Las Vegas Sands Corp.

Las Vegas Sands Corp.

LVSยทNYSE

$50.86

-0.68%
Consumer CyclicalGambling, Resorts & Casinos

Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada. Its integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$33.70B
EPS2.3500
P/E Ratio21.64
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 21.6).

Valuation inputs: P/E 21.6, earnings yield +4.6%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.0%, ROIC +13.8%).

Profitability stack: net margin +12.5%, ROE +1.0%, ROIC +13.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +91.2%, momentum -0.7%, net margin +12.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lvs

Las Vegas Sands Corp. Market vs Earnings Trajectory

LVS ยท NYSE

Loading price and EPS data...

Las Vegas Sands Corp.

Las Vegas Sands Corp. Fair Value Envelope

LVS ยท NYSE

Our analysis suggests that LVS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $50.86, this represents a potential HIDDEN relative to our calculated worth for Las Vegas Sands Corp..

Intrinsic Value
Current Price: $50.86
3Y-268.0%
5Y-224.0%
10Y+12.0%
3Y+217.0%
5Y+343.0%
10Y+15.0%
3Y-260.0%
5Y-197.0%
10Y-3.0%
3Y-480.0%
5Y-330.0%
10Y-25.0%
3Y-213.0%
5Y-170.0%
10Y-32.0%
3Y-1.0%
5Y+5.0%
10Y+7.0%
Las Vegas Sands Corp.

Las Vegas Sands Corp. Profit Bridge

LVS ยท NYSE
Revenue13.02B
Cost of Goods Sold (9.35B)
Gross Profit3.67B
Operating Expenses (579.00M)
Operating Income3.09B
Interest Expense (746.00M)
Other Income/Expense-876.00M
Pretax Income2.21B
Income Tax (347.00M)
Net Income1.63B
Net Income
1.63B

Profitability Analysis

Gross Margin

28.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

23.7%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

12.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

15.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

28.18%
Gross Profit Margin
-23%
3Y+89.0%
5Y-571.0%
10Y-29.0%
23.73%
Operating Profit Margin
9%
3Y-227.0%
5Y-154.0%
10Y-1.0%
12.50%
Net Profit Margin
-2%
3Y-150.0%
5Y-122.0%
10Y-16.0%
102.33%
Return on Equity
104%
3Y-489.0%
5Y-281.0%
10Y+278.0%
7.42%
Return on Assets
6%
3Y-260.0%
5Y-192.0%
10Y-9.0%
13.82%
Return on Invested Capital
13%
3Y-462.0%
5Y-292.0%
10Y+2.0%
LVS

Las Vegas Sands Corp. Cash Conversion Engine

LVS ยท NYSE
Net Income1.87B
Depreciation & Amortization1.54B
Stock-Based Compensation54.00M
Change in Working Capital-784.00M
Others347.00M
Capital Expenditures-1.24B
Free Cash Flow1.78B

Cash Flow Quality Analysis

FCF Conversion Rate

95.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

41.1%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+9.6%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$784.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

lvs

Las Vegas Sands Corp. Funding & Solvency Profile

LVS ยท NYSE
Cash & Cash Equivalents3.33B
Net Receivables677.00M
Inventory46.00M
Other Current Assets0.00
Total Current Assets4 B
Property, Plant & Equipment11.44B
Goodwill & Intangible Assets545.00M
Long-Term Investments-36.00M
Other Non-Current Assets4.41B
Total Non-Current Assets16 B
Total Assets
21.18B

Financial Health Analysis

Current Ratio

0.95x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

11.10x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-225000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

20% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

lvs

Las Vegas Sands Corp. Street Expectations Map

LVS ยท NYSE

Wall Street analysts project that LVS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 69.70, with estimates ranging from a low of 63.00 to a high of 80.00.

Lowest Target
63.00
23.87%
Consensus Target
69.70
37.04%
Highest Target
80.00
57.29%

The consensus 1-year price target stands at 69.70, with estimates ranging from a low of 63.00 to a high of 80.00.

Analyst Consensus Analysis

Upside Potential

+37.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

24.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

lvs

Las Vegas Sands Corp. Insider Positioning

LVS ยท NYSE

During the last 12 months, insiders have sold $293.27M worth of LVS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

71.6K

3.91M

Net Activity

-3.9M

-$3.91M

3-6 Months

Bought

0

0.00

Sold

2.4M

159.18M

Net Activity

-159.2M

-$159.18M

6-9 Months

Bought

0

0.00

Sold

2.1M

129.66M

Net Activity

-129.7M

-$129.66M

9-12 Months

Bought

0

0.00

Sold

10.0K

526.30K

Net Activity

-526K

-$526K

Top Buyers

No buying activity

Top Sellers

1
GRG

Goldstein Robert G

Director, Officer: Chairman & Ceo

3.9M sharesโ€ข13 transactions

$252.51M

2
DP

Dumont Patrick

Director, Officer: Chairman & Ceo

369.7K sharesโ€ข4 transactions

$24.74M

3
HDZ

Hudson D. Zachary

Officer: Evp And Global General Counsel

153.3K sharesโ€ข2 transactions

$10.25M

4
FCD

Forman Charles D

Director

41.4K sharesโ€ข3 transactions

$2.23M

5
CI

Chafetz Irwin

Director

30.0K sharesโ€ข1 transactions

$2.09M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $293.27M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.91M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.56%
Dividend Yield
46%
3Y-
5Y-
10Y-84.0%
ย 

lvs Dividend History

LVS
10Y CAGR 2%
Latest $0.3
Annual $1.35
Stable dividend payments
Last Period: +0%