Carnival Corporation & plc

Carnival Corporation & plc

CCLยทNYSE

$27.17

-1.7%
Consumer CyclicalLeisure

Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, Costa Cruises, AIDA Cruises, P&O Cruises (UK), and Cunard brand names. The company also provides port destinations and other services, as well as owns and owns and operates hotels, lodges, glass-domed railcars, and motor coaches. It sells its cruises primarily through travel agents, tour operators, vacation planners, and websites. The company operates in the United States, Canada, Continental Europe, the United Kingdom, Australia, New Zealand, Asia, and internationally. It operates 87 ships with 223,000 lower berths. Carnival Corporation & plc was founded in 1972 and is headquartered in Miami, Florida.

At a Glance

Live Snapshot
Market Cap$37.63B
EPS2.1000
P/E Ratio12.94
Earnings Date06/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.9).

Valuation inputs: P/E 12.9, earnings yield +7.7%, momentum -1.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +22.5%, ROIC +10.8%).

Profitability stack: net margin +10.4%, ROE +22.5%, ROIC +10.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +76.2%, momentum -1.7%, net margin +10.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ccl

Carnival Corporation & plc Market vs Earnings Trajectory

CCL ยท NYSE

Loading price and EPS data...

Carnival Corporation & plc

Carnival Corporation & plc Fair Value Envelope

CCL ยท NYSE

Our analysis suggests that CCL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.17, this represents a potential HIDDEN relative to our calculated worth for Carnival Corporation & plc.

Intrinsic Value
Current Price: $27.17
3Y-141.0%
5Y-116.0%
10Y-44.0%
3Y+119.0%
5Y+376.0%
10Y+62.0%
3Y-145.0%
5Y-127.0%
10Y-1.0%
3Y-472.0%
5Y-199.0%
10Y+21.0%
3Y-139.0%
5Y-126.0%
10Y+26.0%
3Y-
5Y-4.0%
10Y+33.0%
Carnival Corporation & plc

Carnival Corporation & plc Profit Bridge

CCL ยท NYSE
Revenue26.62B
Cost of Goods Sold (18.74B)
Gross Profit7.88B
Operating Expenses (3.40B)
Operating Income4.48B
Interest Expense (1.35B)
Other Income/Expense-1.71B
Pretax Income2.77B
Income Tax (12.00M)
Net Income2.76B
Net Income
2.76B

Profitability Analysis

Gross Margin

29.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

16.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

10.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

0.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

29.62%
Gross Profit Margin
-21%
3Y+775.0%
5Y-162.0%
10Y-31.0%
16.84%
Operating Profit Margin
18%
3Y-147.0%
5Y-111.0%
10Y-10.0%
10.37%
Net Profit Margin
35%
3Y-121.0%
5Y-106.0%
10Y-39.0%
22.47%
Return on Equity
8%
3Y-126.0%
5Y-145.0%
10Y+83.0%
5.34%
Return on Assets
37%
3Y-145.0%
5Y-128.0%
10Y-25.0%
10.79%
Return on Invested Capital
18%
3Y-208.0%
5Y-161.0%
10Y+18.0%
CCL

Carnival Corporation & plc Cash Conversion Engine

CCL ยท NYSE
Net Income2.76B
Depreciation & Amortization2.79B
Stock-Based Compensation98.00M
Change in Working Capital-145.00M
Others715.00M
Capital Expenditures-3.61B
Free Cash Flow2.61B

Cash Flow Quality Analysis

FCF Conversion Rate

94.5%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

58.1%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+101.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$145.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

ccl

Carnival Corporation & plc Funding & Solvency Profile

CCL ยท NYSE
Cash & Cash Equivalents1.42B
Net Receivables663.00M
Inventory510.00M
Other Current Assets726.00M
Total Current Assets3 B
Property, Plant & Equipment44.99B
Goodwill & Intangible Assets1.76B
Long-Term Investments0.00
Other Non-Current Assets1.49B
Total Non-Current Assets46 B
Total Assets
51.57B

Financial Health Analysis

Current Ratio

0.27x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.95x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-9097000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ccl

Carnival Corporation & plc Street Expectations Map

CCL ยท NYSE

Wall Street analysts project that CCL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 36.15, with estimates ranging from a low of 33.00 to a high of 40.00.

Lowest Target
33.00
21.46%
Consensus Target
36.15
33.05%
Highest Target
40.00
47.22%

The consensus 1-year price target stands at 36.15, with estimates ranging from a low of 33.00 to a high of 40.00.

Analyst Consensus Analysis

Upside Potential

+33.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

19.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ccl

Carnival Corporation & plc Insider Positioning

CCL ยท NYSE

During the last 12 months, insiders have sold $13.91M worth of CCL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

55.1K

1.52M

Net Activity

-1.5M

-$1.52M

3-6 Months

Bought

0

0.00

Sold

361.8K

12.02M

Net Activity

-12.0M

-$12.02M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

12.5K

371.91K

Net Activity

-372K

-$372K

Top Buyers

No buying activity

Top Sellers

1
BD

Bernstein David

Officer: Cfo & Cao

361.8K sharesโ€ข1 transactions

$12.02M

2
DBA

Deynes Bettina Alejandra

Officer: Chief Human Resources Officer

43.1K sharesโ€ข1 transactions

$1.21M

3
BSJ

Band Sir Jonathon

Director

24.5K sharesโ€ข3 transactions

$686K

4
SS

Subotnick Stuart

Director

0 sharesโ€ข1 transactions

$0

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $13.91M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.52M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.48%
Dividend Yield
3Y-
5Y-
10Y-24.0%
ย 

ccl Dividend History

CCL
10Y CAGR +4%
Latest $0.15
Annual $0.3
5 year growth trend
Last Period: +0%