Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 559.2 | ||||||||||
CAPEX | (32.1) | ||||||||||
Maintenance CAPEX | (22.5) | ||||||||||
Cash Flow For Owners | 536.7 | 607.3 | 687.3 | 777.8 | 880.2 | 996.1 | 1 127.3 | 1 275.7 | 1 443.7 | 1 633.8 | 34 682.3 |