BNL - NYSE

Broadstone Net Lease, Inc.

BNL·NYSE

$20.18

+0.40%

Real EstateREIT - Diversified

BNL is an internally-managed REIT that acquires, owns, and manages primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. The Company utilizes an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting. As of September 30, 2020, BNL's diversified portfolio consisted of 627 properties in 41 U.S. states and one property in Canada across the industrial, healthcare, restaurant, office, and retail property types, with an aggregate gross asset value of approximately $4.0 billion.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$3.87B

EPS0.5100

P/E Ratio31.75

Earnings Date07/29/2026

bnl

Cost of Revenue

Last Annual Value

351.14M

3-Year CAGR

5-Year CAGR

82%

10-Year CAGR

59%

Adjust for Inflation

Broadstone Net Lease, Inc. Competitors Analysis of Cost of Revenue

BNL · NYSE

Company	Cost of Revenue	CAGR 3Y	CAGR 5Y	CAGR 10Y
Broadstone Net Lease, Inc. NYSE:BNL	351.14M	1.1%	4.4%	56.8%
Arbor Realty Trust, Inc. NYSE:ABR	74.41M	9.2%	10.0%	9.1%
Public Storage NYSE:PSA	3.62B	46.6%	31.5%	18.4%
Tanger Inc. NYSE:SKT	478.45M	48.7%	27.7%	12.1%
National Health Investors, Inc. NYSE:NHI	239.60M	175.1%	83.1%	72.8%
Rayonier Inc. NYSE:RYN	327.20M	-24.6%	-16.3%	-4.6%
The St. Joe Company NYSE:JOE	35.81M	-46.7%	-22.9%	-5.2%
Vornado Realty Trust NYSE:VNO	0.00	N/A	N/A	N/A

Broadstone Net Lease, Inc. Fair Value Envelope

BNL · NYSE

Our analysis suggests that BNL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.18, this represents a potential HIDDEN relative to our calculated worth for Broadstone Net Lease, Inc..

HIDDEN

Intrinsic Value

Current Price: $20.18

Related Guides

Blog Categories

Continue your BNL research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.