$39.78
-2.0%Firefly Aerospace Inc. operates as a space and defense technology company and provides mission solutions for national security, government, and commercial customers. It offers integrated launch and space services technology that is committed to enabling launch, transit, and operations in space. The company also provides Alpha, a responsive small launch service; Eclipse, a medium-lift launch vehicle; Blue Ghost, a lunar delivery and operation service; Elytra, which offers space maneuverability and servicing; and Ocula, a lunar imaging service. The company was incorporated in 2017 and is headquartered in Cedar Park, Texas.
Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.
Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.
Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.
Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.
FLY • NASDAQ
| Firefly Aerospace Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
OPERATING ACTIVITIES | |||
-298.3M | -231.1M | -135.5M | |
23.2M | 12.5M | 4.7M | |
-37.2M | 0.0 | 0.0 | |
17.8M | 1.8M | 1.6M | |
85.9M | 13.5M | 2.3M | |
3.7M | 45.6M | 33.4M | |
-204.9M | -157.7M | -93.4M | |
INVESTING ACTIVITIES | |||
-32.8M | -32.7M | -77.2M | |
-277.4M | (0.0) | (7.3M) | |
-100M | (0.0) | (0.0) | |
8.4M | 0.0 | 0.0 | |
280K | 0.0 | 0.0 | |
-401.6M | -32.7M | -70M | |
FINANCING ACTIVITIES | |||
1.2B | 0.0 | 0.0 | |
99.9M | 45.2M | 120.1M | |
-5M | (0.0) | (0.0) | |
601K | -1.5M | -29.2M | |
1.3B | 232.8M | 240.7M | |
CASH FLOW SUMMARY | |||
655.4M | 42.4M | 77.3M | |
137.6M | 95.1M | 17.8M | |
793M | 137.6M | 95.1M | |
-237.8M | -190.3M | -170.7M |
FLY - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | June 02, 2026 | May 28, 2026 | 2026 | |
S-1 S-1 N/A | May 26, 2026 | May 26, 2026 | ||
10-Q 10-Q 2026 Q1 Q1 | May 04, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 04, 2026 | May 04, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 21, 2026 | April 15, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 17, 2026 | June 04, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 03, 2026 | April 02, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 20, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 19, 2026 | March 19, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 03, 2026 | February 25, 2026 | 2026 |
Continue your FLY research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.