Firefly Aerospace Inc.

Firefly Aerospace Inc.

FLY·NASDAQ

$39.78

-2.0%
IndustrialsAerospace & Defense

Firefly Aerospace Inc. operates as a space and defense technology company and provides mission solutions for national security, government, and commercial customers. It offers integrated launch and space services technology that is committed to enabling launch, transit, and operations in space. The company also provides Alpha, a responsive small launch service; Eclipse, a medium-lift launch vehicle; Blue Ghost, a lunar delivery and operation service; Elytra, which offers space maneuverability and servicing; and Ocula, a lunar imaging service. The company was incorporated in 2017 and is headquartered in Cedar Park, Texas.

At a Glance

Live Snapshot
Market Cap$6.37B
EPS-4.8300
P/E Ratio-8.24
Earnings Date06/03/2026
3Y+119.0%
5Y+119.0%
10Y+119.0%
3Y+474.0%
5Y+474.0%
10Y+474.0%
3Y+424.0%
5Y+424.0%
10Y+424.0%
FLY

Firefly Aerospace Inc. Cash Conversion Engine

FLY · NASDAQ
Net Income-298.34M
Depreciation & Amortization23.16M
Stock-Based Compensation17.84M
Change in Working Capital3.67M
Others85.95M
Capital Expenditures-32.83M
Free Cash Flow-237.75M

Cash Flow Quality Analysis

FCF Conversion Rate

79.7%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-16.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-24.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$3.67M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Firefly Aerospace Inc. Cash Flow Statement

FLY • NASDAQ

Firefly Aerospace Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023
OPERATING ACTIVITIES
-298.3M
-231.1M
-135.5M
23.2M
12.5M
4.7M
-37.2M
0.0
0.0
17.8M
1.8M
1.6M
85.9M
13.5M
2.3M
3.7M
45.6M
33.4M
-204.9M
-157.7M
-93.4M
INVESTING ACTIVITIES
-32.8M
-32.7M
-77.2M
-277.4M
(0.0)
(7.3M)
-100M
(0.0)
(0.0)
8.4M
0.0
0.0
280K
0.0
0.0
-401.6M
-32.7M
-70M
FINANCING ACTIVITIES
1.2B
0.0
0.0
99.9M
45.2M
120.1M
-5M
(0.0)
(0.0)
601K
-1.5M
-29.2M
1.3B
232.8M
240.7M
CASH FLOW SUMMARY
655.4M
42.4M
77.3M
137.6M
95.1M
17.8M
793M
137.6M
95.1M
-237.8M
-190.3M
-170.7M

SEC Filings

FLY - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

June 02, 2026
May 28, 2026
2026
S-1

S-1

N/A

May 26, 2026
May 26, 2026
 
10-Q

10-Q 2026 Q1

Q1

May 04, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 04, 2026
May 04, 2026
2026
8-K

8-K 2026

N/A

April 21, 2026
April 15, 2026
2026
DEF 14A

DEF 14A 2026

N/A

April 17, 2026
June 04, 2026
2026
8-K

8-K 2026

N/A

April 03, 2026
April 02, 2026
2026
10-K

10-K 2025 FY

FY

March 20, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 19, 2026
March 19, 2026
2026
8-K

8-K 2026

N/A

March 03, 2026
February 25, 2026
2026
Showing 1 to 10 of 25 filings