image
Healthcare - Biotechnology - NYSE - US
$ 7.26
5.68 %
$ 768 M
Market Cap
-2.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RCUS stock under the worst case scenario is HIDDEN Compared to the current market price of 7.26 USD, Arcus Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RCUS stock under the base case scenario is HIDDEN Compared to the current market price of 7.26 USD, Arcus Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RCUS stock under the best case scenario is HIDDEN Compared to the current market price of 7.26 USD, Arcus Biosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RCUS

image
$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
258 M REVENUE
120.51%
-330 M OPERATING INCOME
2.94%
-283 M NET INCOME
7.82%
-170 M OPERATING CASH FLOW
44.44%
-84 M INVESTING CASH FLOW
-43.30%
277 M FINANCING CASH FLOW
739.39%
26 M REVENUE
-45.83%
-103 M OPERATING INCOME
1.90%
-94 M NET INCOME
-2.17%
-100 M OPERATING CASH FLOW
-384.62%
51 M INVESTING CASH FLOW
275.86%
-2 M FINANCING CASH FLOW
-4.17%
Balance Sheet Arcus Biosciences, Inc.
image
Current Assets 1.02 B
Cash & Short-Term Investments 978 M
Receivables 0
Other Current Assets 38 M
Non-Current Assets 134 M
Long-Term Investments 0
PP&E 47 M
Other Non-Current Assets 87 M
85.04 %3.30 %4.09 %7.57 %Total Assets$1.2b
Current Liabilities 226 M
Accounts Payable 18 M
Short-Term Debt 0
Other Current Liabilities 208 M
Non-Current Liabilities 439 M
Long-Term Debt 48 M
Other Non-Current Liabilities 391 M
31.28 %7.22 %58.80 %Total Liabilities$665.0m
EFFICIENCY
Earnings Waterfall Arcus Biosciences, Inc.
image
Revenue 258 M
Cost Of Revenue 0
Gross Profit 258 M
Operating Expenses 588 M
Operating Income -330 M
Other Expenses -47 M
Net Income -283 M
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)258m0258m(588m)(330m)47m(283m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-127.91% OPERATING MARGIN
-127.91%
-109.69% NET MARGIN
-109.69%
-58.35% ROE
-58.35%
-24.61% ROA
-24.61%
-35.84% ROIC
-35.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Arcus Biosciences, Inc.
image
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -283 M
Depreciation & Amortization 10 M
Capital Expenditures -6 M
Stock-Based Compensation 76 M
Change in Working Capital 22 M
Others -4 M
Free Cash Flow -176 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Arcus Biosciences, Inc.
image
Wall Street analysts predict an average 1-year price target for RCUS of $32.1 , with forecasts ranging from a low of $20 to a high of $46 .
RCUS Lowest Price Target Wall Street Target
20 USD 175.48%
RCUS Average Price Target Wall Street Target
32.1 USD 342.49%
RCUS Highest Price Target Wall Street Target
46 USD 533.61%
Price
Max Price Target
Min Price Target
Average Price Target
50504545404035353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Arcus Biosciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
57 K USD 2
6-9 MONTHS
20.3 K USD 1
9-12 MONTHS
0 USD 0
Bought
15.4 M USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Arcus Biosciences: A High-Risk Speculation With Multiple Large, Near-Term Catalysts Arcus Biosciences presents a high-risk speculation with significant upcoming catalysts, despite recent stock declines and Gilead's exit from the ARC-10 trial. Gilead's continued investment and board presence indicate confidence in Arcus, despite the challenges faced with domvanalimab. Arcus has a diverse pipeline targeting pancreatic and renal cell carcinoma, with promising Phase 3 trials that could significantly boost the stock. seekingalpha.com - 2 weeks ago
Arcus Biosciences Announces New Employment Inducement Grants HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for patients with cancer, today announced that the Compensation Committee of the Company's Board of Directors granted twelve new employees options to purchase a total of 42,920 shares of the Company's common stock at an exercise price per share of $9.12, which was the closing price on March 24, 2025, an. businesswire.com - 3 weeks ago
Arcus Biosciences to Participate in Two Upcoming Investor Conferences HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for patients with cancer, announced that its management team will participate in the following upcoming investor conferences in March: Leerink Global Healthcare Conference 2025 Date: Wednesday, March 12th, 2025 Location: Miami Beach, FL Format: Fireside chat & 1x1 meetings Time: 8:00 a.m. ET Barclays 27th. businesswire.com - 1 month ago
Arcus Biosciences, Inc. (RCUS) Reports Q4 Loss, Tops Revenue Estimates Arcus Biosciences, Inc. (RCUS) came out with a quarterly loss of $1.03 per share versus the Zacks Consensus Estimate of a loss of $1.17. This compares to loss of $1.08 per share a year ago. zacks.com - 1 month ago
Arcus Biosciences Announces New Employment Inducement Grants HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for patients with cancer, today announced that the Compensation Committee of the Company's Board of Directors granted one new employee options to purchase a total of 5,550 shares of the Company's common stock at an exercise price per share of $11.07, which was the closing price on February 21, 2025, and. businesswire.com - 1 month ago
Biotechs Highlight 6 Stocks Insiders Are Buying Now Biotech companies saw the most notable insider purchases of the past week, including at the latest of the recent handful of biotech initial public offerings. 247wallst.com - 1 month ago
Arcus Biosciences Retains Rights to Casdatifan, a Potential Best-in-Class HIF-2a Inhibitor, and Announces Pricing of $150 Million Common Stock Offering HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for patients with cancer, today announced that Gilead's time-limited exclusive option rights to casdatifan have expired. In addition, Arcus has announced the pricing of a $150 million common stock offering, which is subject to customary closing conditions and includes participation from new and existing. businesswire.com - 2 months ago
Arcus Biosciences, Inc. Announces Underwritten Offering of Common Stock HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for people with cancer, today announced the pricing of an underwritten offering of 13,636,364 shares of its common stock at an offering price of $11.00 per share, for total gross proceeds of approximately $150 million, before deducting underwriting discounts and commissions and offering expenses payable. businesswire.com - 2 months ago
New Data Demonstrated Best-in-Class Potential for Casdatifan, a HIF-2a Inhibitor, in Patients with Metastatic Kidney Cancer HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for people with cancer, today presented new data for casdatifan, a HIF-2a inhibitor with best-in-class potential, in an oral plenary session by Dr. Toni K. Choueiri, Dana-Farber Cancer Institute, at the 2025 American Society of Clinical Oncology (ASCO) Genitourinary (GU) Cancers Symposium. “The newest d. businesswire.com - 2 months ago
Arcus Biosciences Announces New Employment Inducement Grants HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for patients with cancer, today announced that, in connection with the appointment of the Company's new Chief Medical Officer, Richard Markus, M.D., Ph.D., the Compensation Committee of the Company's Board of Directors granted Dr. Markus an option to purchase 305,328 shares of the Company's common stock. businesswire.com - 2 months ago
Arcus Biosciences to Present New Data from Casdatifan, a HIF-2a Inhibitor, in an Oral Presentation at the 2025 ASCO GU Symposium HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for patients with cancer, today announced that data from the ARC-20 study will be presented in a rapid oral session at the 2025 American Society of Clinical Oncology (ASCO) Genitourinary (GU) Cancers Symposium taking place February 13 – 15, 2025, in San Francisco, CA. The oral presentation will highligh. businesswire.com - 2 months ago
Arcus Biosciences Announces New Employment Inducement Grants HAYWARD, Calif.--(BUSINESS WIRE)--Arcus Biosciences, Inc. (NYSE:RCUS), a clinical-stage, global biopharmaceutical company focused on developing differentiated molecules and combination therapies for people with cancer, today announced that the Compensation Committee of the Company's Board of Directors granted four new employees options to purchase a total of 31,800 shares of the Company's common stock at an exercise price per share of $13.33, which was the closing price on January 23, 2024, and. businesswire.com - 2 months ago
8. Profile Summary

Arcus Biosciences, Inc. RCUS

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 768 M
Dividend Yield 0.00%
Description Arcus Biosciences, Inc., a clinical-stage biopharmaceutical company, develops and commercializes cancer therapies in the United States. Its product pipeline includes, Etrumadenant, a dual A2a/A2b adenosine receptor antagonist, which is in a Phase 1b/2 clinical trial; and Zimberelimab, an anti-PD-1 antibody that is in Phase 1b clinical trial for monotherapy. The company also develops Domvanalimab, an anti-TIGIT monoclonal antibody, which is in Phase 2 development for the treatment of first-line metastatic non-small cell lung cancer in combination with Zimberelimab; Quemliclustat, a small-molecule CD73 inhibitor is in a Phase 1/1b study for the treatment of first-line metastatic pancreatic cancer; and AB521, an oral and small molecule HIF-2a inhibitor that is in Phase 1 study for the treatment of patients with von Hippel- Lindau disease. It has a clinical development collaboration agreement with Strata Oncology, Inc. to evaluate Zimberelimab; a collaboration with AstraZeneca, BVF Partners L.P to evaluate domvanalimab, its investigational anti-TIGIT antibody, in combination with Imfinzi (durvalumab) in a registrational Phase 3 clinical trial in patients with unresectable Stage III non-small cell lung cancer; and license agreements with Taiho Pharmaceutical Co., Ltd, Abmuno Therapeutics LLC, and WuXi Biologics to develop anti-CD39 antibody for the treatment of cancer. The company was incorporated in 2015 and is headquartered in Hayward, California.
Contact 3928 Point Eden Way, Hayward, CA, 94545 https://www.arcusbio.com
IPO Date March 15, 2018
Employees 627
Officers Ms. Jennifer A. Jarrett M.B.A. Chief Operating Officer Dr. Juan Carlos Jaen Ph.D. Co- Founder & President Dr. Jonathan Yingling Ph.D. Chief Scientific Officer Ms. Carolyn C. Tang J.D. General Counsel & Corporate Secretary Dr. K. Christopher Garcia Ph.D. Co-Founder & Member of Scientific Advisory Board Mr. Alexander Azoy CPA Vice President of Finance & Principal Accounting Officer Pia Eaves Vice President of Investor Relations & Strategy Holli Kolkey Vice President of Corporate Communications Dr. Terry J. Rosen Ph.D. Co-Founder, Chairman & Chief Executive Officer Mr. Robert C. Goeltz II Principal Financial Officer & Chief Financial Officer