Funko, Inc.

Funko, Inc.

FNKOยทNASDAQ

$5.22

-1.3%
Consumer CyclicalLeisure

Funko, Inc., a pop culture consumer products company, designs, sources, and distributes licensed pop culture products in the United States, Europe, and internationally. The company provides vinyl, blind-packed miniature, and action figures; fashion accessories, including bags, backpacks, and wallets; apparel, such as t-shirts and hats; board games, plush products, and accessories, such as keychains, pens, and pins; homewares, comprising drinkware, and other home accessories, non-fungible tokens, and others. It offers its products under the Funko, Pop!, Loungefly, Mystery Minis, Paka Paka, Vinyl Gold, Funko Soda, Funko Games, Funko action figures, Funko Plush, Funko Gold, and Popsies brand names; and licenses its properties under the classic evergreen, movie release, current TV, and current video game categories. The company sells its products to specialty retailers, mass-market retailers, e-commerce sites, and distributors; and at specialty licensing and comic book shows, conventions, and exhibitions, as well as through its e-commerce business. Funko, Inc. was incorporated in 2017 and is headquartered in Everett, Washington.

At a Glance

Live Snapshot
Market Cap$291.48M
EPS-1.2400
P/E Ratio-4.21
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -4.2).

Valuation inputs: P/E -4.2, earnings yield N/A, momentum -1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -36.3%, ROIC -9.4%).

Profitability stack: net margin -7.4%, ROE -36.3%, ROIC -9.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +72.9%, momentum -1.3%, net margin -7.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fnko

Funko, Inc. Market vs Earnings Trajectory

FNKO ยท NASDAQ

Loading price and EPS data...

Funko, Inc.

Funko, Inc. Fair Value Envelope

FNKO ยท NASDAQ

Our analysis suggests that FNKO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.22, this represents a potential HIDDEN relative to our calculated worth for Funko, Inc..

Intrinsic Value
Current Price: $5.22
3Y+589.0%
5Y-1227.0%
10Y-208.0%
3Y-31.0%
5Y+39.0%
10Y+113.0%
3Y+738.0%
5Y-1801.0%
10Y-351.0%
3Y-87.0%
5Y-105.0%
10Y-110.0%
3Y-62.0%
5Y-142.0%
10Y-235.0%
3Y-37.0%
5Y-10.0%
10Y+31.0%
Funko, Inc.

Funko, Inc. Profit Bridge

FNKO ยท NASDAQ
Revenue908.21M
Cost of Goods Sold (556.94M)
Gross Profit351.27M
Operating Expenses (396.81M)
Operating Income-45.54M
Interest Expense (19.18M)
Other Income/Expense-18.40M
Pretax Income-63.94M
Income Tax (4.36M)
Net Income-67.36M
Net Income
-67.36M

Profitability Analysis

Gross Margin

38.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-5.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-7.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

38.68%
Gross Profit Margin
-7%
3Y+18.0%
5Y+1.0%
10Y+13.0%
-5.01%
Operating Profit Margin
-505%
3Y+456.0%
5Y-239.0%
10Y-148.0%
-7.42%
Net Profit Margin
429%
3Y+1121.0%
5Y-1322.0%
10Y-218.0%
-36.25%
Return on Equity
474%
3Y+1561.0%
5Y-2317.0%
10Y-393.0%
-9.83%
Return on Assets
372%
3Y+1235.0%
5Y-1995.0%
10Y-291.0%
-9.45%
Return on Invested Capital
-464%
3Y+2830.0%
5Y-415.0%
10Y-194.0%
FNKO

Funko, Inc. Cash Conversion Engine

FNKO ยท NASDAQ
Net Income-68.30M
Depreciation & Amortization59.10M
Stock-Based Compensation11.54M
Change in Working Capital-5.58M
Others-1.88M
Capital Expenditures-32.97M
Free Cash Flow-38.09M

Cash Flow Quality Analysis

FCF Conversion Rate

55.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-643.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-142.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$5.58M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

fnko

Funko, Inc. Funding & Solvency Profile

FNKO ยท NASDAQ
Cash & Cash Equivalents34.30M
Net Receivables90.67M
Inventory76.82M
Other Current Assets39.32M
Total Current Assets241 M
Property, Plant & Equipment109.81M
Goodwill & Intangible Assets265.70M
Long-Term Investments0.00
Other Non-Current Assets9.27M
Total Non-Current Assets119 M
Total Assets
625.87M

Financial Health Analysis

Current Ratio

1.15x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.70x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

31 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

39% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

fnko

Funko, Inc. Street Expectations Map

FNKO ยท NASDAQ

Wall Street analysts project that FNKO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.25, with estimates ranging from a low of 6.00 to a high of 6.50.

Lowest Target
6.00
14.94%
Consensus Target
6.25
19.73%
Highest Target
6.50
24.52%

The consensus 1-year price target stands at 6.25, with estimates ranging from a low of 6.00 to a high of 6.50.

Analyst Consensus Analysis

Upside Potential

+19.7%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

8.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

fnko

Funko, Inc. Insider Positioning

FNKO ยท NASDAQ

During the last 12 months, insiders have sold $469K worth of FNKO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

70.9K

346.30K

Net Activity

-346K

-$346K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

263

836.00

Net Activity

-836

-$836

9-12 Months

Bought

0

0.00

Sold

17.1K

122.35K

Net Activity

-122K

-$122K

Top Buyers

No buying activity

Top Sellers

1
OAD

Oddie Andrew David

Officer: Chief International Officer

45.8K sharesโ€ข3 transactions

$251K

2
SH

Shah Husnal

Officer: Chief Product Officer

22.6K sharesโ€ข4 transactions

$145K

3
DTD

Daw Tracy D

Officer: Chief Legal Officer

12.8K sharesโ€ข1 transactions

$47K

4
LPY

Le Pendeven Yves

Officer: Cfo

7.1K sharesโ€ข4 transactions

$27K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $469K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$346K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-100.0%
ย 

fnko Dividend History

FNKO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%