Clarus Corporation

Clarus Corporation

CLARยทNASDAQ

$2.86

-0.17%
Consumer CyclicalLeisure

Clarus Corporation develops, manufactures, and distributes outdoor equipment and lifestyle products focusing on the outdoor and consumer markets in the United States, Canada, Europe, the Middle East, Asia, Australia, New Zealand, Africa, and South America. Its Outdoor segment offers activity-based apparel, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection devices, harnesses, belay devices, helmets, and ice-climbing gears; technical backpacks and day packs; trekking poles; headlamps and lanterns; gloves and mittens; skincare and other products; and skis, ski poles, ski skins, and snow safety products, such as avalanche airbag systems, avalanche transceivers, shovels, and probes. This segment offers its products for climbing, mountaineering, trail running, backpacking, skiing, and other outdoor recreation activities under the Black Diamond Equipment, PIEPS, and SKINourishment brands. The company's Precision Sport segment manufactures bullets and ammunition products for precision target shooting, hunting, and military and law enforcement purposes under the Sierra and Barnes brands. The company sells its products to mountain, rock, ice, and gym climbers; and winter outdoor enthusiasts, trail runners, backpackers, competitive shooters, hunters, and outdoor consumers. Its Adventure segment offers engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, and accessories under the Rhino-Rack brand; and overlanding and off-road vehicle recovery and extraction tracks for the overland and the off-road market under the MAXTRAX brand. It markets and distributes its products through independent specialty stores and specialty chains, sporting goods and outdoor recreation stores, distributors, and original equipment manufacturers; and independent distributors, as well as through its websites. The company was incorporated in 1991 and is headquartered in Salt Lake City, Utah.

At a Glance

Live Snapshot
Market Cap$109.94M
EPS-1.2100
P/E Ratio-2.36
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.4).

Valuation inputs: P/E -2.4, earnings yield N/A, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE -23.7%, ROIC +67.8%).

Profitability stack: net margin -18.5%, ROE -23.7%, ROIC +67.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +415.6%, momentum -0.2%, net margin -18.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

clar

Clarus Corporation Market vs Earnings Trajectory

CLAR ยท NASDAQ
Current Price
$2.86
EPS (TTM)
$-1.16

Performance Analysis

EPS Growth

+46.0%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-15.6%

Over the 1Y period, stock price has decreased by 15.6%.

P/E Ratio (TTM)

-2.4x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+46.0%) is outpacing price appreciation (+-15.6%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Clarus Corporation

Clarus Corporation Fair Value Envelope

CLAR ยท NASDAQ

Our analysis suggests that CLAR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.86, this represents a potential HIDDEN relative to our calculated worth for Clarus Corporation.

Intrinsic Value
Current Price: $2.86
3Y-36.0%
5Y-772.0%
10Y+303.0%
3Y-20.0%
5Y+13.0%
10Y+70.0%
3Y-33.0%
5Y-940.0%
10Y+419.0%
3Y-132.0%
5Y-116.0%
10Y-199.0%
3Y-256.0%
5Y-141.0%
10Y-542.0%
3Y-98.0%
5Y-95.0%
10Y-94.0%
Clarus Corporation

Clarus Corporation Profit Bridge

CLAR ยท NASDAQ
Revenue252.03M
Cost of Goods Sold (179.84M)
Gross Profit72.18M
Operating Expenses (92.79M)
Operating Income-20.61M
Interest Expense (0.00)
Other Income/Expense-36.48M
Pretax Income-57.09M
Income Tax (-10.53M)
Net Income-46.56M
Net Income
-46.56M

Profitability Analysis

Gross Margin

28.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-8.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-18.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

28.64%
Gross Profit Margin
-18%
3Y-18.0%
5Y-18.0%
10Y-3.0%
-8.18%
Operating Profit Margin
-69%
3Y-76.0%
5Y-566.0%
10Y+103.0%
-18.47%
Net Profit Margin
-7%
3Y-17.0%
5Y-846.0%
10Y+205.0%
-23.71%
Return on Equity
6%
3Y-1.0%
5Y-975.0%
10Y+325.0%
-367.62%
Return on Assets
1968%
3Y+2630.0%
5Y-18709.0%
10Y+8518.0%
67.77%
Return on Invested Capital
-354%
3Y-445.0%
5Y+4138.0%
10Y-2115.0%
CLAR

Clarus Corporation Cash Conversion Engine

CLAR ยท NASDAQ
Net Income-46.56M
Depreciation & Amortization12.38M
Stock-Based Compensation5.89M
Change in Working Capital-375.00K
Others35.57M
Capital Expenditures-5.16M
Free Cash Flow-9.91M

Cash Flow Quality Analysis

FCF Conversion Rate

21.3%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-108.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+29.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$375.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

clar

Clarus Corporation Funding & Solvency Profile

CLAR ยท NASDAQ
Cash & Cash Equivalents29.81M
Net Receivables48.37M
Inventory82.19M
Other Current Assets6.51M
Total Current Assets167 M
Property, Plant & Equipment18.86M
Goodwill & Intangible Assets22.29M
Long-Term Investments0.00
Other Non-Current Assets35.18M
Total Non-Current Assets54 M
Total Assets
243.26M

Financial Health Analysis

Current Ratio

4.39x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.26x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

129 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

69% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

clar

Clarus Corporation Street Expectations Map

CLAR ยท NASDAQ

Wall Street analysts project that CLAR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 3.95, with estimates ranging from a low of 2.90 to a high of 5.00.

Lowest Target
2.90
1.40%
Consensus Target
3.95
38.11%
Highest Target
5.00
74.83%

The consensus 1-year price target stands at 3.95, with estimates ranging from a low of 2.90 to a high of 5.00.

Analyst Consensus Analysis

Upside Potential

+38.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

53.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

clar

Clarus Corporation Insider Positioning

CLAR ยท NASDAQ

During the last 12 months, insiders have purchased $1.09M worth of CLAR shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

335.4K

1.09M

Sold

0

0.00

Net Activity

+1.1M

+$1.09M

Top Buyers

1
KWB

Kanders Warren B

Director, 10 Percent Owner, Officer: Executive Chairman

300.4K sharesโ€ข4 transactions

$975K

2
SN

Sokolow Nicolas

Director

20.0K sharesโ€ข1 transactions

$65K

3
YMJ

Yates Michael J

Officer: Chief Financial Officer

15.0K sharesโ€ข2 transactions

$50K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.09M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.92%
Dividend Yield
23%
3Y+247.0%
5Y+526.0%
10Y-
ย 

clar Dividend History

CLAR
10Y CAGR +0%
Latest $0.025
Annual $0.125
Stable dividend payments
Last Period: +0%