PLBY - NASDAQ

Playboy, Inc.

PLBY·NASDAQ

$1.32

-1.5%

Consumer CyclicalLeisure

Playboy, Inc. operates as a media and lifestyle company. It connects consumers around the world with products, services, and experiences to help them look good, feel good, and have fun. The firm serves consumers in the following categories: Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming. Its flagship consumer brand, Playboy, publishes a magazine for men that focus primarily on photography, entertainment, humor, and cartoons as well as articles on current issues and trends. The company was founded in 1953 and is headquartered in Los Angeles, CA.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$123.24M

EPS-0.1300

P/E Ratio-10.15

Earnings Date08/11/2026

plby

Change in Working Capital

Last Annual Value

3.57M

3-Year CAGR

28%

5-Year CAGR

34%

10-Year CAGR

20%

Adjust for Inflation

Playboy, Inc. Competitors Analysis of Change in Working Capital

PLBY · NASDAQ

Company	Change in Working Capital	CAGR 3Y	CAGR 5Y	CAGR 10Y
Playboy, Inc. NASDAQ:PLBY	3.57M	N/A	N/A	N/A
Vroom, Inc. NASDAQ:VRM	-352.00K	N/A	N/A	N/A
Clarus Corporation NASDAQ:CLAR	-375.00K	N/A	N/A	N/A
Nomadar Corp. NASDAQ:NOMA	1.44M	N/A	N/A	N/A
Fossil Group, Inc. NASDAQ:FOSL	-50.56M	N/A	N/A	N/A
AEye, Inc. NASDAQ:LIDR	-2.55M	N/A	N/A	N/A
Red Robin Gourmet Burgers, Inc. NASDAQ:RRGB	8.30M	N/A	31.6%	N/A
Tron Inc. NASDAQ:TRON	113.25K	N/A	-29.1%	N/A
Luminar Technologies, Inc. NASDAQ:LAZR	-40.01M	N/A	N/A	N/A
RideNow Group, Inc. NASDAQ:RDNW	139.20M	N/A	N/A	92.3%
Funko, Inc. NASDAQ:FNKO	-5.58M	N/A	N/A	N/A

Playboy, Inc. Fair Value Envelope

PLBY · NASDAQ

Our analysis suggests that PLBY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.32, this represents a potential HIDDEN relative to our calculated worth for Playboy, Inc..

HIDDEN

Intrinsic Value

Current Price: $1.32

Related Guides

Blog Categories

Continue your PLBY research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.