image
Technology - Information Technology Services - NYSE - US
$ 182.83
1.83 %
$ 10.4 B
Market Cap
25.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EPAM stock under the worst case scenario is HIDDEN Compared to the current market price of 183 USD, EPAM Systems, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EPAM stock under the base case scenario is HIDDEN Compared to the current market price of 183 USD, EPAM Systems, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EPAM stock under the best case scenario is HIDDEN Compared to the current market price of 183 USD, EPAM Systems, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EPAM

image
$280.0$280.0$260.0$260.0$240.0$240.0$220.0$220.0$200.0$200.0$180.0$180.0$160.0$160.0$140.0$140.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
4.73 B REVENUE
0.80%
545 M OPERATING INCOME
8.65%
455 M NET INCOME
8.98%
559 M OPERATING CASH FLOW
-0.62%
-885 M INVESTING CASH FLOW
-1225.46%
-390 M FINANCING CASH FLOW
-135.51%
1.3 B REVENUE
4.27%
99.3 M OPERATING INCOME
-27.24%
73.5 M NET INCOME
-28.86%
24.2 M OPERATING CASH FLOW
-81.45%
-5.31 M INVESTING CASH FLOW
99.37%
-150 M FINANCING CASH FLOW
-11866.19%
Balance Sheet EPAM Systems, Inc.
image
Current Assets 2.43 B
Cash & Short-Term Investments 1.29 B
Receivables 1 B
Other Current Assets 136 M
Non-Current Assets 2.32 B
Long-Term Investments 0
PP&E 336 M
Other Non-Current Assets 1.99 B
27.11 %21.10 %2.87 %7.07 %41.86 %Total Assets$4.8b
Current Liabilities 821 M
Accounts Payable 44.7 M
Short-Term Debt 39.6 M
Other Current Liabilities 737 M
Non-Current Liabilities 298 M
Long-Term Debt 124 M
Other Non-Current Liabilities 175 M
3.99 %3.54 %65.82 %11.04 %15.60 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall EPAM Systems, Inc.
image
Revenue 4.73 B
Cost Of Revenue 3.28 B
Gross Profit 1.45 B
Operating Expenses 906 M
Operating Income 545 M
Other Expenses 90.1 M
Net Income 455 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(3b)1b(906m)545m(90m)455mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
30.68% GROSS MARGIN
30.68%
11.52% OPERATING MARGIN
11.52%
9.61% NET MARGIN
9.61%
12.52% ROE
12.52%
9.57% ROA
9.57%
10.67% ROIC
10.67%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EPAM Systems, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 455 M
Depreciation & Amortization 127 M
Capital Expenditures -32.1 M
Stock-Based Compensation 167 M
Change in Working Capital -127 M
Others -112 M
Free Cash Flow 527 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EPAM Systems, Inc.
image
Wall Street analysts predict an average 1-year price target for EPAM of $236 , with forecasts ranging from a low of $200 to a high of $282 .
EPAM Lowest Price Target Wall Street Target
200 USD 9.39%
EPAM Average Price Target Wall Street Target
236 USD 28.85%
EPAM Highest Price Target Wall Street Target
282 USD 54.24%
Price
Max Price Target
Min Price Target
Average Price Target
300300280280260260240240220220200200180180160160140140Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership EPAM Systems, Inc.
image
Sold
0-3 MONTHS
1.93 M USD 1
3-6 MONTHS
4.94 M USD 3
6-9 MONTHS
2.09 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CTSH vs. EPAM: Which Stock Is the Better Value Option? Investors looking for stocks in the Computers - IT Services sector might want to consider either Cognizant (CTSH) or Epam (EPAM). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 week ago
EPAM Releases DIAL 3.0: An Evolution of Open-Source GenAI Enterprise Platform NEWTOWN, Pa. , June 24, 2025 /PRNewswire/ -- EPAM Systems, Inc. (NYSE: EPAM), a leading digital transformation services and product engineering company, today announced the release of DIAL 3.0, the next iteration of its open-source GenAI platform. prnewswire.com - 2 weeks ago
CTSH vs. EPAM: Which Stock Should Value Investors Buy Now? Investors interested in stocks from the Computers - IT Services sector have probably already heard of Cognizant (CTSH) and Epam (EPAM). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 3 weeks ago
EPAM Systems: Quiet Rebuild, Strategic Upside And A Patient Investor's Opportunity EPAM is rebuilding post-Ukraine conflict, leveraging acquisitions to enhance AI, e-commerce and financial services capabilities for future growth. Short-term margin pressures stem from integration costs and workforce restructuring, but these investments (including building AI capabilities) are positioning EPAM for long-term gains. Organic growth remains modest, but recent acquisitions are driving top-line recovery and expanding EPAM's reach in high-value markets; organic growth usually follows. seekingalpha.com - 3 weeks ago
CTSH or EPAM: Which Is the Better Value Stock Right Now? Investors with an interest in Computers - IT Services stocks have likely encountered both Cognizant (CTSH) and Epam (EPAM). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 1 month ago
White Hat (an EPAM company) Wins Global Recognition as Outstanding Cybersecurity Consultant Named winner of the 2025 Cyber OSPAs in London LONDON , May 19, 2025 /PRNewswire/ -- White Hat (an EPAM company), a premier cybersecurity company acquired in 2021 by the US digital transformation leader EPAM (NYSE: EPAM), won the 2025 Outstanding Security Performance Award (OSPA) in the category of Outstanding Cybersecurity Consultant. The recognition was announced during the official Cyber OSPAs Award Ceremony in London. prnewswire.com - 1 month ago
S&P 500 INDEX (SPX) Live: Broader Markets Rise on Bullish Trade Optimism Live Updates Live Coverage Has Ended Broader Market Stays Upbeat 1:13 pm by Gerelyn Terzo Stocks have added to their gains as the trade agreement between the U.S. and U.K. becomes semi-official, though the full details are still being finalized. Here’s where things stand as of early afternoon trading: Dow Jones Industrial Average: Up 623.60 (+1.5%) Nasdaq Composite: Up 331.08 (+1.8%) S&P 500: Up 80.73 (+1.4%) The S&P 500 has gained 1.8% over the past five days and is up 8.3% over the past month. Year-to-date, the broader market index has fallen approximately 3%. 'Jet Fuel' for Stocks 12:07 pm by Gerelyn Terzo Now that the Fed decided to leave interest rates unchanged for the time being, the White House has clapped back. President Trump expressed disappointment in Fed Chairman Jerome Powell for failing to follow in the footsteps of other countries by lowering interest rates in the economic slowdown, saying that a rate cut could be jet fuel to stocks. Nevertheless, the markets are holding onto gains, with the Dow Jones Industrial Average, Nasdaq Composite and S&P 500 each up over 1% as further trade details between the U.S. and the U.K. emerge. Also, the bitcoin price is hovering back above the $100,000 level on news of a deal involving crypto exchange Coinbase (Nasdaq: COIN). Winners and Losers 10:25 am by Gerelyn Terzo EPAM Systems (NYSE: EPAM) is gaining 15.6% today after reporting Q1 results and lifting its outlook. Axon Enterprise (Nasdaq: AXON) is tacking on 12.1% this morning on strong Q1 revenue performance. Fortinet (Nasdaq: FTNT) is down 11.2% after earnings. Molson Coors (NYSE: TAP) is losing 5.9% in mid-morning trading on disappointing Q1 results and outlook. This article will be updated throughout the day, so check back often for more daily updates. The markets are breathing a sigh of relief on positive trade developments. President Trump revealed a “comprehensive” trade agreement between the U.S. and the U.K., giving the major stock market averages a catalyst for gains as buying activity picks up. President Trump also hinted toward further progress to be revealed soon, helping stocks to hold their gains. After rising 200 points out of the gate, the Dow Jones Industrial Average has trimmed its gains while the S&P 500 and Nasdaq Composite remain fractionally higher. The SPX ETF is up 0.55%. Each of the Magnificent 7 stocks are seeing green today, including Tesla (Nasdaq: TSLA), which is adding 3% while Microsoft (Nasdaq: MSFT) advances by 1.6%. Google parent company Alphabet (Nasdaq: GOOGL) is recovering with a 1% gain after yesterday’s steep AI-driven sell-off in the stock. Alphabet stock was targeted yesterday after an Apple (Nasdaq: AAPL) executive forecast AI will replace traditional search engines. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 186.88 (+0.45%) Nasdaq Composite: Up 118.62 (+0.70%) S&P 500: Up 26.63 (+0.47%) Market Movers Quantum computing stock D-Wave Quantum (NYSE: QBTS) is soaring by 22.1% on the heels of its Q1 earnings report. After generating $15 million in revenue, D-Wave’s results topped estimates and set a fresh record fore the company. Advanced Micro Devices (Nasdaq: AMD) is up 4.5% on positive regulatory tailwinds for the chip sector. On the flip side, ARM Holding stock is down 6.2% today after providing guidance that fell short. Shopify (NYSE: SHOP) was a winner yesterday but is shaving off nearly 5% of its value today after reporting a wider than expected Q1 net loss. AppLovin (Nasdaq: APP) stock is climbing 17% higher today after divesting its mobile games studio portfolio in an $800 million transaction. The AppLovin CEO stated that the company was “never a game developer at heart.” The post S&P 500 INDEX (SPX) Live: Broader Markets Rise on Bullish Trade Optimism appeared first on 24/7 Wall St.. https://247wallst.com - 1 month ago
EPAM Systems Q1 Earnings and Revenues Beat Estimates, Stock Up EPAM's first-quarter results reflect growth across Financial Services, Software & Hi-Tech and Life Sciences and Emerging. zacks.com - 1 month ago
Compared to Estimates, Epam (EPAM) Q1 Earnings: A Look at Key Metrics Although the revenue and EPS for Epam (EPAM) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
EPAM Systems, Inc. (EPAM) Q1 2025 Earnings Call Transcript EPAM Systems, Inc. (NYSE:EPAM ) Q1 2025 Earnings Conference Call May 8, 2025 8:00 AM ET Company Participants Mike Rowshandel - Head of Investor Relations Arkadiy Dobkin - Chief Executive Officer and President Jason Peterson - Chief Financial Officer Conference Call Participants Bryan Bergin - TD Cowen Ramsey El-Assal - Barclays Maggie Nolan - William Blair David Grossman - Stifel Jonathan Lee - Guggenheim Jason Kupferberg - Bank of America Jamie Friedman - Susquehanna Puneet Jain - JP Morgan Darrin Peller - Wolfe Research Jim Schneider - Goldman Sachs Operator Good day, and welcome to EPAM Systems First Quarter 2025 Earnings Conference Call. All lines have been placed on mute to prevent any background noise. seekingalpha.com - 2 months ago
Software provider EPAM raises annual forecasts, announces CEO change EPAM Systems raised its annual revenue and profit forecasts on Thursday, helped by steady enterprise demand for its IT consulting services, sending its shares up around 10% in premarket trading. reuters.com - 2 months ago
Epam (EPAM) Q1 Earnings and Revenues Top Estimates Epam (EPAM) came out with quarterly earnings of $2.41 per share, beating the Zacks Consensus Estimate of $2.27 per share. This compares to earnings of $2.46 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

EPAM Systems, Inc. EPAM

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 10.4 B
Dividend Yield 0.00%
Description EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; infrastructure management services, such as software development, testing, and maintenance with private, public, and mobile infrastructures for application, database, network, server, storage, and systems operations management, as well as monitoring, incident notification, and resolution services; and maintenance and support services. It also provides operation solutions comprising integrated engineering practices and smart automation; and optimization solutions that include software application testing, test management, automation, and consulting services to enable customers enhance their existing software testing and quality assurance practices, as well as other testing services that identify threats and close loopholes to protect its customers' business systems from information loss. In addition, the company offers business, experience, technology, data, and technical advisory consulting services; and digital and service design solutions, which comprise strategy, design, creative, and program management services, as well as physical product development, such as artificial intelligence, robotics, and virtual reality. It serves the financial services, travel and consumer, software and hi-tech, business information and media, life sciences and healthcare, and other industries. The company was founded in 1993 and is headquartered in Newtown, Pennsylvania.
Contact 41 University Drive, Newtown, PA, 18940 https://www.epam.com
IPO Date Feb. 8, 2012
Employees 61200
Officers Mr. Jason Peterson Senior Vice President, Chief Financial Officer & Treasurer Mr. Balazs Fejes President of Global Business & Chief Revenue Officer Mr. Arkadiy Dobkin Co-Founder, Chairman, Chief Executive Officer & President Mr. Victor Dvorkin Ph.D. Senior Vice President and Head of Global Engineering, Cloud & Platforms Mr. Yuriy Goliyad Head of Global Operations & Senior Vice President Ms. Elaina Shekhter Chief Marketing & Strategy Officer and SVice President Mr. Lawrence F. Solomon Senior Vice President & Chief People Officer Mr. Gary Abrahams Vice President, Corporate Controller & Chief Accounting Officer Mr. Philip Storm Senior Vice President & Chief Compliance Officer Mr. Edward F. Rockwell J.D. Senior Vice President, General Counsel & Corporate Secretary