Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (170.0) | ||||||||||
CAPEX | (6.0) | ||||||||||
Maintenance CAPEX | (4.2) | ||||||||||
Cash Flow For Owners | (174.2) | (234.4) | (315.4) | (424.4) | (571.1) | (768.5) | (1 034.1) | (1 391.6) | (1 872.5) | (2 519.7) | (63 601.9) |