image
Energy - Oil & Gas Refining & Marketing - NYSE - US
$ 96.59
-2.25 %
$ 39.4 B
Market Cap
19.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PSX stock under the worst case scenario is HIDDEN Compared to the current market price of 96.6 USD, Phillips 66 is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PSX stock under the base case scenario is HIDDEN Compared to the current market price of 96.6 USD, Phillips 66 is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PSX stock under the best case scenario is HIDDEN Compared to the current market price of 96.6 USD, Phillips 66 is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PSX

image
$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
19.7 B REVENUE
-86.67%
0 OPERATING INCOME
0.00%
2.18 B NET INCOME
-69.00%
4.19 B OPERATING CASH FLOW
-40.38%
-2.46 B INVESTING CASH FLOW
57.95%
-3.3 B FINANCING CASH FLOW
17.89%
33.7 B REVENUE
-5.19%
0 OPERATING INCOME
0.00%
25 M NET INCOME
-93.22%
1.2 B OPERATING CASH FLOW
5.83%
-345 M INVESTING CASH FLOW
80.62%
-724 M FINANCING CASH FLOW
-277.08%
Balance Sheet Phillips 66
image
Current Assets 17.9 B
Cash & Short-Term Investments 1.74 B
Receivables 9.54 B
Other Current Assets 6.63 B
Non-Current Assets 54.7 B
Long-Term Investments 14.4 B
PP&E 35.3 B
Other Non-Current Assets 5.03 B
13.15 %9.13 %19.81 %48.59 %6.93 %Total Assets$72.6b
Current Liabilities 15.1 B
Accounts Payable 8.73 B
Short-Term Debt 1.83 B
Other Current Liabilities 4.52 B
Non-Current Liabilities 29 B
Long-Term Debt 18.2 B
Other Non-Current Liabilities 10.8 B
19.79 %4.15 %10.25 %41.32 %24.48 %Total Liabilities$44.1b
EFFICIENCY
Earnings Waterfall Phillips 66
image
Revenue 19.7 B
Cost Of Revenue 132 B
Gross Profit -113 B
Operating Expenses 10.8 B
Operating Income 0
Other Expenses -2.18 B
Net Income 2.18 B
20b20b00(20b)(20b)(40b)(40b)(60b)(60b)(80b)(80b)(100b)(100b)(120b)(120b)(140b)(140b)20b(132b)(113b)(11b)02b2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-573.34% GROSS MARGIN
-573.34%
0.00% OPERATING MARGIN
0.00%
10.77% NET MARGIN
10.77%
7.72% ROE
7.72%
2.92% ROA
2.92%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Phillips 66
image
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.18 B
Depreciation & Amortization 2.36 B
Capital Expenditures -1.86 B
Stock-Based Compensation 0
Change in Working Capital -615 M
Others -179 M
Free Cash Flow 2.33 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Phillips 66
image
Wall Street analysts predict an average 1-year price target for PSX of $145 , with forecasts ranging from a low of $115 to a high of $170 .
PSX Lowest Price Target Wall Street Target
115 USD 19.06%
PSX Average Price Target Wall Street Target
145 USD 50.41%
PSX Highest Price Target Wall Street Target
170 USD 76.00%
Price
Max Price Target
Min Price Target
Average Price Target
1701701601601501501401401301301201201101101001009090May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.99% DIVIDEND YIELD
1.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.005.004.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.50.560.630.70.80.90.880.921.051.051.150.560.630.70.80.90.90.880.971.051.150.560.630.70.80.90.90.880.971.051.150.562.180.632.450.72.730.83.100.93.500.93.600.923.560.973.831.054.201.154.501.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Phillips 66
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
4.17 M USD 1
9-12 MONTHS
5.5 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Here's Why Retain Strategy is Apt for Phillips 66 Stock Now PSX focuses more on businesses like midstream, renewables and chemicals, which stabilizes the company???s business model. zacks.com - 2 weeks ago
Elliott says Phillips 66 share price could hit $200 if changes are made Elliott Investment Management said on Thursday that Phillips 66's stock price could nearly double to $200 if the oil refiner sells or spins off its midstream business and puts more focus on refining and enhances oversight. reuters.com - 2 weeks ago
Elliott Investment Names Its Nominees for Phillips 66 Board Activist investor Elliott Investment Management disclosed the names of its four nominees to join Phillips 66' board of directors, in a move that comes shortly after it sued the oil refiner and its board for seat changes. wsj.com - 2 weeks ago
Elliott Sends Letter to Shareholders and Mails Definitive Proxy Materials Outlining Why Board Change is Needed at Phillips 66 Highlights Plan to Improve Performance, Strengthen Accountability and Increase Shareholder Value Identifies Slate of Four Highly Qualified Independent Director Candidates with Decades of Experience in Refining, Midstream Operations and Corporate Governance  More Information at Streamline66.com WEST PALM BEACH, Fla. , April 3, 2025 /PRNewswire/ -- Elliott Investment Management L.P. prnewswire.com - 2 weeks ago
Phillips 66 (PSX) Stock Sinks As Market Gains: Here's Why The latest trading day saw Phillips 66 (PSX) settling at $124.06, representing a -0.23% change from its previous close. zacks.com - 2 weeks ago
Phillips 66: Refining Crack Spreads Have Recovered And Chemical Margins Are Not Far Behind The recovery in the refining sector is under way after the first closure of 2025 and unexpected downtime at competitor PBF's Martinez refinery. Closure announcements in the European petrochemical industry are occurring at a rapid rate as companies exit the structurally disadvantaged market. Phillips 66's chemicals business is positioned to benefit through margin expansion and increased market share following the industry decline in Europe. seekingalpha.com - 2 weeks ago
Phillips 66 completes acquisition of EPIC NGL HOUSTON--(BUSINESS WIRE)--Phillips 66 announced today the completion of its previously announced acquisition of EPIC Y-Grade GP, LLC and EPIC Y-Grade, LP. businesswire.com - 2 weeks ago
Phillips 66 to announce first-quarter financial results HOUSTON--(BUSINESS WIRE)--Phillips 66 executive management will host a webcast on Friday, April. 25, 2025, to discuss the company's first-quarter 2025 financial results. businesswire.com - 2 weeks ago
Phillips 66 director criticizes activist investor Elliott amid proxy battle Phillips 66's independent director, Bob Pease, defended the company's performance and criticized Elliott Investment Management on Friday, as a boardroom battle between the U.S. refiner and the activist investor intensified. reuters.com - 3 weeks ago
A Letter From Independent Director Bob Pease to Phillips 66 Shareholders HOUSTON--(BUSINESS WIRE)--Phillips 66 today released a letter from Independent Director Bob Pease to the Company's shareholders. businesswire.com - 3 weeks ago
Goldman Sachs Shifts Oil Sector Outlook: Par Pacific Set For Rebound, Phillips 66 Faces Challenges Goldman Sachs analyst Neil Mehta revised the rating and updated estimates on Thursday for several major American oil companies. benzinga.com - 3 weeks ago
Elliott Management Applies Pressure With Phillips 66 Board Fight Phillips 66 has underperformed compared to peers, with chronic issues in its Refining Segment and large investments in underperforming global pet-chem plants. Earlier this month, activist investor Elliott Management nominated seven directors to PSX's board and is lobbying to spin-off PSX's Midstream Segment to unlock shareholder value. PSX's Midstream Segment has shown strong growth and is its most consistent well-performing segment, enabling robust dividend growth since going public. seekingalpha.com - 3 weeks ago
8. Profile Summary

Phillips 66 PSX

image
COUNTRY US
INDUSTRY Oil & Gas Refining & Marketing
MARKET CAP $ 39.4 B
Dividend Yield 0.99%
Description Phillips 66 operates as an energy manufacturing and logistics company. It operates through four segments: Midstream, Chemicals, Refining, and Marketing and Specialties (M&S). The Midstream segment transports crude oil and other feedstocks; delivers refined petroleum products to market; provides terminaling and storage services for crude oil and refined petroleum products; transports, stores, fractionates, exports, and markets natural gas liquids; provides other fee-based processing services; and gathers, processes, transports, and markets natural gas. The Chemicals segment produces and markets ethylene and other olefin products; aromatics and styrenics products, such as benzene, cyclohexane, styrene, and polystyrene; and various specialty chemical products, including organosulfur chemicals, solvents, catalysts, and chemicals used in drilling and mining. The Refining segment refines crude oil and other feedstocks into petroleum products, such as gasolines, distillates, aviation, and renewable fuels at 12 refineries in the United States and Europe. The M&S segment purchases for resale and markets refined petroleum products, including gasolines, distillates, and aviation fuels primarily in the United States and Europe. This segment also manufactures and markets specialty products, such as base oils and lubricants. The company was founded in 1875 and is headquartered in Houston, Texas.
Contact 2331 CityWest Boulevard, Houston, TX, 77042 https://www.phillips66.com
IPO Date April 12, 2012
Employees 13200
Officers Mr. Brian M. Mandell Executive Vice President of Marketing & Commercial Ms. Tandra Perkins Senior Vice President and Chief Digital & Administrative Officer Mr. Andrez Carberry Senior Vice President & Chief Human Resources Officer Mr. Mark E. Lashier Chief Executive Officer & Chairman Mr. David Erfert Senior Vice President & Chief Transformation Officer Ms. Vanessa L. Allen Sutherland Executive Vice President of Government Affairs, General Counsel & Corporate Secretary Ms. Zhanna Golodryga Executive Vice President of Emerging Energy & Sustainability Mr. Thaddeus Herrick Head of Executive Communications Mr. Jeffrey Alan Dietert Vice President of Investor Relations Mr. Kevin J. Mitchell Executive Vice President & Chief Financial Officer