CVR Energy, Inc.

CVR Energy, Inc.

CVIยทNYSE

$35.51

-0.57%
EnergyOil & Gas Refining & Marketing

CVR Energy, Inc., together with its subsidiaries, engages in the petroleum refining and nitrogen fertilizer manufacturing activities in the United States. It operates in two segments, Petroleum and Nitrogen Fertilizer. The Petroleum segment refines and markets gasoline, diesel fuel, and other refined products. It also owns and operates a coking medium-sour crude oil refinery in southeast Kansas; and a crude oil refinery in Wynnewood, Oklahoma, as well as supporting logistics assets. This segment primarily serves retailers, railroads, farm co-operatives, and other refiners/marketers. The Nitrogen Fertilizer segment owns and operates a nitrogen fertilizer plant in North America that utilizes a pet coke gasification process to produce nitrogen fertilizer products; and a nitrogen fertilizer facility in East Dubuque, Illinois that produces nitrogen fertilizers in the form of ammonia and urea ammonium nitrate (UAN). It primarily markets UAN products to agricultural customers; and ammonia products to agricultural and industrial customers. The company was founded in 1906 and is headquartered in Sugar Land, Texas. CVR Energy, Inc. is a subsidiary of Icahn Enterprises L.P.

At a Glance

Live Snapshot
Market Cap$3.57B
EPS0.2700
P/E Ratio131.52
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 131.5).

Valuation inputs: P/E 131.5, earnings yield +0.8%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.7%, ROIC +5.4%).

Profitability stack: net margin +0.4%, ROE +3.7%, ROIC +5.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +76.3%, momentum -0.6%, net margin +0.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cvi

CVR Energy, Inc. Market vs Earnings Trajectory

CVI ยท NYSE

Loading price and EPS data...

CVR Energy, Inc.

CVR Energy, Inc. Fair Value Envelope

CVI ยท NYSE

Our analysis suggests that CVI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $35.51, this represents a potential HIDDEN relative to our calculated worth for CVR Energy, Inc..

Intrinsic Value
Current Price: $35.51
3Y-94.0%
5Y-111.0%
10Y-4.0%
3Y-34.0%
5Y+82.0%
10Y+50.0%
3Y-94.0%
5Y-111.0%
10Y+8.0%
3Y-85.0%
5Y+60.0%
10Y-46.0%
3Y-106.0%
5Y-79.0%
10Y-130.0%
3Y-8.0%
5Y-5.0%
10Y-6.0%
CVR Energy, Inc.

CVR Energy, Inc. Profit Bridge

CVI ยท NYSE
Revenue7.16B
Cost of Goods Sold (6.85B)
Gross Profit315.00M
Operating Expenses (148.00M)
Operating Income167.00M
Interest Expense (105.00M)
Other Income/Expense-87.00M
Pretax Income80.00M
Income Tax (-10.00M)
Net Income27.00M
Net Income
27.00M

Profitability Analysis

Gross Margin

4.4%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

2.3%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

0.4%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-12.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

4.40%
Gross Profit Margin
70%
3Y-57.0%
5Y-187.0%
10Y+16.0%
2.33%
Operating Profit Margin
206%
3Y-74.0%
5Y-128.0%
10Y+59.0%
0.38%
Net Profit Margin
310%
3Y-91.0%
5Y-106.0%
10Y-28.0%
3.70%
Return on Equity
271%
3Y-96.0%
5Y-115.0%
10Y+27.0%
0.71%
Return on Assets
333%
3Y-94.0%
5Y-111.0%
10Y+15.0%
5.36%
Return on Invested Capital
195%
3Y-81.0%
5Y-170.0%
10Y-426.0%
CVI

CVR Energy, Inc. Cash Conversion Engine

CVI ยท NYSE
Net Income27.00M
Depreciation & Amortization403.00M
Stock-Based Compensation0.00
Change in Working Capital-409.00M
Others131.00M
Capital Expenditures-185.00M
Free Cash Flow-41.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-151.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

128.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-123.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$409.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

cvi

CVR Energy, Inc. Funding & Solvency Profile

CVI ยท NYSE
Cash & Cash Equivalents512.00M
Net Receivables329.00M
Inventory553.00M
Other Current Assets41.00M
Total Current Assets1 B
Property, Plant & Equipment2.04B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets364.00M
Total Non-Current Assets2 B
Total Assets
3.86B

Financial Health Analysis

Current Ratio

1.44x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

4.25x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

445 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

38% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cvi

CVR Energy, Inc. Street Expectations Map

CVI ยท NYSE

Wall Street analysts project that CVI stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 32.50, with estimates ranging from a low of 30.00 to a high of 35.00.

Lowest Target
30.00
-15.52%
Consensus Target
32.50
-8.48%
Highest Target
35.00
-1.44%

The consensus 1-year price target stands at 32.50, with estimates ranging from a low of 30.00 to a high of 35.00.

Analyst Consensus Analysis

Upside Potential

-8.5%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

15.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.09x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cvi

CVR Energy, Inc. Insider Positioning

CVI ยท NYSE

During the last 12 months, insiders have purchased $16.45M worth of CVI shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

783.4K

16.45M

Sold

0

0.00

Net Activity

+16.4M

+$16.45M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
ICC

Icahn Carl C

10 Percent Owner

783.4K sharesโ€ข3 transactions

$16.45M

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $16.45M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

1.10%
Dividend Yield
3Y-28.0%
5Y-
10Y-73.0%
ย 

cvi Dividend History

CVI
10Y CAGR 18%
Latest $0.1
Annual $0.47
Dividend decline trend
Last Period: 73%