image
Greystone Housing Impact Investors LP GHI
Financial Services - Financial - Mortgages - NYSE - US
Watchlist
$ 12.14
0.998 %
$ 284 M
Market Cap
26.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GHI stock under the worst case scenario is HIDDEN Compared to the current market price of 12.1 USD, Greystone Housing Impact Investors LP is HIDDEN

GHI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GHI stock under the base case scenario is HIDDEN Compared to the current market price of 12.1 USD, Greystone Housing Impact Investors LP is HIDDEN

GHI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GHI stock under the best case scenario is HIDDEN Compared to the current market price of 12.1 USD, Greystone Housing Impact Investors LP is HIDDEN

GHI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GHI

image
1M 3%
6M 23%
1Y -11%
3Y -11%
5Y 57.0%
All
$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
101 M REVENUE
165.33%
Growth Rates
1Year 165.33%
3Years 17.77%
5Years 13.52%
7Years 7.05%
10Years 10.47%
21.4 M OPERATING INCOME
20.10%
Growth Rates
1Year 20.10%
3Years -17.59%
5Years -6.90%
7Years 1.74%
10Years 3.58%
20.8 M NET INCOME
-58.66%
Growth Rates
1Year -58.66%
3Years -18.21%
5Years -7.33%
7Years -5.36%
10Years 3.32%
18 M OPERATING CASH FLOW
-27.84%
Growth Rates
1Year -27.84%
3Years -19.06%
5Years -0.00%
7Years 0.70%
10Years 0.31%
-105 B INVESTING CASH FLOW
-196402.45%
Growth Rates
1Year -196402.45%
3Years -724.82%
5Years -438.71%
7Years -236.56%
10Years -99.40%
70.8 B FINANCING CASH FLOW
57454.41%
Growth Rates
1Year 57454.41%
3Years 629.28%
5Years 368.85%
7Years 179.43%
10Years 88.30%
25.1 M REVENUE
-0.05%
Growth Rates
1Year 165.33%
3Years 17.77%
5Years 13.52%
7Years 7.05%
10Years 10.47%
3.32 M OPERATING INCOME
-67.31%
Growth Rates
1Year 20.10%
3Years -17.59%
5Years -6.90%
7Years 1.74%
10Years 3.58%
3.33 B NET INCOME
32735.06%
Growth Rates
1Year -58.66%
3Years -18.21%
5Years -7.33%
7Years -5.36%
10Years 3.32%
10.3 B OPERATING CASH FLOW
-42.48%
Growth Rates
1Year -27.84%
3Years -19.06%
5Years -0.00%
7Years 0.70%
10Years 0.31%
61.3 B INVESTING CASH FLOW
158.28%
Growth Rates
1Year -196402.45%
3Years -724.82%
5Years -438.71%
7Years -236.56%
10Years -99.40%
-38.5 B FINANCING CASH FLOW
-84617.95%
Growth Rates
1Year 57454.41%
3Years 629.28%
5Years 368.85%
7Years 179.43%
10Years 88.30%
Balance Sheet Greystone Housing Impact Investors LP
image
Current Assets 14.8 B
Cash & Short-Term Investments 14.7 M
Receivables 62.6 M
Other Current Assets 14.7 B
Non-Current Assets 1.25 B
Long-Term Investments 1.25 B
PP&E 0
Other Non-Current Assets 0
91.69 %7.83 %Total Assets$16.0b
Current Liabilities 18.7 M
Accounts Payable 18.7 M
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 1.18 B
Long-Term Debt 1.16 B
Other Non-Current Liabilities 13.8 M
97.29 %Total Liabilities$1.2b
EFFICIENCY
Earnings Waterfall Greystone Housing Impact Investors LP
image
Revenue 101 M
Cost Of Revenue 60 M
Gross Profit 40 M
Operating Expenses 18.6 M
Operating Income 21.4 M
Other Expenses 512 K
Net Income 20.8 M
120m120m100m100m80m80m60m60m40m40m20m20m00101m(60m)40m(19m)21m(512k)21mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.48% GROSS MARGIN
39.48%
Averages
1Year 39.48%
3Years -1583.13%
5Years -916.05%
7Years -628.98%
10Years -415.27%
21.08% OPERATING MARGIN
21.08%
Averages
1Year 21.08%
3Years 57.93%
5Years 51.15%
7Years 42.58%
10Years 40.05%
21.05% NET MARGIN
21.05%
Averages
1Year 21.05%
3Years 78.34%
5Years 63.33%
7Years 62.77%
10Years 58.43%
0.01% ROE
0.01%
Averages
1Year 0.01%
3Years 9.40%
5Years 7.60%
7Years 7.90%
10Years 7.87%
1.35% ROA
1.35%
Averages
1Year 1.35%
3Years 3.03%
5Years 2.49%
7Years 2.80%
10Years 2.81%
0.13% ROIC
0.13%
Averages
1Year 0.13%
3Years 2.39%
5Years 2.11%
7Years 1.82%
10Years 1.27%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Greystone Housing Impact Investors LP
image
35m35m30m30m25m25m20m20m15m15m10m10m5m5m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 20.8 M
Depreciation & Amortization 23.9 K
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 2.12 M
Others -5.47 M
Free Cash Flow 18 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Greystone Housing Impact Investors LP
image
Wall Street analysts predict an average 1-year price target for GHI of $17 , with forecasts ranging from a low of $17 to a high of $17 .
GHI Lowest Price Target Wall Street Target
17 USD 40.03%
GHI Average Price Target Wall Street Target
17 USD 40.03%
GHI Highest Price Target Wall Street Target
17 USD 40.03%
Price
Max Price Target
Min Price Target
Average Price Target
1717161615151414131312121111101099Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
3.00% DIVIDEND YIELD
0.37 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.000002.000001.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.373510.373510.373510.373510.373510.373510.268920.328690.368530.368460.370.373510.373510.373510.373510.373510.179280.328690.567730.438250.370.373510.373510.373510.373510.373510.179280.328690.567730.366530.370.373511.490.373511.490.373511.490.373511.490.373511.490.179280.910.567731.490.468131.930.438251.610.371.480.372015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Greystone Housing Impact Investors LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
56.4 K USD 1
9-12 MONTHS
7. News
Greystone Housing: The Cut Fixes Only Some Of Their Problems Greystone Housing cut its distribution recently. The recent distribution cut was inevitable, given GHI's inability to cover payouts. We go over our thoughts on this and tell you why we are stuck in neutral. seekingalpha.com - 1 week ago
Greystone Housing Impact Investors LP Extends General Line of Credit Facility OMAHA, Neb., June 18, 2025 (GLOBE NEWSWIRE) -- Greystone Housing Impact Investors LP (NYSE: GHI) (the “Partnership”) announced today that on June 12, 2025, it amended its existing $50 million secured revolving Line of Credit facility (“LOC”). The LOC is secured by the Partnership's joint venture equity investments. BankUnited, N.A. serves as sole arranger and administrative agent. globenewswire.com - 1 week ago
Greystone Housing Impact Investors Reduces Quarterly Distribution Greystone Housing Impact Investors said it would be paying a quarterly cash distribution of 30 cents per beneficial unit certificate, below last quarter's 37 cents per BUC. marketwatch.com - 1 week ago
Greystone Housing Impact Investors LP Announces Regular Quarterly Cash Distribution and Listing For Sale of Vantage at Fair Oaks OMAHA, Neb., June 17, 2025 (GLOBE NEWSWIRE) -- Greystone Housing Impact Investors LP (NYSE: GHI) (the “Partnership”) announced that the Board of Managers of Greystone AF Manager LLC (“Greystone Manager”) declared a cash distribution to the Partnership's Beneficial Unit Certificate (“BUC”) holders of $0.30 per BUC. globenewswire.com - 1 week ago
New Strong Buy Stocks for June 16th FLXS, ROK, SSP, VIRT and GHI have been added to the Zacks Rank #1 (Strong Buy) List on June 16, 2025. zacks.com - 1 week ago
Best Value Stocks to Buy for June 16th FLXS, GHI and VIRT made it to the Zacks Rank #1 (Strong Buy) value stocks list on June 16, 2025. zacks.com - 1 week ago
Best Income Stocks to Buy for June 16th GHI, VIRT and FLXS made it to the Zacks Rank #1 (Strong Buy) income stocks list on June 16, 2025. zacks.com - 1 week ago
Greystone Housing Impact Investors LP Announces Release of 2024 Schedule K-3 OMAHA, Neb., June 10, 2025 (GLOBE NEWSWIRE) -- On June 10, 2025, Greystone Housing Impact Investors LP (NYSE: GHI) (the “Partnership”) announced that investor information on 2024 Schedule K-3 reflecting items of international tax relevance is available online. Unitholders requiring this information may access their Schedules K-3 at www.taxpackagesupport.com/greystone . globenewswire.com - 2 weeks ago
Seeking 13% Yields: Greystone Housing I love collecting income, but paying taxes is the cost of success. I view taxes as a necessary part of life, but you can minimize their impact. Tax avoidance is legal, tax evasion is not. Don't confuse the two. seekingalpha.com - 1 month ago
Greystone Housing Impact Investors LP (GHI) Q1 2025 Earnings Call Transcript Greystone Housing Impact Investors LP (NYSE:GHI ) Q1 2025 Earnings Conference Call May 7, 2025 4:30 PM ET Company Participants Jesse Coury - Chief Financial Officer Ken Rogozinski - Chief Executive Officer Conference Call Participants Matthew Erdner - JonesTrading Chris Muller - JMP Securities Jason Stewart - Janney Montgomery Scott Operator Greetings and welcome to First Quarter 2025 Earnings Call for Greystone Housing Impact Investors. As a reminder, this conference is being recorded. seekingalpha.com - 1 month ago
Greystone Housing Impact Investors (GHI) Q1 Earnings and Revenues Beat Estimates Greystone Housing Impact Investors (GHI) came out with quarterly earnings of $0.31 per share, beating the Zacks Consensus Estimate of $0.21 per share. This compares to earnings of $0.42 per share a year ago. zacks.com - 1 month ago
Greystone Housing Impact Investors Reports First Quarter 2025 Financial Results OMAHA, Neb., May 07, 2025 (GLOBE NEWSWIRE) -- On May 7, 2025, Greystone Housing Impact Investors LP (NYSE: GHI) (the “Partnership”) announced financial results for the three months ended March 31, 2025. globenewswire.com - 1 month ago
8. Profile Summary

Greystone Housing Impact Investors LP GHI

image
COUNTRY US
INDUSTRY Financial - Mortgages
MARKET CAP $ 284 M
Dividend Yield 3.00%
Description Greystone Housing Impact Investors LP acquires, holds, sells, and deals in a portfolio of mortgage revenue bonds (MRBs) that are issued to provide construction and/or permanent financing for multifamily and student housing residential properties and commercial properties. It operates through four segments: Affordable Multifamily MRB Investments, Seniors and Skilled Nursing MRB Investments, MF Properties, Market-Rate Joint Venture Investments. The company was formerly known as America First Multifamily Investors, L.P. and changed its name to Greystone Housing Impact Investors LP in December 2022. The company was incorporated in 1998 and is based in Omaha, Nebraska.
Contact 14301 FNB Parkway Suite 211Omaha, 68154United States, Omaha, DE, 68154 www.ghiinvestors.com
IPO Date April 2, 1986
Employees 1
Officers Mr. Neil S. Bø Managing Director Mr. Brett Southworth Managing Director Mr. Kenneth C. Rogozinski Chief Executive Officer Mr. Jason R. Kaye Managing Director Mr. Jesse A. Coury Chief Financial Officer Mr. Andy Grier C.F.A. Senior Vice President Mr. Frank Bravo Managing Director Mr. Robert Schultz Managing Director