image
Industrials - Industrial - Machinery - NYSE - US
$ 44.18
-3.05 %
$ 2.53 B
Market Cap
13.57
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CXT stock under the worst case scenario is HIDDEN Compared to the current market price of 44.2 USD, Crane NXT, Co. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CXT stock under the base case scenario is HIDDEN Compared to the current market price of 44.2 USD, Crane NXT, Co. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CXT stock under the best case scenario is HIDDEN Compared to the current market price of 44.2 USD, Crane NXT, Co. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CXT

image
$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.49 B REVENUE
6.86%
269 M OPERATING INCOME
-6.28%
184 M NET INCOME
-2.23%
214 M OPERATING CASH FLOW
-22.51%
-318 M INVESTING CASH FLOW
-922.51%
62.1 M FINANCING CASH FLOW
124.59%
399 M REVENUE
-1.09%
70.8 M OPERATING INCOME
-5.60%
57.6 M NET INCOME
681.82%
81.1 M OPERATING CASH FLOW
-46.26%
-13.6 M INVESTING CASH FLOW
89.32%
-53.7 M FINANCING CASH FLOW
27.82%
Balance Sheet Crane NXT, Co.
image
Current Assets 642 M
Cash & Short-Term Investments 166 M
Receivables 266 M
Other Current Assets 211 M
Non-Current Assets 1.74 B
Long-Term Investments 0
PP&E 272 M
Other Non-Current Assets 1.47 B
6.95 %11.14 %8.83 %11.41 %61.67 %Total Assets$2.4b
Current Liabilities 562 M
Accounts Payable 117 M
Short-Term Debt 210 M
Other Current Liabilities 236 M
Non-Current Liabilities 759 M
Long-Term Debt 541 M
Other Non-Current Liabilities 219 M
8.82 %15.89 %17.84 %40.90 %16.54 %Total Liabilities$1.3b
EFFICIENCY
Earnings Waterfall Crane NXT, Co.
image
Revenue 1.49 B
Cost Of Revenue 822 M
Gross Profit 665 M
Operating Expenses 396 M
Operating Income 269 M
Other Expenses 84.7 M
Net Income 184 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(822m)665m(396m)269m(85m)184mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.73% GROSS MARGIN
44.73%
18.08% OPERATING MARGIN
18.08%
12.38% NET MARGIN
12.38%
17.29% ROE
17.29%
7.71% ROA
7.71%
10.75% ROIC
10.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crane NXT, Co.
image
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 184 M
Depreciation & Amortization 86.8 M
Capital Expenditures -45.4 M
Stock-Based Compensation 10.6 M
Change in Working Capital 0
Others -83 M
Free Cash Flow 169 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crane NXT, Co.
image
Wall Street analysts predict an average 1-year price target for CXT of $86.2 , with forecasts ranging from a low of $77 to a high of $100 .
CXT Lowest Price Target Wall Street Target
77 USD 74.29%
CXT Average Price Target Wall Street Target
86.2 USD 95.22%
CXT Highest Price Target Wall Street Target
100 USD 126.35%
Price
Max Price Target
Min Price Target
Average Price Target
100100909080807070606050504040Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.28% DIVIDEND YIELD
0.17 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.114620.114620.114620.121570.135460.149360.149360.163250.163250.160.170.114620.114620.114620.121570.135460.149360.149360.163250.140.160.114620.114620.114620.121570.135460.149360.149360.163250.140.160.114620.460.114620.460.114620.460.121570.490.135460.540.149360.600.149360.600.163250.650.140.580.160.640.172015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Crane NXT, Co.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.35 M USD 1
9-12 MONTHS
0 USD 0
Bought
641 USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Crane NXT Announces Dates for First Quarter 2025 Earnings Release and Earnings Call WALTHAM, Mass., March 26, 2025 (GLOBE NEWSWIRE) -- Crane NXT, Co. (NYSE: CXT), a premier industrial technology company, today announced its schedule for the company's first quarter 2025 results. globenewswire.com - 1 month ago
Crane NXT, Co. (CXT) Q4 2024 Earnings Call Transcript Crane NXT, Co. (NYSE:CXT ) Q4 2024 Earnings Conference Call February 13, 2025 10:00 AM ET Company Participants Matt Roache - Vice President, Investor Relations Aaron Saak - President & Chief Executive Officer Christina Cristiano - Senior Vice President & Chief Financial Officer Conference Call Participants Matt Summerville - D.A. Davidson Mike Halloran - Baird Bobby Brooks - Northland Capital Markets Bob Labick - CJS Securities Damian Karas - UBS Isaac Sellhausen - Oppenheimer Operator Good day, and thank you for standing by. seekingalpha.com - 2 months ago
Crane NXT (CXT) Meets Q4 Earnings Estimates Crane NXT (CXT) came out with quarterly earnings of $1.20 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.99 per share a year ago. zacks.com - 2 months ago
Crane NXT Announces Fourth Quarter and Full Year 2024 Results; Raises Annual Dividend by 6% Delivers full year Sales growth of 7%, GAAP EPS of $3.19 and Adjusted EPS of $4.26 On track to close De La Rue Authentication acquisition in the second quarter of 2025 WALTHAM, Mass., Feb. 12, 2025 (GLOBE NEWSWIRE) --  Crane NXT, Co. (NYSE: CXT) ("Crane NXT" or the "Company"), a premier industrial technology company, today announced its financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 2 months ago
Crane NXT Still Offers A Chance At A Nice Payday Crane NXT operates in Security and Authentication Technologies and Payment Innovations, with significant growth driven by acquisitions like OpSec Security and De La Rue Authentication Solutions. Despite recent underperformance, Crane NXT shows strong financials and growth potential, with management targeting $3 billion in revenue and $825 million in EBITDA by 2028. Current valuation suggests Crane NXT is fairly priced, with market-beating potential, making it attractive for value investors seeking growth. seekingalpha.com - 2 months ago
Crane NXT Announces Dates for Fourth Quarter and Full Year 2024 Earnings Release and Earnings Call WALTHAM, Mass., Jan. 15, 2025 (GLOBE NEWSWIRE) -- Crane NXT, Co. (NYSE: CXT), a premier industrial technology company, today announced its schedule for the company's fourth quarter and full year 2024 results. globenewswire.com - 3 months ago
Crane NXT to Participate in the CJS Securities 25th Annual New Ideas for the New Year Conference WALTHAM, Mass., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Crane NXT, Co. (NYSE: CXT), a premier industrial technology company, announced that Aaron Saak, President and Chief Executive Officer, and Christina Cristiano, Senior Vice President and Chief Financial Officer, will participate in a fireside chat at the CJS Securities 25th Annual New Ideas for the New Year Conference on Tuesday, January 14, 2025 at 8:00 a.m. ET. globenewswire.com - 3 months ago
Crane NXT, Co. (CXT) Q3 2024 Earnings Call Transcript Crane NXT, Co. (NYSE:CXT ) Q3 2024 Earnings Conference Call November 7, 2024 10:00 AM ET Company Participants Christina Cristiano - Senior Vice President, Chief Financial Officer Aaron Saak - President & Chief Executive Officer Conference Call Participants Matt Summerville - D.A. Davidson & Co. Michael Halloran - Baird Robert Labick - CJS Securities Damian Karas - UBS Isaac Sellhausen - Oppenheimer & Co. Bobby Brooks - Northland Capital Markets Operator Good day, and thank you for standing by. seekingalpha.com - 5 months ago
Crane NXT (CXT) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates While the top- and bottom-line numbers for Crane NXT (CXT) give a sense of how the business performed in the quarter ended September 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 5 months ago
Crane NXT (CXT) Tops Q3 Earnings and Revenue Estimates Crane NXT (CXT) came out with quarterly earnings of $1.16 per share, beating the Zacks Consensus Estimate of $1.13 per share. This compares to earnings of $1.09 per share a year ago. zacks.com - 5 months ago
Crane NXT, Co. Reports Third Quarter 2024 Results Delivers sales growth of 14%; core sales growth increases 5% Narrows full year Adjusted EPS guidance to $4.22 to $4.30 WALTHAM, Mass., Nov. 06, 2024 (GLOBE NEWSWIRE) -- Crane NXT, Co. (NYSE: CXT) ("Crane NXT" or the "Company"), a premier industrial technology company, today announced its financial results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
Crane NXT (CXT) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Crane NXT (CXT) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 6 months ago
8. Profile Summary

Crane NXT, Co. CXT

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 2.53 B
Dividend Yield 0.28%
Description Crane NXT, Co. focuses on payment and merchandising technologies. It indents to offer electronic equipment and associated software leveraging extensive, and proprietary core capabilities, including payment verification and authentication, as well as automation solutions, field service solutions, remote diagnostics, and productivity enhancing software solutions. The company is based in Stamford, Connecticut.
Contact 950 Winter Street 4th FloorWaltham, 02451United States, Stamford, CT, 02451 https://www.cranenxt.com
IPO Date March 17, 1980
Employees 4500
Officers Mr. Paul Gerard Igoe Senior Vice President, General Counsel & Secretary Mr. Michael Mahan President of Crane Payment Innovations Mr. Samuel Keayes Senior Vice President of Security & Authentication Technologies Ms. Bianca B. Shardelow Vice President, Controller & Chief Accounting Officer Ms. Rima Hyder Vice President of Investor Relations Dr. Aleta W. Richards President of Crane Currency business Mr. Hans Lidforss Senior Vice President of Strategy Ms. Christina Cristiano Senior Vice President & Chief Financial Officer Mr. Aaron W. Saak President, Chief Executive Officer & Director