image
Financial Services - Financial - Mortgages - NYSE - US
$ 74.41
-2.27 %
$ 2.53 B
Market Cap
22.59
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one WD stock under the worst case scenario is HIDDEN Compared to the current market price of 74.4 USD, Walker & Dunlop, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one WD stock under the base case scenario is HIDDEN Compared to the current market price of 74.4 USD, Walker & Dunlop, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one WD stock under the best case scenario is HIDDEN Compared to the current market price of 74.4 USD, Walker & Dunlop, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WD

image
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.13 B REVENUE
7.40%
132 M OPERATING INCOME
-4.85%
101 M NET INCOME
-2.14%
129 M OPERATING CASH FLOW
25072.78%
-38.1 M INVESTING CASH FLOW
-30.06%
-155 M FINANCING CASH FLOW
-2285.85%
341 M REVENUE
16.81%
52.1 M OPERATING INCOME
38.97%
41.2 M NET INCOME
57.91%
531 M OPERATING CASH FLOW
362.77%
-992 K INVESTING CASH FLOW
71.91%
-469 M FINANCING CASH FLOW
-245.72%
Balance Sheet Walker & Dunlop, Inc.
image
Current Assets 1.74 B
Cash & Short-Term Investments 279 M
Receivables 1.15 B
Other Current Assets 311 M
Non-Current Assets 1.34 B
Long-Term Investments 313 M
PP&E 0
Other Non-Current Assets 1.03 B
9.07 %37.34 %10.09 %10.18 %33.32 %Total Assets$3.1b
Current Liabilities 1.55 B
Accounts Payable 0
Short-Term Debt 1.55 B
Other Current Liabilities 0
Non-Current Liabilities 1.07 B
Long-Term Debt 108 M
Other Non-Current Liabilities 965 M
59.10 %4.10 %36.80 %Total Liabilities$2.6b
EFFICIENCY
Earnings Waterfall Walker & Dunlop, Inc.
image
Revenue 1.13 B
Cost Of Revenue 629 M
Gross Profit 504 M
Operating Expenses 372 M
Operating Income 132 M
Other Expenses 30.5 M
Net Income 101 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(629m)504m(372m)132m(31m)101mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.46% GROSS MARGIN
44.46%
11.61% OPERATING MARGIN
11.61%
9.55% NET MARGIN
9.55%
6.19% ROE
6.19%
2.47% ROA
2.47%
3.33% ROIC
3.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Walker & Dunlop, Inc.
image
2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 101 M
Depreciation & Amortization 238 M
Capital Expenditures -13 M
Stock-Based Compensation 27.3 M
Change in Working Capital 0
Others -234 M
Free Cash Flow 116 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Walker & Dunlop, Inc.
image
WD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.69% DIVIDEND YIELD
0.67 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.250.30.360.50.60.630.650.670.250.30.360.50.60.630.650.250.30.360.50.60.630.650.251.000.31.200.361.440.52.000.62.400.632.520.652.600.672018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Walker & Dunlop, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.47 M USD 1
9-12 MONTHS
441 K USD 1
Bought
1.51 M USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Walker & Dunlop Announces First Quarter 2025 Earnings Conference Call Details BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop Announces First Quarter 2025 Earnings Conference Call Details. businesswire.com - 2 weeks ago
Walker & Dunlop Arranges $237 Million Refinance for Premier Mixed-Use, Sleepy Hollow Community BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged $237.5 million in financing for Edge-on-Hudson, a transit-oriented mixed-use community spanning 70 acres and The Daymark, a premier 5-story luxury condominium located within the Edge-on-Hudson development along the Hudson River, in Sleepy Hollow, New York. The Walker & Dunlop New York Capital Markets team, led by Jonathan Schwartz, Aaron Appel, Keith Kurland, Adam Schwartz, Sean Reimer, Dustin Stolly,. businesswire.com - 2 weeks ago
CORRECTING and REPLACING Walker & Dunlop Closes $168 Million Refinance for Santa Clarita Community BETHESDA, Md.--(BUSINESS WIRE)--Second sentence of second paragraph should read: Freddie Mac provided the financing package (instead of Fannie Mae). The updated release reads: CORRECTING AND REPLACING WALKER & DUNLOP CLOSES $168 MILLION REFINANCE FOR SANTA CLARITA COMMUNITY Walker & Dunlop, Inc. announced today that it has arranged a $168 million loan to refinance Park Sierra, a 776-unit, Class B, garden-style apartment building in Santa Clarita, California. The financing was arranged b. businesswire.com - 3 weeks ago
Walker & Dunlop Closes $168 Million Refinance for Santa Clarita Community BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it has arranged a $168 million loan to refinance Park Sierra, a 776-unit, Class B, garden-style apartment building in Santa Clarita, California. The financing was arranged by Walker & Dunlop's California Multifamily Finance team, led by Trevor Fase, on behalf of G.H. Palmer Associates. Fannie Mae provided the financing package. “We are thrilled to continue our long-standing partnership with G.H. Palmer, a valued. businesswire.com - 3 weeks ago
3 Stocks to Buy Hand Over Fist in the Tariff-Fueled Market Downturn If you haven't noticed yet, it's been a rough period for the stock market over the past week or so. After President Donald Trump announced much harsher tariff rates than most experts were expecting, the S&P 500 fell well into correction territory, and the Nasdaq even finished the week in a bear market, down by more than 20% from its recent highs. fool.com - 3 weeks ago
Walker & Dunlop CEO: I expect Freddie & Fannie would aggregate capital to potentially go private Willy Walker, Walker & Dunlop chairman and CEO, joins CNBC's 'Squawk on the Street' to discuss the potential impact of privatizing Freddie Mac and Fannie Mae on the housing sector. youtube.com - 1 month ago
Wall Street Analysts See a 25.56% Upside in Walker & Dunlop (WD): Can the Stock Really Move This High? The average of price targets set by Wall Street analysts indicates a potential upside of 25.6% in Walker & Dunlop (WD). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 month ago
Walker & Dunlop Arranges $253 Million Construction Financing for Nashville's Pendry Nashville and Pendry Residences Nashville BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged a $253 million construction loan to facilitate the development of the Pendry Nashville and Pendry Residences Nashville a soon to be 30-story hotel condominium tower located in Nashville's rapidly growing Paseo South Gulch district. The Walker & Dunlop New York Capital Markets team, led by Aaron Appel, Keith Kurland, Jonathan Schwartz, Adam Schwartz, Michael Diaz, Sean Bastian and Jackson Irwin arrange. businesswire.com - 1 month ago
Walker & Dunlop Advises on $420 Million Recapitalization of Trophy Brooklyn Rental Tower, Hub BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today the successful $420 million recapitalization of Hub, a trophy 750-unit high-rise multifamily building located in the heart of downtown Brooklyn. The Walker & Dunlop Capital Markets team, led by Aaron Appel, Jonathan Schwartz, Keith Kurland, Adam Schwartz, Michael Ianno, and Christopher de Raet, acted as exclusive advisors to Steiner NYC, successfully enabling them to buy out their equity partner, J.P. Morgan Asset Man. businesswire.com - 1 month ago
Walker & Dunlop Investment Sales Team Establishes Presence in Phoenix BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it has grown its Investment Sales team with the addition of managing director, Christopher Westcott, based in Phoenix, Arizona. Westcott's strategic onboarding is part of the company's coordinated expansion effort in the mountain and Western U.S., spanning Denver, Southern California, and now Phoenix. Westcott will focus on the origination and execution of multifamily investment sales across Arizona, working directly. businesswire.com - 1 month ago
Walker & Dunlop Secures $176 Million Credit Facility for Diversified Single-Family Rental Portfolio across Atlanta BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that it arranged a $176 million credit facility for seven single-family rental communities located across various neighborhoods within the Atlanta, Georgia MSA. The Walker & Dunlop New York Capital Markets team, led by Jonathan Schwartz, Aaron Appel, Keith Kurland, Adam Schwartz, Michael Ianno, Jackson Irwin, and Christopher de Raet, arranged the financing on behalf of institutional investors advised by J.P. Morgan As. businesswire.com - 1 month ago
Walker & Dunlop Adds Dustin Stolly To NY Capital Markets Team BETHESDA, Md.--(BUSINESS WIRE)--Walker & Dunlop, Inc. announced today that Dustin Stolly has joined its New York Capital Markets team as senior managing director in partnership with Aaron Appel, Keith Kurland, Jonathan Schwartz, and Adam Schwartz. A proven industry leader, Stolly most recently served as co-president of Debt and Structured Finance at Newmark, where he played a pivotal role in structuring and executing more than $100 billion in debt and equity transactions over his career. Hi. businesswire.com - 1 month ago
8. Profile Summary

Walker & Dunlop, Inc. WD

image
COUNTRY US
INDUSTRY Financial - Mortgages
MARKET CAP $ 2.53 B
Dividend Yield 0.69%
Description Walker & Dunlop, Inc., through its subsidiaries, originates, sells, and services a range of multifamily and other commercial real estate financing products and services for owners and developers of real estate in the United States. The company offers first mortgage, second trust, supplemental, construction, mezzanine, preferred equity, small-balance, and bridge/interim loans. It also provides multifamily finance for manufactured housing communities, student housing, affordable housing, and senior housing properties under the Fannie Mae's DUS program; and construction and permanent loans to developers and owners of multifamily housing, affordable housing, senior housing, and healthcare facilities. In addition, the company acts as an intermediary in the placement of commercial real estate debt between institutional sources of capital, including life insurance companies, investment banks, commercial banks, pension funds, CMBS conduits, and other institutional investors, as well as owners of various types of commercial real estate. Further, it advises on capital structure; develops the financing package; facilitates negotiations between its client and institutional sources of capital; coordinates due diligence; and assists in closing the transaction. Additionally, the company offers property sales brokerage, underwriting and risk management, and servicing and asset management services. Walker & Dunlop, Inc. was founded in 1937 and is headquartered in Bethesda, Maryland.
Contact 7272 Wisconsin Avenue, Bethesda, MD, 20814 https://www.walkerdunlop.com
IPO Date Dec. 15, 2010
Employees 1399
Officers Mr. William Mallory Walker Chairman, President & Chief Executive Officer Mr. Aaron J. Perlis Executive Vice President of Special Asset Management Nina H. von Waldegg Vice President of Public Relations Mr. Daniel J. Groman Executive Vice President, General Counsel, Secretary & Chief Compliance Officer Mr. Jack Balaban Senior Vice President of Technology Mr. Stephen P. Theobald Executive Vice President & Chief Operating Officer Mr. Anthony Jacob McGill C.F.A. Senior MD & Head of Investment Banking Ms. Kelsey Duffey Senior Vice President of Investor Relations Mr. Gregory A. Florkowski Executive Vice President & Chief Financial Officer Ms. Paula A. Pryor Executive Vice President & Chief Human Resources Officer