Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 129.4 | ||||||||||
CAPEX | (13.0) | ||||||||||
Maintenance CAPEX | (9.1) | ||||||||||
Cash Flow For Owners | 120.3 | 126.3 | 132.6 | 139.2 | 146.2 | 153.5 | 161.2 | 169.3 | 177.7 | 186.6 | 3 675.4 |