Warrior Met Coal, Inc.

Warrior Met Coal, Inc.

HCCยทNYSE

$105.88

-1.2%
EnergyCoal

Warrior Met Coal, Inc. produces and exports non-thermal metallurgical coal for the steel industry. It operates two underground mines located in Alabama. The company sells its metallurgical coal to a customer base of blast furnace steel producers located primarily in Europe, South America, and Asia. It also sells natural gas, which is extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.

At a Glance

Live Snapshot
Market Cap$5.59B
EPS1.0800
P/E Ratio98.04
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 98.0).

Valuation inputs: P/E 98.0, earnings yield +1.0%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.7%, ROIC +1.8%).

Profitability stack: net margin +4.3%, ROE +2.7%, ROIC +1.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +23.1%, momentum -1.2%, net margin +4.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hcc

Warrior Met Coal, Inc. Market vs Earnings Trajectory

HCC ยท NYSE

Loading price and EPS data...

Warrior Met Coal, Inc.

Warrior Met Coal, Inc. Fair Value Envelope

HCC ยท NYSE

Our analysis suggests that HCC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $105.88, this represents a potential HIDDEN relative to our calculated worth for Warrior Met Coal, Inc..

Intrinsic Value
Current Price: $105.88
3Y-91.0%
5Y-254.0%
10Y-151.0%
3Y-25.0%
5Y+67.0%
10Y+255.0%
3Y-91.0%
5Y-259.0%
10Y-151.0%
3Y-73.0%
5Y+104.0%
10Y-560.0%
3Y-114.0%
5Y-462.0%
10Y+36.0%
3Y+37.0%
5Y+100.0%
10Y+194.0%
Warrior Met Coal, Inc.

Warrior Met Coal, Inc. Profit Bridge

HCC ยท NYSE
Revenue1.31B
Cost of Goods Sold (1.20B)
Gross Profit111.23M
Operating Expenses (65.68M)
Operating Income45.55M
Interest Expense (9.74M)
Other Income/Expense8.89M
Pretax Income54.44M
Income Tax (-2.55M)
Net Income57.00M
Net Income
57.00M

Profitability Analysis

Gross Margin

8.5%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

3.5%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

4.4%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-4.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

8.49%
Gross Profit Margin
-91%
3Y-83.0%
5Y+1058.0%
10Y-157.0%
3.48%
Operating Profit Margin
-79%
3Y-92.0%
5Y-200.0%
10Y-115.0%
4.35%
Net Profit Margin
-74%
3Y-88.0%
5Y-195.0%
10Y-114.0%
2.66%
Return on Equity
-78%
3Y-94.0%
5Y-154.0%
10Y-118.0%
2.05%
Return on Assets
-79%
3Y-94.0%
5Y-180.0%
10Y-117.0%
1.78%
Return on Invested Capital
-81%
3Y-95.0%
5Y-227.0%
10Y-119.0%
HCC

Warrior Met Coal, Inc. Cash Conversion Engine

HCC ยท NYSE
Net Income57.00M
Depreciation & Amortization1.56M
Stock-Based Compensation19.95M
Change in Working Capital-30.04M
Others190.16M
Capital Expenditures-320.26M
Free Cash Flow-91.02M

Cash Flow Quality Analysis

FCF Conversion Rate

-159.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

139.7%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-1.4%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$30.04M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

hcc

Warrior Met Coal, Inc. Funding & Solvency Profile

HCC ยท NYSE
Cash & Cash Equivalents202.60M
Net Receivables296.15M
Inventory251.54M
Other Current Assets46.79M
Total Current Assets828 M
Property, Plant & Equipment1.85B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets141.52M
Total Non-Current Assets2 B
Total Assets
2.82B

Financial Health Analysis

Current Ratio

3.48x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.28x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

590 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

hcc

Warrior Met Coal, Inc. Street Expectations Map

HCC ยท NYSE

Wall Street analysts project that HCC stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 112.50, with estimates ranging from a low of 105.00 to a high of 120.00.

Lowest Target
105.00
-0.83%
Consensus Target
112.50
6.25%
Highest Target
120.00
13.34%

The consensus 1-year price target stands at 112.50, with estimates ranging from a low of 105.00 to a high of 120.00.

Analyst Consensus Analysis

Upside Potential

+6.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

13.3% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

16.05x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hcc

Warrior Met Coal, Inc. Insider Positioning

HCC ยท NYSE

During the last 12 months, insiders have sold $12.62M worth of HCC shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

110.0K

11.03M

Net Activity

-11.0M

-$11.03M

6-9 Months

Bought

0

0.00

Sold

21.0K

1.59M

Net Activity

-1.6M

-$1.59M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
SWJ

Scheller Walter J

Director, Officer: Chief Executive Officer

119.0K sharesโ€ข2 transactions

$11.45M

2
GKK

Gant Kelli K.

Officer: See Remarks

10.0K sharesโ€ข1 transactions

$1.00M

3
CBM

Chopin Brian M

Officer: Chief Accounting Officer

2.1K sharesโ€ข2 transactions

$170K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $12.62M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.10%
Dividend Yield
6%
3Y-96.0%
5Y-68.0%
10Y-
ย 

hcc Dividend History

HCC
10Y CAGR +5%
Latest $0.08
Annual $0.4
5 year growth trend
Last Period: +0%