image
Walker & Dunlop, Inc. WD
Financial Services - Financial - Mortgages - NYSE - US
Watchlist
$ 79.675
-1.38 %
$ 2.71 B
Market Cap
27.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 11, 2025.

The intrinsic value of one WD stock under the worst case scenario is HIDDEN Compared to the current market price of 79.7 USD, Walker & Dunlop, Inc. is HIDDEN

WD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 11, 2025.

The intrinsic value of one WD stock under the base case scenario is HIDDEN Compared to the current market price of 79.7 USD, Walker & Dunlop, Inc. is HIDDEN

WD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 11, 2025.

The intrinsic value of one WD stock under the best case scenario is HIDDEN Compared to the current market price of 79.7 USD, Walker & Dunlop, Inc. is HIDDEN

WD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart WD

image
1M 5%
6M -16%
1Y -21%
3Y -32%
5Y 59%
All
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0Mar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
1.13 B REVENUE
7.40%
Growth Rates
1Year 7.40%
3Years -3.47%
5Years 6.74%
7Years 6.86%
10Years 12.12%
132 M OPERATING INCOME
-4.85%
Growth Rates
1Year -4.85%
3Years -27.98%
5Years -10.61%
7Years -7.88%
10Years 4.59%
101 M NET INCOME
-2.14%
Growth Rates
1Year -2.14%
3Years -27.56%
5Years -10.24%
7Years -10.05%
10Years 6.98%
129 M OPERATING CASH FLOW
25072.78%
Growth Rates
1Year 25072.78%
3Years -47.03%
5Years -21.27%
7Years -26.03%
10Years 8.09%
-38.1 M INVESTING CASH FLOW
-30.06%
Growth Rates
1Year -30.06%
3Years 53.43%
5Years 13.71%
7Years -4.56%
10Years 10.50%
-155 M FINANCING CASH FLOW
-2285.85%
Growth Rates
1Year -2285.85%
3Years 30.34%
5Years 14.14%
7Years 24.33%
10Years -1.81%
237 M REVENUE
-30.48%
Growth Rates
1Year 7.40%
3Years -3.47%
5Years 6.74%
7Years 6.86%
10Years 12.12%
-10.3 M OPERATING INCOME
-19.70%
Growth Rates
1Year -4.85%
3Years -27.98%
5Years -10.61%
7Years -7.88%
10Years 4.59%
2.72 M NET INCOME
-93.38%
Growth Rates
1Year -2.14%
3Years -27.56%
5Years -10.24%
7Years -10.05%
10Years 6.98%
-281 M OPERATING CASH FLOW
-52.96%
Growth Rates
1Year 25072.78%
3Years -47.03%
5Years -21.27%
7Years -26.03%
10Years 8.09%
-39.4 M INVESTING CASH FLOW
-3869.96%
Growth Rates
1Year -30.06%
3Years 53.43%
5Years 13.71%
7Years -4.56%
10Years 10.50%
222 M FINANCING CASH FLOW
147.38%
Growth Rates
1Year -2285.85%
3Years 30.34%
5Years 14.14%
7Years 24.33%
10Years -1.81%
Balance Sheet Walker & Dunlop, Inc.
image
Current Assets 1.74 B
Cash & Short-Term Investments 279 M
Receivables 1.15 B
Other Current Assets 311 M
Non-Current Assets 2.64 B
Long-Term Investments 207 M
PP&E 128 M
Other Non-Current Assets 2.31 B
6.37 %26.23 %7.09 %4.73 %2.93 %52.65 %Total Assets$4.4b
Current Liabilities 1.55 B
Accounts Payable 0
Short-Term Debt 1.55 B
Other Current Liabilities 0
Non-Current Liabilities 2.59 B
Long-Term Debt 1.66 B
Other Non-Current Liabilities 934 M
37.42 %40.02 %22.56 %Total Liabilities$4.1b
EFFICIENCY
Earnings Waterfall Walker & Dunlop, Inc.
image
Revenue 1.13 B
Cost Of Revenue 629 M
Gross Profit 504 M
Operating Expenses 372 M
Operating Income 132 M
Other Expenses 30.5 M
Net Income 101 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(629m)504m(372m)132m(31m)101mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.46% GROSS MARGIN
44.46%
Averages
1Year 44.46%
3Years 46.08%
5Years 49.12%
7Years 51.30%
10Years 53.43%
11.61% OPERATING MARGIN
11.61%
Averages
1Year 11.61%
3Years 15.26%
5Years 20.84%
7Years 23.11%
10Years 25.58%
9.55% NET MARGIN
9.55%
Averages
1Year 9.55%
3Years 12.24%
5Years 16.11%
7Years 17.72%
10Years 19.10%
6.19% ROE
6.19%
Averages
1Year 6.19%
3Years 8.36%
5Years 12.56%
7Years 13.92%
10Years 15.90%
2.47% ROA
2.47%
Averages
1Year 2.47%
3Years 3.47%
5Years 4.16%
7Years 4.73%
10Years 4.87%
2.30% ROIC
2.30%
Averages
1Year 2.30%
3Years 3.01%
5Years 3.91%
7Years 4.12%
10Years 4.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Walker & Dunlop, Inc.
image
2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 101 M
Depreciation & Amortization 238 M
Capital Expenditures -13 M
Stock-Based Compensation 27.3 M
Change in Working Capital -58.3 M
Others -165 M
Free Cash Flow 116 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Walker & Dunlop, Inc.
image
WD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.81% DIVIDEND YIELD
0.67 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.250.30.360.50.60.630.650.670.250.30.360.50.60.630.650.670.250.30.360.50.60.630.650.251.000.31.200.361.440.52.000.62.400.632.520.652.601.342018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Walker & Dunlop, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.47 M USD 1
Bought
0 USD 0
0-3 MONTHS
1.51 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Walker & Dunlop Arranges $105 Million Refinance for Nashville Mixed-Use High-Rise BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it has arranged $105 million in loan proceeds to refinance 805 Lea, a 356-unit, Class-A high-rise mixed-use property located in Nashville, Tennessee. Walker & Dunlop's Real Estate Finance Senior Managing Director Stephen Farnsworth and his team arranged the loan on behalf of Key Real Estate Company. The financing, provided by Nuveen (a TIAA company), includes a three-year term with two optional 12-month extension. businesswire.com - 1 week ago
Walker & Dunlop: A Solid Investment or a Risky Bet? Explore the exciting world of Walker & Dunlop (WD 0.38%) with our contributing expert analysts in this Motley Fool Scoreboard episode. Check out the video below to gain valuable insights into market trends and potential investment opportunities! fool.com - 2 weeks ago
3 Mortgage & Related Services Stocks to Watch Amid Industry Challenges While relatively high mortgage rates will hurt the Zacks Mortgage & Related Services industry, companies WD, AGM and TREE are poised to navigate challenges. zacks.com - 2 weeks ago
Walker & Dunlop Announces Second Quarter 2025 Earnings Conference Call Details BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop Announces Second Quarter 2025 Earnings Conference Call Details. businesswire.com - 3 weeks ago
Walker & Dunlop Secures $91 Million Loan for Blue Rock Village in California BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged $91.45 million in loan proceeds for the refinance of Blue Rock Village, a 560-unit, Class-B, garden-style multifamily property located in Vallejo, California. Walker & Dunlop Multifamily Finance's Bryan Frazier and Blake Hockenbury, arranged the loan on behalf of long-term client, Prime Residential. The team secured a 10-year, full-term interest-only loan at a fixed rate from Freddie Mac. Blue Rock Vi. businesswire.com - 3 weeks ago
Walker & Dunlop Closes $240 Million LIHTC Investment Fund for Affordable Housing Across Ten States BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today the successful closing of Fund 124, a $240 million Multi-Investor Low-Income Housing Tax Credit (LIHTC) Investment Fund aimed at advancing affordable housing solutions in fifteen key markets across the United States. The largest Walker & Dunlop LIHTC fund to-date, Fund 124 will support the development of 18 properties in ten states: California, Texas, Maryland, Utah, Missouri, Michigan, Connecticut, Florida, Idaho, an. businesswire.com - 1 month ago
Walker & Dunlop Arranged $170 Million Financing for Class A Mixed-Used Project in Downtown Salt Lake City BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it secured $170 million to refinance Post District, a Class A, mixed-use complex containing 580 residential units located in Downtown Salt Lake City, Utah. Walker & Dunlop New York Capital Markets, led by Aaron Appel, Sean Reimer, Keith Kurland, Jonathan Schwartz, Adam Schwartz, Dustin Stolly, and Jackson Irwin, served as an exclusive advisor to Bridge Investment Group, with financing provided by Fannie Mae via t. businesswire.com - 1 month ago
Walker & Dunlop Arranges $90 Million Refinance for 2000 Biscayne in Miami BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged an $87.3 million refinance for 2000 Biscayne, a newly built, Class-A multifamily building totaling 420 units in Miami, Florida. Walker & Dunlop New York Capital Markets, led by Aaron Appel, Jonathan Schwartz, Keith Kurland, Adam Schwartz, Michael Stepniewski, Dustin Stolly, Jordan Casella, Christopher de Raet, and Stanley Cayre, were exclusive advisors to the joint venture team that includes Kushner C. businesswire.com - 1 month ago
Walker & Dunlop Arranges $106 Million Financing for Second Phase of D.C. Luxury Apartments by WC Smith BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it provided $106.3 million in financing for Agora, a Class A 334-unit high-rise multifamily asset in Washington, DC. Walker & Dunlop multifamily finance, led by Brendan Coleman and Connor Locke, arranged the financing on behalf of the longtime W&D client and Fannie Mae priority borrower, WC Smith. The team secured a rate lock within 24 hours of the signed application, providing a 35-year amortization and 10 y. businesswire.com - 1 month ago
Walker & Dunlop's Built-For-Rent Report Highlights Accelerated Growth BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. released its 2025 Built-For-Rent (BFR) report, that offers comprehensive market trends and analysis on the rapid expansion of this housing sector. As a leader in this space, Walker & Dunlop has facilitated over $3.4 billion in BFR financing and investment sales, providing expert guidance to developers and investors navigating this dynamic asset class. “BFR has emerged as a fast-growing and highly strategic segment within multifamily. businesswire.com - 2 months ago
Walker & Dunlop Arranges Debt Financing and JV Equity for Long Branch NJ Multifamily Conversion BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged $121.5 million in equity and debt financing for the acquisition of Ocean Gate, a recently built, luxury Class-A apartment community with 170 multifamily located in Long Branch, New Jersey. Walker & Dunlop Capital Markets, led by Aaron Appel, Jonathan Schwartz, Keith Kurland, Mo Beler, Adam Schwartz, Ari Hirt, Jackson Irwin, and Stanley Cayre, acted as an exclusive advisor to Lincoln Equities Group and. businesswire.com - 2 months ago
Walker & Dunlop Arranges $87 Million Financing for La Costa's Largest Community BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged the $87.2 million acquisition financing for Santa Fe Ranch Apartments, a 320-unit garden-style conventional multifamily property in the coastal submarket of La Costa, California. Walker & Dunlop Capital Markets led by Mark Grace and John Montakab arranged the interest-only, fixed-rate loan on behalf of an institutional investment group, with Freddie Mac providing the capital. Santa Fe Ranch is a 1987-. businesswire.com - 2 months ago
8. Profile Summary

Walker & Dunlop, Inc. WD

image
COUNTRY US
INDUSTRY Financial - Mortgages
MARKET CAP $ 2.71 B
Dividend Yield 0.81%
Description Walker & Dunlop, Inc., through its subsidiaries, originates, sells, and services a range of multifamily and other commercial real estate financing products and services for owners and developers of real estate in the United States. The company offers first mortgage, second trust, supplemental, construction, mezzanine, preferred equity, small-balance, and bridge/interim loans. It also provides multifamily finance for manufactured housing communities, student housing, affordable housing, and senior housing properties under the Fannie Mae's DUS program; and construction and permanent loans to developers and owners of multifamily housing, affordable housing, senior housing, and healthcare facilities. In addition, the company acts as an intermediary in the placement of commercial real estate debt between institutional sources of capital, including life insurance companies, investment banks, commercial banks, pension funds, CMBS conduits, and other institutional investors, as well as owners of various types of commercial real estate. Further, it advises on capital structure; develops the financing package; facilitates negotiations between its client and institutional sources of capital; coordinates due diligence; and assists in closing the transaction. Additionally, the company offers property sales brokerage, underwriting and risk management, and servicing and asset management services. Walker & Dunlop, Inc. was founded in 1937 and is headquartered in Bethesda, Maryland.
Contact 7272 Wisconsin Avenue, Bethesda, MD, 20814 https://www.walkerdunlop.com
IPO Date Dec. 15, 2010
Employees 1394
Officers Mr. Daniel J. Groman Executive Vice President, General Counsel, Secretary & Chief Compliance Officer Nina H. von Waldegg Vice President of Public Relations Mr. Stephen P. Theobald Executive Vice President & Chief Operating Officer Mr. Aaron J. Perlis Executive Vice President of Special Asset Management Mr. William Mallory Walker Chairman, President & Chief Executive Officer Mr. Gregory A. Florkowski Executive Vice President & Chief Financial Officer Mr. Anthony Jacob McGill C.F.A. Senior MD & Head of Investment Banking Mr. Jack Balaban Senior Vice President of Technology Ms. Kelsey Duffey Senior Vice President of Investor Relations Ms. Paula A. Pryor Executive Vice President & Chief Human Resources Officer