4 162.2 165.7 (128.6) (39.4) (12.0) 100.8 117.6 16.1 66.1 99.0 45.6 35.6 10.8 7.8 (8.6) (35.6)
PRE-TAX INCOME
Interest Income Expense 52.5 62.6 45.3 39.0 37.9 23.4 25.7 28.3 1.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (47.4) (56.3) (43.3) (46.2) (43.0) (19.5) (43.2) (26.8) (19.6) (10.7) (13.2) (63.8) 5.7 (81.0) 2.6 (20.6) 3.1 (16.7) 6.5 3.6 0.8 0.2 45 K 0.4 1.3
Pre-Tax Income 81.2 80.0 109.8 (30.5) 135.9 (83.1) 6.9 (58.3) 90.7 165.6 167.2 (126.8) (33.5) (9.3) 103.4 123.2 19.2 78.1 105.5 49.1 36.5 11.0 7.9 (8.2) (34.3)
NET INCOME
Tax Provision 16.6 12.6 (28.6) 28.4 (7.9) (19.0) 8.7 (1.8) 34.6 48.5 (7.7) 24.5 (4.2) 10.0 46.1 53.4 14.5 32.9 44.1 17.7 (22.6) 1.6 1.3 0 (0.2)
Net Income 64.6 67.4 138.4 (58.9) 146.8 (64.0) (0.3) (56.6) 56.1 117.0 170.5 (179.3) (29.2) (19.3) 57.3 69.8 4.6 45.1 61.4 31.4 59.1 9.4 6.5 (8.2) (34.1)
EPS 0.59 0.63 1.33 0.56 1.77 1.3 0.0059 1.15 1.14 2.26 3.23 3.37 0.56 0.38 1.15 1.43 0.1 0.95 1.33 0.71 1.47 0.28 0.94 1.31 6.3