image
Energy - Oil & Gas Refining & Marketing - NYSE - US
$ 21.82
-2.5 %
$ 830 M
Market Cap
41.96
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CAPL stock under the worst case scenario is HIDDEN Compared to the current market price of 21.8 USD, CrossAmerica Partners LP is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CAPL stock under the base case scenario is HIDDEN Compared to the current market price of 21.8 USD, CrossAmerica Partners LP is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CAPL stock under the best case scenario is HIDDEN Compared to the current market price of 21.8 USD, CrossAmerica Partners LP is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CAPL

image
$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
398 M REVENUE
-90.92%
70.6 M OPERATING INCOME
-19.88%
22.5 M NET INCOME
-47.28%
87.8 M OPERATING CASH FLOW
-25.03%
-16.3 M INVESTING CASH FLOW
42.13%
-73.1 M FINANCING CASH FLOW
26.89%
101 M REVENUE
-95.07%
28.3 M OPERATING INCOME
4.56%
16.9 M NET INCOME
40.08%
11.1 M OPERATING CASH FLOW
-73.52%
10.3 M INVESTING CASH FLOW
2388.62%
-25.7 M FINANCING CASH FLOW
34.36%
Balance Sheet CrossAmerica Partners LP
image
Current Assets 119 M
Cash & Short-Term Investments 3.38 M
Receivables 31.6 M
Other Current Assets 83.8 M
Non-Current Assets 996 M
Long-Term Investments 0
PP&E 793 M
Other Non-Current Assets 203 M
2.84 %7.52 %71.11 %18.23 %Total Assets$1.1b
Current Liabilities 163 M
Accounts Payable 74 M
Short-Term Debt 76.7 M
Other Current Liabilities 12.2 M
Non-Current Liabilities 977 M
Long-Term Debt 870 M
Other Non-Current Liabilities 106 M
6.49 %6.73 %76.37 %9.34 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall CrossAmerica Partners LP
image
Revenue 398 M
Cost Of Revenue 0
Gross Profit 398 M
Operating Expenses 228 M
Operating Income 70.6 M
Other Expenses 48.1 M
Net Income 22.5 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00398m0398m(228m)71m(48m)22mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
17.71% OPERATING MARGIN
17.71%
4.99% NET MARGIN
4.99%
-36.99% ROE
-36.99%
1.78% ROA
1.78%
8.10% ROIC
8.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CrossAmerica Partners LP
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 22.5 M
Depreciation & Amortization 76 M
Capital Expenditures -26.3 M
Stock-Based Compensation 1.51 M
Change in Working Capital -3.14 M
Others 19.5 M
Free Cash Flow 61.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CrossAmerica Partners LP
image
CAPL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.39% DIVIDEND YIELD
0.525 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.54250.59250.61250.62750.5250.5250.5250.5250.5250.5250.5250.54750.59750.61750.5250.5250.5250.5250.5250.5250.5250.56250.60250.62250.5250.5250.5250.5250.5250.5250.5250.57752.230.60752.400.62752.480.5252.200.5252.100.5252.100.5252.100.5252.100.5252.100.5252.100.532015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership CrossAmerica Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
19.5 K USD 2
9-12 MONTHS
7. News
Is CrossAmerica Partners (CAPL) Outperforming Other Oils-Energy Stocks This Year? Here is how CrossAmerica Partners (CAPL) and Delek Logistics Partners, L.P. (DKL) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Own The Gas Pump, And Collect 8% Yields I love topping off my gas tank; I get to see all the people who pay for my retirement in action. Sometimes, it's the most overlooked aspects of life that can pay you the most income! My Income Method is designed to drive massive sums of income from the market to your account. seekingalpha.com - 3 weeks ago
Fast-paced Momentum Stock CrossAmerica (CAPL) Is Still Trading at a Bargain CrossAmerica (CAPL) made it through our 'Fast-Paced Momentum at a Bargain' screen and could be a great choice for investors looking for stocks that have gained strong momentum recently but are still trading at reasonable prices. zacks.com - 1 month ago
New Strong Buy Stocks for March 3rd Teaser: STRL, CAPL, BATRA, CYD and JAZZ have been added to the Zacks Rank #1 (Strong Buy) List on March 3, 2025. zacks.com - 1 month ago
Best Income Stocks to Buy for March 3rd CAPL and CYD made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 3, 2025. zacks.com - 1 month ago
CrossAmerica Partners Files 2024 Annual Report on Form 10-K Allentown, PA, Feb. 28, 2025 (GLOBE NEWSWIRE) -- CrossAmerica Partners Files 2024 Annual Report on Form 10-K ALLENTOWN, PA, February 28, 2025 – CrossAmerica Partners LP (NYSE: CAPL) on February 27, 2025, has filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2024 with the U.S. Securities and Exchange Commission (SEC). The filing can be viewed through a link on the Partnership's website at www.crossamericapartners.com or on the SEC's website at www.sec.gov. globenewswire.com - 1 month ago
CrossAmerica Partners LP (CAPL) Q4 2024 Earnings Call Transcript CrossAmerica Partners LP (NYSE:CAPL ) Q4 2024 Results Conference Call February 27, 2025 9:00 AM ET Company Participants Maura Topper - Chief Financial Officer Charles Nifong - Chief Executive Officer and President Operator Good morning, ladies and gentlemen, and welcome to the CrossAmerica Partners Fourth Quarter and Full Year 2024 Earnings Call. At this time, all lines are in a listen-only mode. seekingalpha.com - 1 month ago
CrossAmerica Partners LP Reports Fourth Quarter and Full Year 2024 Results Allentown, PA, Feb. 26, 2025 (GLOBE NEWSWIRE) -- CrossAmerica Partners LP Reports Fourth Quarter and Full Year 2024 Results globenewswire.com - 1 month ago
3 Solid Options Amid Refining & Marketing MLP Industry Tumult Following a careful analysis of the Zacks Oil and Gas - Refining & Marketing MLP industry, we advise focusing on companies like TRGP, GLP and CAPL. zacks.com - 1 month ago
CrossAmerica Partners LP Maintains Quarterly Distribution •Quarterly distribution of $0.5250 per unit attributable to the fourth quarter of 2024 •Quarterly distribution of $0.5250 per unit attributable to the fourth quarter of 2024 globenewswire.com - 2 months ago
CrossAmerica Partners to Announce Fourth Quarter and Full Year 2024 Earnings Results on February 26 Allentown, PA, Jan. 17, 2025 (GLOBE NEWSWIRE) -- CrossAmerica Partners to Announce Fourth Quarter and Full Year 2024 Earnings Results on February 26 ALLENTOWN, PA, January 17, 2025 – CrossAmerica Partners LP (NYSE: CAPL) today announced that it will release its fourth quarter and full year 2024 results after the market closes on Wednesday, February 26, 2025. In conjunction with the news release, management will host a conference call on Thursday, February 27, at 9:00 a.m. globenewswire.com - 3 months ago
2 Cyber Monday Picks I Am Buying Hand Over Fist Buy income streams on sale, and collect your rewards for decades to come. I collect income from the market, not just cash from selling positions. Let the market fund your life; don't just dismantle your life savings. seekingalpha.com - 4 months ago
8. Profile Summary

CrossAmerica Partners LP CAPL

image
COUNTRY US
INDUSTRY Oil & Gas Refining & Marketing
MARKET CAP $ 830 M
Dividend Yield 2.39%
Description CrossAmerica Partners LP engages in the wholesale distribution of motor fuels, operation of convenience stores, and ownership and leasing of real estate used in the retail distribution of motor fuels in the United States. It operates in two segments, Wholesale and Retail. The Wholesale segment engages in the wholesale distribution of motor fuels to lessee dealers, independent dealers, commission agents, and company operated retail sites. The Retail segment is involved in the sale of convenience merchandise items; and retail sale of motor fuels at company operated retail sites and retail sites operated by commission agents. As of December 31, 2021, the company distributed motor fuel on a wholesale basis to approximately 1,750 sites located in 34 states; and owned or leased approximately 1,150 sites. CrossAmerica GP LLC operates as the general partner of the company. The company was formerly known as Lehigh Gas Partners LP and changed its name to CrossAmerica Partners LP in October 2014. The company was founded in 1992 and is based in Allentown, Pennsylvania.
Contact 645 Hamilton Street, Allentown, PA, 18101 https://www.crossamericapartners.com
IPO Date Oct. 25, 2012
Employees 179
Officers Ms. Tracy A. Derstine Executive Vice President of Human Resources Mr. Robert Brecker Executive Vice President of Operations Mr. Stephen J. Lattig Senior Vice President Mr. Keenan D. Lynch J.D. General Counsel, Chief Administrative Officer & Director of CrossAmerica GP LLC Mr. Charles M. Nifong Jr. President, Chief Executive Officer & Director of CrossAmerica GP LLC Mr. David F. Hrinak Executive Vice President Mr. Jonathan E. Benfield CPA Chief Accounting Officer Ms. Maura E. Topper Chief Financial Officer & Director of CrossAmerica GP LLC