HCC - NYSE

Warrior Met Coal, Inc.

HCC·NYSE

$105.88

-1.2%

EnergyCoal

Warrior Met Coal, Inc. produces and exports non-thermal metallurgical coal for the steel industry. It operates two underground mines located in Alabama. The company sells its metallurgical coal to a customer base of blast furnace steel producers located primarily in Europe, South America, and Asia. It also sells natural gas, which is extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$5.59B

EPS1.0800

P/E Ratio98.04

Earnings Date08/05/2026

hcc

Deferred Tax Liabilities (Non-Current)

Last Annual Value

54.18M

3-Year CAGR

32%

5-Year CAGR

10-Year CAGR

36%

Adjust for Inflation

Warrior Met Coal, Inc. Competitors Analysis of Deferred Tax Liabilities (Non-Current)

HCC · NYSE

Company	Deferred Tax Liabilities (Non-Current)	CAGR 3Y	CAGR 5Y	CAGR 10Y
Warrior Met Coal, Inc. NYSE:HCC	54.18M	-10.1%	N/A	39.5%
Gulfport Energy Corporation NYSE:GPOR	0.00	N/A	N/A	N/A
Solaris Energy Infrastructure, Inc. NYSE:SEI	7.37M	N/A	N/A	N/A
Enphase Energy, Inc. NASDAQ:ENPH	0.00	N/A	N/A	N/A
CVR Energy, Inc. NYSE:CVI	356.00M	2.9%	5.8%	-4.8%
Murphy Oil Corporation NYSE:MUR	0.00	N/A	N/A	N/A
Alliance Resource Partners, L.P. NASDAQ:ARLP	27.73M	-6.1%	134.5%	N/A
Peabody Energy Corporation NYSE:BTU	26.30M	-2.8%	-0.7%	4.1%
Alpha Metallurgical Resources, Inc. NYSE:AMR	15.43M	-26.7%	117.5%	-24.9%
Core Natural Resources, Inc. NYSE:CNR	0.00	N/A	N/A	N/A

Warrior Met Coal, Inc. Fair Value Envelope

HCC · NYSE

Our analysis suggests that HCC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $105.88, this represents a potential HIDDEN relative to our calculated worth for Warrior Met Coal, Inc..

HIDDEN

Intrinsic Value

Current Price: $105.88

Related Guides

Blog Categories

Continue your HCC research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.