Broadstone Net Lease, Inc.

Broadstone Net Lease, Inc.

BNLยทNYSE

$20.18

-0.17%
Real EstateREIT - Diversified

BNL is an internally-managed REIT that acquires, owns, and manages primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. The Company utilizes an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting. As of September 30, 2020, BNL's diversified portfolio consisted of 627 properties in 41 U.S. states and one property in Canada across the industrial, healthcare, restaurant, office, and retail property types, with an aggregate gross asset value of approximately $4.0 billion.

At a Glance

Live Snapshot
Market Cap$3.87B
EPS0.5100
P/E Ratio39.57
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 39.6).

Valuation inputs: P/E 39.6, earnings yield +2.5%, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.5%, ROIC +4.1%).

Profitability stack: net margin +22.4%, ROE +3.5%, ROIC +4.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +46.9%, momentum -0.2%, net margin +22.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bnl

Broadstone Net Lease, Inc. Market vs Earnings Trajectory

BNL ยท NYSE

Loading price and EPS data...

Broadstone Net Lease, Inc.

Broadstone Net Lease, Inc. Fair Value Envelope

BNL ยท NYSE

Our analysis suggests that BNL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.18, this represents a potential HIDDEN relative to our calculated worth for Broadstone Net Lease, Inc..

Intrinsic Value
Current Price: $20.18
3Y-29.0%
5Y+16.0%
10Y+96.0%
3Y+12.0%
5Y+43.0%
10Y+221.0%
3Y-12.0%
5Y+101.0%
10Y+183.0%
3Y+17.0%
5Y+67.0%
10Y+346.0%
3Y+20.0%
5Y+60.0%
10Y+313.0%
3Y+5.0%
5Y+34.0%
10Y+193.0%
Broadstone Net Lease, Inc.

Broadstone Net Lease, Inc. Profit Bridge

BNL ยท NYSE
Revenue459.14M
Cost of Goods Sold (351.14M)
Gross Profit108.00M
Operating Expenses (-120.20M)
Operating Income228.20M
Interest Expense (94.47M)
Other Income/Expense-121.21M
Pretax Income106.99M
Income Tax (1.15M)
Net Income102.91M
Net Income
102.91M

Profitability Analysis

Gross Margin

23.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

49.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

22.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

1.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

23.52%
Gross Profit Margin
2%
3Y+24.0%
5Y-75.0%
10Y-76.0%
49.70%
Operating Profit Margin
2%
3Y+5.0%
5Y-
10Y-5.0%
22.41%
Net Profit Margin
-37%
3Y-21.0%
5Y+41.0%
10Y-12.0%
3.55%
Return on Equity
-32%
3Y-6.0%
5Y+59.0%
10Y-11.0%
1.80%
Return on Assets
-40%
3Y-16.0%
5Y+50.0%
10Y-3.0%
4.13%
Return on Invested Capital
3Y+15.0%
5Y-
10Y+14.0%
BNL

Broadstone Net Lease, Inc. Cash Conversion Engine

BNL ยท NYSE
Net Income99.42M
Depreciation & Amortization159.62M
Stock-Based Compensation9.60M
Change in Working Capital13.47M
Others17.40M
Capital Expenditures-29.71M
Free Cash Flow269.79M

Cash Flow Quality Analysis

FCF Conversion Rate

271.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

9.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+4.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$13.47M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

bnl

Broadstone Net Lease, Inc. Funding & Solvency Profile

BNL ยท NYSE
Cash & Cash Equivalents20.31M
Net Receivables3.63M
Inventory0.00
Other Current Assets0.00
Total Current Assets5 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets601.74M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
5.85B

Financial Health Analysis

Current Ratio

304.89x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.93x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

5 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

85% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

bnl

Broadstone Net Lease, Inc. Street Expectations Map

BNL ยท NYSE

Wall Street analysts project that BNL stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 20.50, with estimates ranging from a low of 19.00 to a high of 22.00.

Lowest Target
19.00
-5.85%
Consensus Target
20.50
1.59%
Highest Target
22.00
9.02%

The consensus 1-year price target stands at 20.50, with estimates ranging from a low of 19.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

+1.6%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

14.6% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.54x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

bnl

Broadstone Net Lease, Inc. Insider Positioning

BNL ยท NYSE

During the last 12 months, insiders have purchased $14K worth of BNL shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

859

13.68K

Sold

0

0.00

Net Activity

+14K

+$14K

Top Buyers

1
FK

Fennell Kevin

Officer: Evp, Cfo & Treasurer

859 sharesโ€ข1 transactions

$14K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $14K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

1.60%
Dividend Yield
-5%
3Y-2.0%
5Y+17.0%
10Y+55.0%
ย 

bnl Dividend History

BNL
10Y CAGR +8%
Latest $0.292
Annual $1.455
5 year growth trend
Last Period: +0%