$1.35
+0.75%Playboy, Inc. operates as a media and lifestyle company. It connects consumers around the world with products, services, and experiences to help them look good, feel good, and have fun. The firm serves consumers in the following categories: Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming. Its flagship consumer brand, Playboy, publishes a magazine for men that focus primarily on photography, entertainment, humor, and cartoons as well as articles on current issues and trends. The company was founded in 1953 and is headquartered in Los Angeles, CA.
Weak cash conversion. Significant portion of earnings not converting to cashโreview working capital trends and capital intensity.
Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.
PLBY โข NASDAQ
| Playboy, Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||
-12.7M | -79.4M | -186.4M | -250.7M | -77.7M | -5.3M | -492.0 | 1.7M | |
8.4M | 14M | 12.8M | 18.2M | 13.8M | 2.3M | 3.1M | 4M | |
-3.9M | 968K | -18M | -62.8M | -6.7M | 2.6M | -5.4M | 0.0 | |
4.7M | 7.3M | 9.6M | 20.5M | 58.4M | 3M | 7.4M | 0.0 | |
-60K | 36M | 153.9M | 248.3M | 4.7M | -279K | 2.3M | -1.7M | |
(0.0) | (2M) | (0.0) | (5.3M) | (5.8M) | (4.9M) | (0.0) | (0.0) | |
3.6M | 2M | -15.1M | -32.9M | -29.3M | -1.5M | -2.3M | -876K | |
18K | -19.1M | -43.3M | -59.4M | -36.7M | 813K | 5.1M | 3.1M | |
INVESTING ACTIVITIES | ||||||||
-1M | -2.3M | -3.5M | -7.4M | -17.5M | -884K | -4.2M | -3M | |
(0.0) | (0.0) | (15.3M) | (0.0) | -255.5M | (0.0) | -12.8M | (0.0) | |
1.6M | 1.9M | 1.2M | 16.2M | -122K | -4.6M | 24K | 0.0 | |
(550K) | -318K | (13M) | (8.8M) | -273.2M | -5.5M | -17M | -3M | |
FINANCING ACTIVITIES | ||||||||
10.3M | 22.2M | 60.5M | 0.0 | 202.9M | 0.0 | 0.0 | -35.2M | |
-381K | -228K | -33.8M | -36M | 75.6M | -8.1M | 6.1M | 30.6M | |
(0.0) | (0.0) | -1M | (0.0) | (0.0) | (0.0) | (0.0) | -35.2M | |
-1.3M | -426K | -508K | -727K | 92M | -359K | -72K | 19.6M | |
8.6M | 21.6M | 26.2M | 11.6M | 370.5M | -8.5M | 6.1M | 15M | |
CASH FLOW SUMMARY | ||||||||
342K | -492K | 208K | -740K | -630K | 0.0 | 0.0 | 0.0 | |
9.5M | 1.6M | -3.9M | -39.9M | 59.9M | -13.1M | -5.8M | 15.2M | |
33.3M | 31.7M | 35.6M | 75.5M | 15.6M | 28.7M | 34.5M | 19.4M | |
42.8M | 33.3M | 31.7M | 35.6M | 75.5M | 15.6M | 28.7M | 34.5M | |
-1M | -21.4M | -46.8M | -66.9M | -54.2M | -71K | 863K | 146K |
PLBY - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 15, 2026 | May 14, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 11, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 11, 2026 | May 11, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 30, 2026 | June 16, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 10, 2026 | April 10, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 31, 2026 | March 26, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 24, 2026 | March 23, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 24, 2026 | March 20, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 16, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 16, 2026 | March 16, 2026 | 2026 |
Continue your PLBY research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.