Public Storage

Public Storage

PSAยทNYSE

$301.97

+0.95%
Real EstateREIT - Industrial

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the Shurgard brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB) which owned and operated approximately 28 million rentable square feet of commercial space at September 30, 2020. Our headquarters are located in Glendale, California.

At a Glance

Live Snapshot
Market Cap$53.01B
EPS9.0400
P/E Ratio33.40
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 33.4).

Valuation inputs: P/E 33.4, earnings yield +3.0%, momentum +0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +19.3%, ROIC +11.5%).

Profitability stack: net margin +37.0%, ROE +19.3%, ROIC +11.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +53.8%, momentum +0.9%, net margin +37.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

psa

Public Storage Market vs Earnings Trajectory

PSA ยท NYSE
Current Price
$301.97
EPS (TTM)
$9.71

Performance Analysis

EPS Growth

+5.6%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-0.4%

Over the 1Y period, stock price has decreased by 0.4%.

P/E Ratio (TTM)

33.4x

Elevated P/E indicates investors expect strong future growth.

Public Storage

Public Storage Fair Value Envelope

PSA ยท NYSE

Our analysis suggests that PSA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $301.97, this represents a potential HIDDEN relative to our calculated worth for Public Storage.

Intrinsic Value
Current Price: $301.97
3Y-62.0%
5Y+44.0%
10Y+32.0%
3Y+15.0%
5Y+65.0%
10Y+88.0%
3Y-59.0%
5Y+31.0%
10Y+23.0%
3Y+2.0%
5Y+56.0%
10Y+64.0%
3Y+9.0%
5Y+55.0%
10Y+82.0%
3Y+15.0%
5Y+71.0%
10Y+99.0%
Public Storage

Public Storage Profit Bridge

PSA ยท NYSE
Revenue4.82B
Cost of Goods Sold (3.62B)
Gross Profit1.20B
Operating Expenses (-1.05B)
Operating Income2.25B
Interest Expense (304.50M)
Other Income/Expense-464.51M
Pretax Income1.79B
Income Tax (-7.23M)
Net Income1.78B
Net Income
1.78B

Profitability Analysis

Gross Margin

25.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

46.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

37.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-0.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

24.96%
Gross Profit Margin
-66%
3Y-67.0%
5Y-64.0%
10Y-66.0%
46.73%
Operating Profit Margin
3Y-10.0%
5Y-3.0%
10Y-13.0%
36.99%
Net Profit Margin
-16%
3Y-64.0%
5Y-21.0%
10Y-35.0%
19.29%
Return on Equity
-10%
3Y-55.0%
5Y+22.0%
10Y+25.0%
8.83%
Return on Assets
-16%
3Y-64.0%
5Y-23.0%
10Y-38.0%
11.50%
Return on Invested Capital
3Y-9.0%
5Y-7.0%
10Y-18.0%
PSA

Public Storage Cash Conversion Engine

PSA ยท NYSE
Net Income1.80B
Depreciation & Amortization1.15B
Stock-Based Compensation39.90M
Change in Working Capital1.80M
Others195.87M
Capital Expenditures-289.38M
Free Cash Flow2.90B

Cash Flow Quality Analysis

FCF Conversion Rate

161.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

9.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+7.0%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$1.80M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

psa

Public Storage Funding & Solvency Profile

PSA ยท NYSE
Cash & Cash Equivalents134.61M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets135 M
Property, Plant & Equipment18.68B
Goodwill & Intangible Assets233.21M
Long-Term Investments383.92M
Other Non-Current Assets277.16M
Total Non-Current Assets19 B
Total Assets
19.85B

Financial Health Analysis

Current Ratio

0.27x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.13x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-363812000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

psa

Public Storage Street Expectations Map

PSA ยท NYSE

Wall Street analysts project that PSA stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 311.18, with estimates ranging from a low of 285.00 to a high of 349.00.

Lowest Target
285.00
-5.62%
Consensus Target
311.18
3.05%
Highest Target
349.00
15.57%

The consensus 1-year price target stands at 311.18, with estimates ranging from a low of 285.00 to a high of 349.00.

Analyst Consensus Analysis

Upside Potential

+3.0%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

20.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.77x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

psa

Public Storage Insider Positioning

PSA ยท NYSE

During the last 12 months, insiders have purchased $235.94M worth of PSA shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

673.6K

235.74M

Sold

0

0.00

Net Activity

+235.7M

+$235.74M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

700

198.97K

Sold

0

0.00

Net Activity

+199K

+$199K

Top Buyers

1
MS

Mitra Shankh

Director

561.3K sharesโ€ข1 transactions

$196.45M

2
HRLJ

Havner Ronald L Jr

Director

112.3K sharesโ€ข1 transactions

$39.29M

3
PLJ

Petherbridge Luke J

Director

700 sharesโ€ข1 transactions

$199K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $235.94M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

1.22%
Dividend Yield
-3%
3Y+12.0%
5Y+33.0%
10Y+45.0%
ย 

psa Dividend History

PSA
10Y CAGR +5%
Latest $3
Annual $12
5 year growth trend
Last Period: +0%