image
Energy - Oil & Gas Refining & Marketing - NYSE - US
$ 21.16
-1.58 %
$ 806 M
Market Cap
26.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CAPL stock under the worst case scenario is HIDDEN Compared to the current market price of 21.2 USD, CrossAmerica Partners LP is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CAPL stock under the base case scenario is HIDDEN Compared to the current market price of 21.2 USD, CrossAmerica Partners LP is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CAPL stock under the best case scenario is HIDDEN Compared to the current market price of 21.2 USD, CrossAmerica Partners LP is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CAPL

image
$25.0$25.0$24.5$24.5$24.0$24.0$23.5$23.5$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
4.1 B REVENUE
-6.57%
70.6 M OPERATING INCOME
-19.88%
22.5 M NET INCOME
-47.28%
87.8 M OPERATING CASH FLOW
-25.03%
-16.3 M INVESTING CASH FLOW
42.13%
-73.1 M FINANCING CASH FLOW
26.89%
862 M REVENUE
-8.66%
2 M OPERATING INCOME
-92.94%
-7.12 M NET INCOME
-42.20%
15 M OPERATING CASH FLOW
35.44%
-1.34 M INVESTING CASH FLOW
-13.02%
-10.3 M FINANCING CASH FLOW
59.82%
Balance Sheet CrossAmerica Partners LP
image
Current Assets 119 M
Cash & Short-Term Investments 3.38 M
Receivables 32.2 M
Other Current Assets 83.2 M
Non-Current Assets 996 M
Long-Term Investments 0
PP&E 793 M
Other Non-Current Assets 203 M
2.89 %7.46 %71.11 %18.23 %Total Assets$1.1b
Current Liabilities 163 M
Accounts Payable 74 M
Short-Term Debt 76.7 M
Other Current Liabilities 12.2 M
Non-Current Liabilities 977 M
Long-Term Debt 870 M
Other Non-Current Liabilities 106 M
6.49 %6.73 %76.37 %9.34 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall CrossAmerica Partners LP
image
Revenue 4.1 B
Cost Of Revenue 3.7 B
Gross Profit 398 M
Operating Expenses 228 M
Operating Income 70.6 M
Other Expenses 48.1 M
Net Income 22.5 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(4b)398m(228m)71m(48m)22mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
9.72% GROSS MARGIN
9.72%
1.72% OPERATING MARGIN
1.72%
0.49% NET MARGIN
0.49%
0.00% ROE
0.00%
1.78% ROA
1.78%
8.10% ROIC
8.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CrossAmerica Partners LP
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 22.5 M
Depreciation & Amortization 76 M
Capital Expenditures -26.3 M
Stock-Based Compensation 1.51 M
Change in Working Capital -3.14 M
Others 19.5 M
Free Cash Flow 61.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CrossAmerica Partners LP
image
CAPL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.14% DIVIDEND YIELD
0.525 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.54250.59250.61250.62750.5250.5250.5250.5250.5250.5250.5250.54750.59750.61750.5250.5250.5250.5250.5250.5250.5250.5250.56250.60250.62250.5250.5250.5250.5250.5250.5250.5250.57752.230.60752.400.62752.480.5252.200.5252.100.5252.100.5252.100.5252.100.5252.100.5252.101.052015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership CrossAmerica Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Ultra-High-Yield Dividend Stocks Paying Over 8% These dividend stocks have yields over 8%. They are unlikely to cut their dividends anytime soon. 247wallst.com - 1 month ago
CrossAmerica Partners LP (CAPL) Q1 2025 Earnings Conference Call Transcript CrossAmerica Partners LP (NYSE:CAPL ) Q1 2025 Earnings Conference Call May 8, 2025 9:00 AM ET Company Participants Maura Topper - Chief Financial Officer Charles Nifong - Chief Executive Officer and President Conference Call Participants Operator Good morning, ladies and gentlemen, and welcome to the CrossAmerica Partners First Quarter 2025 Earnings Call. At this time, all lines are in listen-only mode. seekingalpha.com - 1 month ago
CrossAmerica Partners LP Reports First Quarter 2025 Results Allentown, PA, May 07, 2025 (GLOBE NEWSWIRE) -- CrossAmerica Partners LP Reports First Quarter 2025 Results Reported First Quarter of 2025 Net Loss of $7.1 million, Adjusted EBITDA of $24.3 million and Distributable Cash Flow of $9.1 million compared to a Net Loss of $17.5 million, Adjusted EBITDA of $23.6 million and Distributable Cash Flow of $11.7 million for the First Quarter of 2024 Reported First Quarter of 2025 Gross Profit for the Retail Segment of $63.2 million compared to $54.4 million of Gross Profit for the First Quarter of 2024 and First Quarter of 2025 Gross Profit for the Wholesale Segment of $26.7 million compared to $27.0 million of Gross Profit for the First Quarter of 2024 Leverage, as defined in the CAPL Credit Facility, was 4.27 times as of March 31, 2025, compared to 4.36 times as of December 31, 2024 The Distribution Coverage Ratio for the trailing twelve months ended March 31, 2025 was 1.04 times compared to 1.37 times for the comparable period of 2024 The Board of Directors of CrossAmerica's General Partner declared a quarterly distribution of $0.5250 per limited partner unit attributable to the First Quarter of 2025 Allentown, PA May 7, 2025 – CrossAmerica Partners LP (NYSE: CAPL) (“CrossAmerica” or the “Partnership”), a leading wholesale fuels distributor, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels, today reported financial results for the first quarter ended March 31, 2025. "The first quarter was once again a challenging start to the year for the industry overall. globenewswire.com - 1 month ago
CrossAmerica Partners: Up 7% In 2025, ~9% Yield CrossAmerica Partners LP has outperformed the market in 2025, with a 7.4% gain versus the S&P 500's -8.64% decline. Despite a challenging 2024 with lower revenues and higher interest expenses, CAPL maintains an 8.89% dividend yield at a $23.63 closing price. CAPL's distribution coverage has declined, and its leverage is high, making it a risky investment despite its high yield. seekingalpha.com - 2 months ago
CrossAmerica Partners LP Maintains Quarterly Distribution •Quarterly distribution of $0.5250 per unit attributable to the first quarter of 2025 •Quarterly distribution of $0.5250 per unit attributable to the first quarter of 2025 globenewswire.com - 2 months ago
Is CrossAmerica Partners (CAPL) Stock Outpacing Its Oils-Energy Peers This Year? Here is how CrossAmerica Partners (CAPL) and National Fuel Gas (NFG) have performed compared to their sector so far this year. zacks.com - 2 months ago
CrossAmerica Partners to Announce First Quarter 2025 Earnings Results on May 7 Allentown, PA, April 17, 2025 (GLOBE NEWSWIRE) -- CrossAmerica Partners to Announce First Quarter 2025 Earnings Results on May 7 ALLENTOWN, PA, April 17, 2025 – CrossAmerica Partners LP (NYSE: CAPL) today announced that it will release its first quarter 2025 results after the market closes on Wednesday, May 7, 2025. In conjunction with the news release, management will host a conference call on Thursday, May 8, at 9:00 a.m. globenewswire.com - 2 months ago
Is CrossAmerica Partners (CAPL) Outperforming Other Oils-Energy Stocks This Year? Here is how CrossAmerica Partners (CAPL) and Delek Logistics Partners, L.P. (DKL) have performed compared to their sector so far this year. zacks.com - 3 months ago
Own The Gas Pump, And Collect 8% Yields I love topping off my gas tank; I get to see all the people who pay for my retirement in action. Sometimes, it's the most overlooked aspects of life that can pay you the most income! My Income Method is designed to drive massive sums of income from the market to your account. seekingalpha.com - 3 months ago
Fast-paced Momentum Stock CrossAmerica (CAPL) Is Still Trading at a Bargain CrossAmerica (CAPL) made it through our 'Fast-Paced Momentum at a Bargain' screen and could be a great choice for investors looking for stocks that have gained strong momentum recently but are still trading at reasonable prices. zacks.com - 3 months ago
New Strong Buy Stocks for March 3rd Teaser: STRL, CAPL, BATRA, CYD and JAZZ have been added to the Zacks Rank #1 (Strong Buy) List on March 3, 2025. zacks.com - 4 months ago
Best Income Stocks to Buy for March 3rd CAPL and CYD made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 3, 2025. zacks.com - 4 months ago
8. Profile Summary

CrossAmerica Partners LP CAPL

image
COUNTRY US
INDUSTRY Oil & Gas Refining & Marketing
MARKET CAP $ 806 M
Dividend Yield 2.14%
Description CrossAmerica Partners LP engages in the wholesale distribution of motor fuels, operation of convenience stores, and ownership and leasing of real estate used in the retail distribution of motor fuels in the United States. It operates in two segments, Wholesale and Retail. The Wholesale segment engages in the wholesale distribution of motor fuels to lessee dealers, independent dealers, commission agents, and company operated retail sites. The Retail segment is involved in the sale of convenience merchandise items; and retail sale of motor fuels at company operated retail sites and retail sites operated by commission agents. As of December 31, 2021, the company distributed motor fuel on a wholesale basis to approximately 1,750 sites located in 34 states; and owned or leased approximately 1,150 sites. CrossAmerica GP LLC operates as the general partner of the company. The company was formerly known as Lehigh Gas Partners LP and changed its name to CrossAmerica Partners LP in October 2014. The company was founded in 1992 and is based in Allentown, Pennsylvania.
Contact 645 Hamilton Street, Allentown, PA, 18101 https://www.crossamericapartners.com
IPO Date Oct. 25, 2012
Employees 179
Officers Mr. Jonathan E. Benfield CPA Chief Accounting Officer Mr. David F. Hrinak Executive Vice President Mr. Keenan D. Lynch J.D. General Counsel, Chief Administrative Officer & Director of CrossAmerica GP LLC Mr. Charles M. Nifong Jr. President, Chief Executive Officer & Director of CrossAmerica GP LLC Mr. Stephen J. Lattig Senior Vice President Mr. Robert Brecker Executive Vice President of Operations Ms. Tracy A. Derstine Executive Vice President of Human Resources Ms. Maura E. Topper Chief Financial Officer & Director of CrossAmerica GP LLC