Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (170.0) | ||||||||||
CAPEX | (6.0) | ||||||||||
Maintenance CAPEX | (4.2) | ||||||||||
Cash Flow For Owners | (174.2) | (235.2) | (317.5) | (428.6) | (578.6) | (781.1) | (1 054.5) | (1 423.6) | (1 921.8) | (2 594.5) | (65 703.2) |