Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 212.5 | ||||||||||
CAPEX | (1.8) | ||||||||||
Maintenance CAPEX | (1.3) | ||||||||||
Cash Flow For Owners | 211.2 | 237.3 | 266.6 | 299.6 | 336.6 | 378.2 | 424.9 | 477.5 | 536.5 | 602.8 | 12 705.1 |