Intuitive Machines, Inc.

Intuitive Machines, Inc.

LUNRยทNASDAQ

$33.83

-1.9%
IndustrialsAerospace & Defense

Intuitive Machines, Inc. manufactures and supplies space products and services. It offers space products and services to support sustained robotic and human exploration to the moon, mars, and beyond. It offers its products and services through business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure. The company was founded in 2013 and is based in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$5.39B
EPS-0.7000
P/E Ratio-48.33
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -48.3).

Valuation inputs: P/E -48.3, earnings yield N/A, momentum -1.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +11.1%, ROIC -13.6%).

Profitability stack: net margin -39.6%, ROE +11.1%, ROIC -13.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +73.1%, momentum -1.9%, net margin -39.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lunr

Intuitive Machines, Inc. Market vs Earnings Trajectory

LUNR ยท NASDAQ

Loading price and EPS data...

Intuitive Machines, Inc.

Intuitive Machines, Inc. Fair Value Envelope

LUNR ยท NASDAQ

Our analysis suggests that LUNR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $33.83, this represents a potential HIDDEN relative to our calculated worth for Intuitive Machines, Inc..

Intrinsic Value
Current Price: $33.83
3Y+1238.0%
5Y+192.0%
10Y+192.0%
3Y+144.0%
5Y+375.0%
10Y+375.0%
3Y+1200.0%
5Y+1859.0%
10Y+1859.0%
3Y-1926.0%
5Y-276.0%
10Y-276.0%
3Y+258.0%
5Y-1100.0%
10Y-1100.0%
3Y+1030.0%
5Y+1890.0%
10Y+1890.0%
Intuitive Machines, Inc.

Intuitive Machines, Inc. Profit Bridge

LUNR ยท NASDAQ
Revenue210.06M
Cost of Goods Sold (177.25M)
Gross Profit32.81M
Operating Expenses (120.04M)
Operating Income-87.23M
Interest Expense (4.18M)
Other Income/Expense-15.65M
Pretax Income-102.88M
Income Tax (3.96M)
Net Income-83.29M
Net Income
-83.29M

Profitability Analysis

Gross Margin

15.6%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-41.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-39.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

15.62%
Gross Profit Margin
-5%
3Y+29.0%
5Y+307.0%
10Y+307.0%
-41.53%
Operating Profit Margin
65%
3Y+548.0%
5Y+318.0%
10Y+318.0%
-39.65%
Net Profit Margin
-68%
3Y+432.0%
5Y+313.0%
10Y+313.0%
11.13%
Return on Equity
-61%
3Y-
5Y-57.0%
10Y-57.0%
-11.00%
Return on Assets
-86%
3Y+15.0%
5Y-2.0%
10Y-2.0%
-13.57%
Return on Invested Capital
-39%
3Y-128.0%
5Y-123.0%
10Y-123.0%
LUNR

Intuitive Machines, Inc. Cash Conversion Engine

LUNR ยท NASDAQ
Net Income-106.85M
Depreciation & Amortization3.60M
Stock-Based Compensation8.61M
Change in Working Capital44.84M
Others31.56M
Capital Expenditures-41.63M
Free Cash Flow-55.95M

Cash Flow Quality Analysis

FCF Conversion Rate

52.4%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-290.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+17.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$44.84M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

lunr

Intuitive Machines, Inc. Funding & Solvency Profile

LUNR ยท NASDAQ
Cash & Cash Equivalents231.62M
Net Receivables323.31M
Inventory57.87M
Other Current Assets-107.53M
Total Current Assets505 M
Property, Plant & Equipment310.34M
Goodwill & Intangible Assets683.97M
Long-Term Investments0.00
Other Non-Current Assets218.36M
Total Non-Current Assets529 M
Total Assets
1.72B

Financial Health Analysis

Current Ratio

1.22x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.35x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

90 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

lunr

Intuitive Machines, Inc. Street Expectations Map

LUNR ยท NASDAQ

Wall Street analysts project that LUNR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 42.00, with estimates ranging from a low of 27.00 to a high of 75.00.

Lowest Target
27.00
-20.19%
Consensus Target
42.00
24.15%
Highest Target
75.00
121.70%

The consensus 1-year price target stands at 42.00, with estimates ranging from a low of 27.00 to a high of 75.00.

Analyst Consensus Analysis

Upside Potential

+24.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

114.3% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

6.03x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

lunr

Intuitive Machines, Inc. Insider Positioning

LUNR ยท NASDAQ

During the last 12 months, insiders have purchased $2.19M and sold $48.60M worth of LUNR shares, resulting in $46.41M of net selling activity.

3 Months

Bought

0

0.00

Sold

550.2K

13.19M

Net Activity

-13.2M

-$13.19M

3-6 Months

Bought

0

0.00

Sold

2.0M

35.39M

Net Activity

-35.4M

-$35.39M

6-9 Months

Bought

241.1K

2.19M

Sold

0

0.00

Net Activity

+2.2M

+$2.19M

9-12 Months

Bought

0

0.00

Sold

1.8K

16.38K

Net Activity

-16K

-$16K

Top Buyers

1
BM

Blitzer Michael

Director

241.1K sharesโ€ข2 transactions

$2.19M

Top Sellers

1
ASJ

Altemus Stephen J

Director, Officer: Chief Executive Officer

1.7M sharesโ€ข8 transactions

$30.49M

2
GKS

Ghaffarian Kamal Seyed

Director, 10 Percent Owner:

420.4K sharesโ€ข5 transactions

$10.65M

3
CTPI

Crain Timothy Price Ii

Officer: Svp & Cto

309.8K sharesโ€ข6 transactions

$5.94M

4
MP

Mcgrath Peter

Officer: Svp And Cfo

50.1K sharesโ€ข2 transactions

$1.03M

5
JAC

Jones Anna Chiara

Officer: Svp, Clo & Corporate Secretary

21.7K sharesโ€ข2 transactions

$408K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $46.41M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.05:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$13.19M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-
5Y-
10Y-
ย 

lunr Dividend History

LUNR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%