CMG - NYSE

Chipotle Mexican Grill, Inc.

CMG·NYSE

$28.75

-1.7%

Consumer CyclicalRestaurants

Chipotle Mexican Grill, Inc., together with its subsidiaries, owns and operates Chipotle Mexican Grill restaurants. As of February 15, 2022, it owned and operated approximately 3,000 restaurants in the United States, Canada, the United Kingdom, France, Germany, and rest of Europe. The company was founded in 1993 and is headquartered in Newport Beach, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$36.88B

EPS1.1500

P/E Ratio25.00

Earnings Date07/29/2026

cmg

Net Cash Provided by Financing Activities

Last Annual Value

-2.47B

3-Year CAGR

-39%

5-Year CAGR

-88%

10-Year CAGR

-20%

Adjust for Inflation

Chipotle Mexican Grill, Inc. Competitors Analysis of Net Cash Provided by Financing Activities

CMG · NYSE

Company	Net Cash Provided by Financing Activities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Chipotle Mexican Grill, Inc. NYSE:CMG	-2.47B	N/A	N/A	N/A
Las Vegas Sands Corp. NYSE:LVS	-1.64B	N/A	N/A	N/A
Yum! Brands, Inc. NYSE:YUM	-924.00M	N/A	N/A	N/A
D.R. Horton, Inc. NYSE:DHI	-4.76B	N/A	N/A	N/A
Carnival Corporation & plc NYSE:CCL	-2.19B	N/A	N/A	N/A
eBay Inc. NASDAQ:EBAY	-3.66B	N/A	N/A	N/A
Copart, Inc. NASDAQ:CPRT	52.11M	-7.9%	5.0%	N/A

Chipotle Mexican Grill, Inc. Fair Value Envelope

CMG · NYSE

Our analysis suggests that CMG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $28.75, this represents a potential HIDDEN relative to our calculated worth for Chipotle Mexican Grill, Inc..

HIDDEN

Intrinsic Value

Current Price: $28.75

Related Guides

Blog Categories

Continue your CMG research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.