Firefly Aerospace Inc.

Firefly Aerospace Inc.

FLY·NASDAQ

$39.78

-2.0%
IndustrialsAerospace & Defense

Firefly Aerospace Inc. operates as a space and defense technology company and provides mission solutions for national security, government, and commercial customers. It offers integrated launch and space services technology that is committed to enabling launch, transit, and operations in space. The company also provides Alpha, a responsive small launch service; Eclipse, a medium-lift launch vehicle; Blue Ghost, a lunar delivery and operation service; Elytra, which offers space maneuverability and servicing; and Ocula, a lunar imaging service. The company was incorporated in 2017 and is headquartered in Cedar Park, Texas.

At a Glance

Live Snapshot
Market Cap$6.37B
EPS-4.8300
P/E Ratio-8.24
Earnings Date06/03/2026

fly

Cost of Revenue

Last Annual Value

134.99M

3-Year CAGR

68%

5-Year CAGR

36%

10-Year CAGR

17%

Firefly Aerospace Inc.

Firefly Aerospace Inc. Competitors Analysis of Cost of Revenue

FLY · NASDAQ
CompanyCost of Revenue
CAGR 3Y
CAGR 5Y
CAGR 10Y
134.99M
67.7%N/AN/A 
4.90B
9.4%3.2%0.8%
MYRG logo
MYR Group Inc.
NASDAQ:MYRG
3.24B
-0.4%8.3%12.4%
AIR logo
AAR Corp.
NYSE:AIR
2.25B
11.6%10.4%4.7%
519.81M
-4.3%-5.6%1.1%
VSEC logo
VSE Corporation
NASDAQ:VSEC
980.14M
8.6%6.2%4.5%
KFY logo
Korn Ferry
NYSE:KFY
316.07M
5.8%-25.5%10.7%
177.25M
20.8%12.1%N/A
135.24M
11.6%9.1%N/A
7.69B
9.6%13.6%3.1%
PLUG logo
Plug Power Inc.
NASDAQ:PLUG
951.96M
-12.0%7.2%27.8%
Firefly Aerospace Inc.

Firefly Aerospace Inc. Fair Value Envelope

FLY · NASDAQ

Our analysis suggests that FLY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $39.78, this represents a potential HIDDEN relative to our calculated worth for Firefly Aerospace Inc..

Intrinsic Value
Current Price: $39.78