Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 129.4 | ||||||||||
CAPEX | (13.0) | ||||||||||
Maintenance CAPEX | (9.1) | ||||||||||
Cash Flow For Owners | 120.3 | 130.9 | 142.4 | 154.9 | 168.5 | 183.3 | 199.4 | 217.0 | 236.1 | 256.8 | 5 241.0 |